v3.25.1
Goodwill
12 Months Ended
Dec. 31, 2024
Goodwill [Abstract]  
GOODWILL
12. GOODWILL

 

The changes in the carrying amount of goodwill for the years ended December 31, 2023 and 2024 were as follows:

 

    Hotel
Business
    Da Niang
Business
    Total 
    RMB    RMB    RMB 
Balance as of January 1, 2023   29,583,468    147,499,000    177,082,468 
Balance as of December 31, 2023   29,583,468    147,499,000    177,082,468 
Impairment   
    (81,008,000)   (81,008,000)
Balance as of December 31, 2024   29,583,468    66,491,000    96,074,468 
Balance as of December 31, 2024 (USD)   4,052,918    9,109,230    13,162,148 

 

Due to strategic optimization of leased-and-operated restaurants closures for varying reasons, the Group recognized impairment loss of RMB81,008,000 (USD11,098,050) for the year ended December 31, 2024, to the goodwill associated with Da Niang Business in restaurant business segment. The fair value of this reporting unit has been determined using the discounted cash flow approach with the assistance of a third-party valuer. The significant assumption used to estimate the fair value of Da Niang business reporting unit included projected revenue and discount rate, which were classified as level 3 inputs under the fair value hierarchy and involve considerable management judgements. Accordingly, actual results may vary significantly from the Group estimates as they are forward-looking and include assumptions about economic and market conditions with uncertain future outcome. The Group recognized nil and RMB91,236,480 of impairment loss for the years ended 2023 and 2022, respectively.