v3.25.1
Intangible Assets, Net
12 Months Ended
Dec. 31, 2024
Intangible Assets, Net [Abstract]  
INTANGIBLE ASSETS, NET
10. INTANGIBLE ASSETS, NET

 

   As of December 31, 2023 
    Gross carrying
value
    Accumulated
amortization
   Net carrying value 
   RMB   RMB   RMB 
Intangible asset with indefinite life:            
Da Niang Trademark   103,419,001    
    103,419,001 
Finite-lived intangible assets:               
Trademarks   21,129,394    11,918,554    9,210,840 
Technology   4,200,000    1,890,000    2,310,000 
Network rights   210,755    209,550    1,205 
Purchased software   24,888,810    22,772,548    2,116,262 
Reacquired rights   2,531,418    1,868,033    663,385 
Others   435,185    435,185    
 
Total   156,814,563    39,093,870    117,720,693 

 

   As of December 31, 2024 
   Gross carrying
value
   Accumulated
amortization
   Net carrying value   Net carrying value 
   RMB   RMB   RMB   USD 
Intangible asset with indefinite life:                
Da Niang Trademark   64,347,001    
    64,347,001    8,815,503 
Finite-lived intangible assets:                    
Trademarks   21,129,394    12,600,294    8,529,100    1,168,482 
Technology   4,200,000    2,310,000    1,890,000    258,929 
Network rights   210,755    209,550    1,205    165 
Purchased software   29,279,182    28,875,979    403,203    55,239 
Reacquired rights   2,531,418    2,024,376    507,042    69,464 
Others   435,185    435,185    
    
 
Total   122,132,935    46,455,384    75,677,551    10,367,782 

 

Amortization expense of intangible assets for the years ended December 31, 2022, 2023 and 2024 amounted to RMB6,039,895, RMB6,686,070 and RMB4,766,969 (USD653,072), respectively.

 

Due to strategic optimization of leased-and-operated restaurants closures for varying reasons in each year, the Group recognized impairment losses of RMB18,892,000, RMB16,027,000 and RMB39,072,000 (USD5,352,842) for the years ended December 31, 2022, 2023 and 2024, respectively, to Da Niang Trademark in restaurant business segment. The Group evaluated the fair value of Da Niang Trademark using the relief from royalty method with the assistance of a third-party valuer and based on the significant assumptions including royalty rate for the trademark, projected revenue and discount rate, which were classified as level 3 inputs under the fair value hierarchy that involve considerable management judgements. Accordingly, actual results may vary significantly from the Group estimates as they are forward-looking and include assumptions about economic and market conditions with uncertain future outcome.

The estimated aggregate amortization expense for each of the five succeeding years is as follows:

 

Year ending December 31, 

  RMB   USD 
2025   2,828,117    387,450 
2026   2,145,606    293,947 
2027   1,665,461    228,167 
2028   1,447,553    198,314 
2029   916,867    125,610 
Thereafter   2,326,946    318,790