v3.25.1
Loans Receivable, Net
12 Months Ended
Dec. 31, 2024
Loans Receivable, Net [Abstract]  
LOANS RECEIVABLE, NET
8. LOANS RECEIVABLE, NET

 

Loans receivable, net is comprised of the following:

 

   As of December 31, 
   2023   2024   2024 
   RMB   RMB   USD 
Loans receivable, current portion            
Franchisees   374,022,230    381,417,382    52,253,967 
Third parties   32,595,889    39,000,000    5,342,978 
Less: allowances of credit losses   (277,097,025)   (334,953,915)   (45,888,498)
Total   129,521,094    85,463,467    11,708,447 
                
Loans receivable, non-current portion               
Franchisees   90,484,128    22,771,354    3,119,663 
Third parties   20,000,000    
-
    
-
 
Less: allowances of credit losses   (39,793,823)   (7,399,116)   (1,013,675)
Total   70,690,305    15,372,238    2,105,988 

 

Loans receivable to franchisees represent loan agreements entered with certain franchisees to finance the renovation of certain franchised-and-managed hotels with maturity from one month to five years and the interest rate from 4.7% to 9.9% per annum.

 

Loans receivable to third parties mainly represent loan agreements entered with certain third-party companies to support their daily operation or bridge loan of mortgage with maturity from one year to three years and the interest rate from 7.9% to 18.0% per annum.

 

The Group recognized allowances of credit losses of RMB161,431,671, RMB15,396,673 and RMB25,462,183 (USD3,488,304) in relation to loans receivables in “Other general expenses” in the consolidated statements of comprehensive (loss) income for the years ended December 31, 2022, 2023 and 2024, respectively.

 

The following table presents the aging of past-due gross loans receivable as of December 31, 2023 and 2024:

 

   1 to 3 months   4 to 6 months   7 to 12 months   Over 1 year     
   past due   past due   past due   past due   Total 
   RMB   RMB   RMB       RMB 
December 31, 2023   16,572,823    24,199,825    63,451,054    215,286,707    319,510,409 
December 31, 2024   34,445,795    32,464,971    55,303,739    266,000,526    388,215,031 
December 31, 2024 (USD)   4,719,055    4,447,683    7,576,581    36,441,922    53,185,241 

Movement of allowance for loans receivable for the years ended December 31, 2023 and 2024 are as follows:

 

   2023   2024 
   RMB   RMB   USD 
Balance of the beginning of the year   279,317,673    316,890,848    43,413,868 
Effect on the opening balance of adoption of ASU 2016-03   22,176,502    
    
 
Provision   15,396,673    25,462,183    3,488,304 
Balance of the end of the year   316,890,848    342,353,031    46,902,172 
Evaluated for impairment on an individual basis   116,302,348    109,047,517    14,939,449