Share-Based Compensation (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Share-Based Payment Arrangement [Abstract] |
|
Schedule of Components of Share-Based Compensation Expense Recognized |
The following table reflects the components of share-based compensation expense recognized in our consolidated statements of operations (in millions): | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2025 | | 2024 | Stock options | | | | | $ | 8.5 | | | $ | 5.7 | | RSUs | | | | | 23.4 | | | 15.5 | | STAP awards | | | | | (0.8) | | | 3.9 | | ESPP | | | | | 0.7 | | | 0.5 | | Total share-based compensation expense before tax | | | | | $ | 31.8 | | | $ | 25.6 | | | | | | | | | |
|
Schedule of Weighted-Average Assumptions to Measure the Fair Value of Stock Options |
The following weighted average assumptions were used in estimating the fair value of stock options granted to employees during the three months ended March 31, 2025 and 2024: | | | | | | | | | | | | | March 31, 2025 | | March 31, 2024 | Expected term of awards (in years) | 5.0 | | 6.5 | Expected volatility | 32.2 | % | | 31.6 | % | Risk-free interest rate | 4.1 | % | | 4.3 | % | Expected dividend yield | 0.0 | % | | 0.0 | % |
|
Schedule of Activity and Status of Stock Options |
A summary of the activity and status of stock options under our equity incentive plans during the three-month period ended March 31, 2025 is presented below: | | | | | | | | | | | | | | | | | | | | | | | | | Number of Options | | Weighted Average Exercise Price | | Weighted Average Remaining Contractual Term (in Years) | | Aggregate Intrinsic Value (in millions) | Outstanding as of January 1, 2025 | 5,571,545 | | | $ | 148.62 | | | | | | Granted | 353,966 | | | 307.24 | | | | | | Exercised | (131,474) | | | 126.91 | | | | | | Forfeited | — | | | — | | | | | | Outstanding as of March 31, 2025 | 5,794,037 | | | $ | 158.80 | | | 3.6 | | $ | 866.5 | | Exercisable as of March 31, 2025 | 4,476,271 | | | $ | 131.81 | | | 2.2 | | $ | 789.9 | | Unvested as of March 31, 2025 | 1,317,766 | | | $ | 250.48 | | | 8.1 | | $ | 76.6 | | | | | | | | | |
|
Schedule of Share-Based Compensation (Benefit) Expense Recognized |
Total share-based compensation expense related to stock options is recorded as follows (in millions): | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2025 | | 2024 | Cost of sales | | | | | $ | — | | | $ | — | | Research and development | | | | | 0.1 | | | 0.1 | | Selling, general, and administrative | | | | | 8.4 | | | 5.6 | | Share-based compensation expense before taxes | | | | | 8.5 | | | 5.7 | | Related income tax benefit | | | | | (0.2) | | | (0.2) | | Share-based compensation expense, net of taxes | | | | | $ | 8.3 | | | $ | 5.5 | |
Total share-based compensation expense related to RSUs is recorded as follows (in millions): | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2025 | | 2024 | Cost of sales | | | | | $ | 1.0 | | | $ | 0.9 | | Research and development | | | | | 6.7 | | | 5.6 | | Selling, general, and administrative | | | | | 15.7 | | | 9.0 | | Share-based compensation expense before taxes | | | | | 23.4 | | | 15.5 | | Related income tax benefit | | | | | (3.8) | | | (3.3) | | Share-based compensation expense, net of taxes | | | | | $ | 19.6 | | | $ | 12.2 | |
Share-based compensation (benefit) expense recognized in connection with STAP awards is as follows (in millions): | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2025 | | 2024 | Cost of sales | | | | | $ | (0.1) | | | $ | 0.2 | | Research and development | | | | | (0.2) | | | 0.5 | | Selling, general, and administrative | | | | | (0.5) | | | 3.2 | | Share-based compensation (benefit) expense before taxes | | | | | (0.8) | | | 3.9 | | Related income tax expense (benefit) | | | | | 0.2 | | | (0.8) | | Share-based compensation (benefit) expense, net of taxes | | | | | $ | (0.6) | | | $ | 3.1 | | | | | | | | | |
|
Schedule of Stock Option Exercise Data |
Stock option exercise data is summarized below (dollars in millions): | | | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | | | 2025 | | 2024 | Number of options exercised | | | | | 131,474 | | | 327,267 | | Cash received | | | | | $ | 16.6 | | | $ | 42.2 | | Total intrinsic value of options exercised | | | | | $ | 29.1 | | | $ | 35.7 | |
|
Schedule of Restricted Stock Units Activity |
A summary of the activity with respect to, and status of, RSUs during the three-month period ended March 31, 2025 is presented below: | | | | | | | | | | | | | Number of RSUs | | Weighted Average Grant Date Fair Value | Unvested as of January 1, 2025 | 1,219,654 | | | $ | 225.40 | | Granted | 364,948 | | | 325.72 | | Vested | (143,012) | | | 212.66 | | Forfeited | (4,113) | | | 263.17 | | Unvested as of March 31, 2025 | 1,437,477 | | | $ | 252.03 | |
|