Share-Based Compensation (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Share-Based Compensation [Abstract] |
|
Schedule of Stock Option Awards |
The estimated fair value of stock option
awards was determined on the date of grant using the Black-Scholes option valuation model using the following assumptions during the periods
indicated:
| | Year ended December 31, | | | | 2024 | | | 2023 | | | 2022 | | Weighted Average Risk-free interest rate | | | 4.21 | % | | | 4.65 | % | | | 3.41 | % | Dividend yield | | | - | | | | - | | | | - | | Weighted Average Volatility factor | | | 89.73 | % | | | 84.83 | % | | | 91.62 | % | Weighted Average Expected life of the options | | | 5 | | | | 5 | | | | 5 | |
|
Schedule of Options Granted |
The following table contains additional information concerning
options granted under the existing stock-option plan:
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | | |
2022 | |
| |
Number of options | | |
Weighted average exercise price | | |
Number of options | | |
Weighted average exercise price | | |
Number of options | | |
Weighted average exercise price | |
Outstanding at beginning of the year | |
| 2,842,496 | | |
$ | 5.63 | | |
| 2,939,434 | | |
$ | 5.85 | | |
| 2,142,547 | | |
$ | 6.02 | |
Granted | |
| 265,000 | | |
$ | 3.11 | | |
| 53,192 | | |
$ | 3.53 | | |
| 860,492 | | |
$ | 5.49 | |
Forfeited and expired | |
| (209,481 | ) | |
$ | 6.05 | | |
| (150,130 | ) | |
$ | 9.31 | | |
| (40,730 | ) | |
$ | 6.42 | |
Exercised | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| (22,875 | ) | |
$ | 6.49 | |
Outstanding at end of the year | |
| 2,898,015 | | |
$ | 5.37 | | |
| 2,842,496 | | |
$ | 5.63 | | |
| 2,939,434 | | |
$ | 5.85 | |
Exercisable at end of the year | |
| 2,315,048 | | |
$ | 5.46 | | |
| 2,245,993 | | |
$ | 5.53 | | |
| 1,953,429 | | |
$ | 5.55 | |
|
Schedule of Changes in Nonvested Shares Granted |
Following is a summary of changes in
nonvested shares granted:
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | | |
2022 | |
| |
Number of options | | |
Weighted average exercise price | | |
Number of options | | |
Weighted average exercise price | | |
Number of options | | |
Weighted average exercise price | |
Balance at beginning of the year | |
| 596,503 | | |
$ | 5.53 | | |
| 986,005 | | |
$ | 6.46 | | |
| 529,082 | | |
$ | 8.69 | |
Granted | |
| 265,000 | | |
$ | 3.11 | | |
| 53,192 | | |
$ | 3.53 | | |
| 860,492 | | |
$ | 5.49 | |
Vested during the year | |
| (233,473 | ) | |
$ | 5.88 | | |
| (384,203 | ) | |
$ | 7.35 | | |
| (370,839 | ) | |
$ | 7.14 | |
Forfeited during the year | |
| (45,063 | ) | |
$ | 4.43 | | |
| (58,491 | ) | |
$ | 7.16 | | |
| (32,730 | ) | |
$ | 6.43 | |
Balance at end of the year | |
| 582,967 | | |
$ | 4.38 | | |
| 596,503 | | |
$ | 5.53 | | |
| 986,005 | | |
$ | 6.46 | |
|
Schedule of Exercise Prices and Remaining Contractual Life |
Set forth below is data regarding the range of exercise prices and remaining contractual life (in years) for options outstanding
at December 31, 2024: Exercise price | | | Number of options outstanding | | | Remaining contractual Life (in years) | | | Intrinsic Value of Options Outstanding | | | No. of options exercisable | | | | | | | | | | | (in thousands) | | | | | $ | 1.42 | | | | 15,000 | | | | 9.50 | | | $ | - | | | | - | | $ | 2.69 | | | | 90,304 | | | | 2.18 | | | | - | | | | 90,304 | | $ | 2.69 | | | | 559,288 | | | | 9.01 | | | | - | | | | 559,288 | | $ | 3.21 | | | | 224,000 | | | | 9.13 | | | | - | | | | - | | $ | 3.53 | | | | 53,192 | | | | 8.84 | | | | - | | | | 13,298 | | $ | 3.66 | | | | 250,000 | | | | 5.34 | | | | - | | | | 250,000 | | $ | 4.68 | | | | 31,500 | | | | 5.25 | | | | - | | | | 31,500 | | $ | 5.34 | | | | 152,250 | | | | 7.25 | | | | - | | | | 78,500 | | $ | 5.34 | | | | 442,410 | | | | 7.88 | | | | - | | | | 287,087 | | $ | 5.97 | | | | 150,000 | | | | 7.88 | | | | - | | | | 75,000 | | $ | 6.22 | | | | 147,536 | | | | 1.47 | | | | - | | | | 147,536 | | $ | 6.22 | | | | 332,110 | | | | 9.01 | | | | - | | | | 332,110 | | $ | 8.19 | | | | 150,000 | | | | 9.01 | | | | - | | | | 150,000 | | $ | 9.02 | | | | 40,500 | | | | 5.87 | | | | - | | | | 40,500 | | $ | 10.12 | | | | 2,421 | | | | 3.87 | | | | - | | | | 2,421 | | $ | 10.12 | | | | 6,534 | | | | 9.01 | | | | - | | | | 6,534 | | $ | 12.23 | | | | 250,000 | | | | 6.41 | | | | - | | | | 250,000 | | $ | 21.40 | | | | 970 | | | | 9.01 | | | | - | | | | 970 | | | | | | | 2,898,015 | | | | | | | $ | - | | | | 2,315,048 | | | | | | | | | | | | | | | | | | | | |
|
Schedule of Restricted Stock Units Granted |
The following table contains information concerning restricted stock units granted under the existing equity incentive plans:
| |
For the year ended December 31, | |
| |
2024 | | |
2023 | | |
2022 | |
| |
Number
of
options | | |
Weighted
average
exercise
price | | |
Number
of
options | | |
Weighted
average
exercise
price | | |
Number
of
options | | |
Weighted
average
exercise
price | |
Nonvested at beginning of period | |
| 621,135 | | |
$ | 3.14 | | |
| 157,560 | | |
$ | 10.02 | | |
| 229,331 | | |
$ | 10.08 | |
Granted | |
| 825,687 | | |
$ | 1.266 | | |
| 529,854 | | |
$ | 1.90 | | |
| - | | |
$ | - | |
Vested | |
| (175,991 | ) | |
$ | 4.06 | | |
| (52,521 | ) | |
$ | 10.05 | | |
| (67,458 | ) | |
$ | 9.91 | |
Forfeited | |
| (36,259 | ) | |
$ | 2.75 | | |
| (13,758 | ) | |
$ | 9.77 | | |
| (4,313 | ) | |
$ | 14.67 | |
Nonvested at end of period | |
| 1,234,572 | | |
$ | 1.77 | | |
| 621,135 | | |
$ | 3.14 | | |
| 157,560 | | |
$ | 10.02 | |
|
Schedule of Share-Based Compensation Expense |
The following table summarizes share-based compensation expenses related to grants under the 2019 Plan included in the statements of
operations:
| |
Year ended December 31, | |
(in thousands) | |
2024 | | |
2023 | | |
2022 | |
Research & development | |
$ | 916 | | |
$ | 524 | | |
$ | 876 | |
General & administrative | |
| 1,149 | | |
| 1,427 | | |
| 1,836 | |
Total | |
$ | 2,065 | | |
$ | 1,951 | | |
$ | 2,712 | |
|