v3.25.1
Consolidated Statements of Changes in Equity - BRL (R$)
R$ in Thousands
Issued capital [member]
Capital reserve [member]
Other Equity Transaction [Member]
Treasury shares [member]
Legal Reserves [Member]
Reserve For Capital Increases [Member]
Reserve For Expansion [Member]
Reserve For Tax Incentives [Member]
Reserve of exchange differences on translation [member]
Reserve of gains and losses on remeasuring available-for-sale financial assets [member]
Reserve of cash flow hedges [member]
Reserve of remeasurements of defined benefit plans [member]
Retained earnings [member]
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Total
Beginning balance, value at Dec. 31, 2021 R$ 12,460,471 R$ 141,834 R$ (67,531) R$ (127,286) R$ (1,162,066) R$ (583,904) [1] R$ (66,756) R$ (2,132,230) R$ 8,462,532 R$ 363,091 R$ 8,825,623
IfrsStatementLineItems [Line Items]                                
Monetary correction by Hyperinflation           [1] 216,193 216,193 135,260 351,453
Comprehensive income (loss)                                
Gain on foreign currency translation of foreign operations [1]         49,240   49,240 47,283 96,523
Loss on net investment hedge [1] 87,929   87,929 87,929
Unrealized gains (losses) in cash flow hedge [1]         276,515 276,515 (933) 275,582
Actuarial losses on pension and post-employment plans [1]           61,293 61,293 (16,568) 44,725
Income for the year           [1] (3,166,403) (3,166,403) 24,777 (3,141,626)
SUB-TOTAL COMPREHENSIVE INCOME (LOSS)         137,169   276,515 [1] 61,293 (3,166,403) (2,691,426) 54,559 (2,636,867)
Employee benefits remeasurement - defined benefit           [1] (16,009) 16,009
Capital increase through issuance of shares 500,000 4,900,000           [1]   5,400,000 5,400,000
Expenses with public exchange offer of shares (124,556)           [1] (124,556) (124,556)
Appropriation of income (loss)                                
Dividends           [1] (49) (49)
Compensation of accumulated losses with capital reserve (2,703,358)           [1] 2,703,358
Share-based payments (10,294) 17,559           [1] 7,265 7,265
Ending balance, value at Dec. 31, 2022 12,835,915 2,338,476 (77,825) (109,727) (1,024,897) [2] (307,389) [1] (21,472) (2,363,073) 11,270,008 552,861 11,822,869
Comprehensive income (loss)                                
Gain on foreign currency translation of foreign operations [1] (169,326) [2] (169,326) (139,739) (309,065)
Loss on net investment hedge [1]         145,328 [2] 145,328 145,328
Unrealized gains (losses) in cash flow hedge [1] [2] 372,958 372,958 418 373,376
Actuarial losses on pension and post-employment plans [1] [2] (1,523) (1,523) (40,702) (42,225)
Income for the year [2] (2,028,559) (2,028,559) 159,707 (1,868,852)
SUB-TOTAL COMPREHENSIVE INCOME (LOSS)       (23,998) [2] 372,958 (1,523) (2,028,559) (1,681,122) (20,316) (1,701,438)
Employee benefits remeasurement - defined benefit [2] (16,520) 16,520
Capital increase through issuance of shares 600,000 4,800,000   [2]   5,400,000 5,400,000
Expenses with public exchange offer of shares (86,759)     [2] (86,759) (86,759)
Capital increase in subsidiaries           187,777 187,777
Appropriation of income (loss)                                
Dividends   [2] (94) (94)
Compensation of accumulated losses with capital reserve (4,375,112)     [2] 4,375,112
Share-based payments 7,719 13,582 [2] 21,301 21,301
Ending balance, value at Dec. 31, 2023 13,349,156 2,763,364 (70,106) (96,145) (1,048,895) [2] 65,569 (39,515) 14,923,428 720,228 15,643,656
Comprehensive income (loss)                                
Gain on foreign currency translation of foreign operations [1] 122,951 [2] 122,951 225,552 348,503
Loss on net investment hedge [1]         (339,101) [2] (339,101) (339,101)
Unrealized gains (losses) in cash flow hedge [1] [2] (312,532) (312,532) 338 (312,194)
Actuarial losses on pension and post-employment plans [1] [2] (8,827) (8,827) (10,936) (19,763)
Realized loss in marketable securities at FVTOCI [2]   (46,529) (46,529) (46,529)
Income for the year [2] 3,213,274 3,213,274 478,630 3,691,904
SUB-TOTAL COMPREHENSIVE INCOME (LOSS)       (216,150) (46,529) [2] (312,532) (8,827) 3,213,274 2,629,236 693,584 3,322,820
Employee benefits remeasurement - defined benefit         [2] (11,978) 11,978
Appropriation of income (loss)                                
Dividends [2] (259) (259)
Interest on shareholders' equity - R$0.69325 per outstanding share at the end of exercise   [2] (1,145,999) (1,145,999) (1,145,999)
Legal reserve   160,664 [2] (160,664)
Reserve for expansion   796,275 [2] (796,275)
Reserve for capital increases   482,573 [2] (482,573)
Reserve for tax incentives   639,741 [2] (639,741)
Share-based payments (71,502) 38,730 [2] (32,772) (32,772)
Acquisition of treasury shares (1,288,242) [2] (1,288,242) (1,288,242)
Ending balance, value at Dec. 31, 2024 R$ 13,349,156 R$ 2,763,364 R$ (141,608) R$ (1,345,657) R$ 160,664 R$ 482,573 R$ 796,275 R$ 639,741 R$ (1,265,045) R$ (46,529) [2] R$ (246,963) R$ (60,320) R$ 15,085,651 R$ 1,413,553 R$ 16,499,204
[1] All changes in Other Comprehensive Income are presented net of deferred income taxes, when applicable, which are disclosed in note 10.
[2] FVTOCI: Fair Value through Other Comprehensive Income.