Schedule of plant and equipment |
| (1) | Weighted average annual rate. |
| (2) | Refers to the transfer of R$544 to intangible assets and R$1,968 to assets held
for sale. |
| (3) | Refers to right-of-use assets (note 17.1) and the land concession. The amount
of R$1,869 of depreciation was recognized in the cost of formation of forests and will be realized in the result according to the depletion.
|
|
|
|
Average rate (1) |
|
12.31.22 |
|
Additions |
|
Disposals |
|
Monetary correction by Hyperinflation |
|
Transfers |
|
Exchange rate variation |
|
12.31.23 |
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
|
|
751,551 |
|
10,090 |
|
(22,900) |
|
31,818 |
|
655 |
|
(41,111) |
|
730,103 |
Buildings, facilities and improvements |
|
|
12,620,828 |
|
1,032,674 |
|
(787,519) |
|
104,826 |
|
463,943 |
|
(150,830) |
|
13,283,922 |
Machinery and equipment |
|
|
9,730,038 |
|
251,162 |
|
(176,072) |
|
176,896 |
|
762,238 |
|
(246,955) |
|
10,497,307 |
Furniture and fixtures |
|
|
187,609 |
|
514 |
|
(5,450) |
|
34,793 |
|
35,623 |
|
(28,383) |
|
224,706 |
Vehicles |
|
|
627,672 |
|
138,429 |
|
(296,680) |
|
5,483 |
|
228 |
|
(29,834) |
|
445,298 |
Construction in progress |
|
|
1,095,143 |
|
758,772 |
|
(17,965) |
|
3,947 |
|
(1,331,969) |
|
(24,414) |
|
483,514 |
Advances to suppliers |
|
|
31,886 |
|
20,205 |
|
- |
|
- |
|
(46,064) |
|
(2,655) |
|
3,372 |
|
|
|
25,044,727 |
|
2,211,846 |
|
(1,306,586) |
|
357,763 |
|
(115,346) |
|
(524,182) |
|
25,668,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Land |
5.00% |
|
(44,434) |
|
(10,785) |
|
11,408 |
|
254 |
|
- |
|
1,604 |
|
(41,953) |
Buildings, facilities and improvements |
2.90% |
|
(5,130,376) |
|
(792,198) |
|
643,273 |
|
(49,230) |
|
494 |
|
46,239 |
|
(5,281,798) |
Machinery and equipment |
5.66% |
|
(5,121,757) |
|
(501,143) |
|
134,430 |
|
(71,727) |
|
70,740 |
|
98,869 |
|
(5,390,588) |
Furniture and fixtures |
8.73% |
|
(90,543) |
|
(10,439) |
|
3,114 |
|
(11,283) |
|
- |
|
11,112 |
|
(98,039) |
Vehicles |
14.78% |
|
(366,733) |
|
(183,250) |
|
291,490 |
|
(8,382) |
|
- |
|
19,945 |
|
(246,930) |
|
|
|
(10,753,843) |
|
(1,497,815) |
|
1,083,715 |
|
(140,368) |
|
71,234 |
|
177,769 |
|
(11,059,308) |
|
|
|
14,290,884 |
|
714,031 |
|
(222,871) |
|
217,395 |
|
(44,112) |
|
(346,413) |
|
14,608,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (1) | Weighted average annual rate. |
|