v3.25.1
Share-Based Payment (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment [Abstract]  
Schedule of Share-Based Payment For the years ended December 31, 2024 and 2023, the Company’s share-based payment transactions were as follows:
      Quantity      
      granted      
      (Units)  Contract  Vesting
Type of arrangement  Grant date  (Note 1)  Period  Conditions
Employee share options  2017.1.1  10,630  5 years  Note 2
Employee share options  2018.1.1  3,400  5 years  Note 2
Employee share options  2019.1.1  18,600  5 years  Note 2
Employee share options  2021.10.5  20,741  5 years  Note 3
Employee share options  2021.10.5  11,352  5 years  Note 2
Employee share options  2022.2.23  27,468  5 years  Note 2

 

Note 1: Shares granted have been restated for the 10-to-1 reverse stock split effective April 15, 2024.

  

Note 2: Employee share options granting period and exercise conditions are as follows:
      Quantity       
      Granted       
      (Ordinary shares)   Contract  Vesting
Type of arrangement  Grant date  (Note 1)   Period  Conditions
Obtain professional service through share-based payment  2022.12   5,388   Upon completion of services  Upon completion of services
      Quantity       
      Granted       
      (Ordinary
   Contract  Vesting
Type of arrangement  Grant date  shares)   Period  Conditions
Obtain professional service through share-based payment  2024.10   6,371   Upon completion of services  Upon completion of services
Schedule of Employee Share Options Granting Period and Exercise Conditions For the years ended December 31, 2024 and 2023, the Company’s share-based payment transactions were as follows:
   Accumulated
maximum
 
   exercisable 
employee
 
Vesting period  share options 
After 1 year   25%
After 2 years   50%
After 3 years   75%
After 4 years   100%
   Accumulated
maximum
 
   exercisable
  employee
 
Vesting period  share options 
At the beginning of year 1   25%
At the beginning of year 2   50%
At the beginning of year 3   75%
At the beginning of year 4   100%
Schedule of Share-Based Payment Arrangements Share option activity under the Group’s stock-based compensation plans for employees is shown below:
   2024 (Note 1)   2023 (Note 1) 
   No. of   Weighted
average
exercise
   No. of   Weighted
average
exercise
 
   options   price   Options   Price 
Options outstanding at January 1   51,879   $11.66    255,164   $11.66 
Options granted   
-
    
-
    
-
    
-
 
Options exercised   
-
    
-
    
-
    
-
 
Options expired   
-
    
-
    (123,395)   11.66 
Options cancelled   (1,458)   11.66    (79,890)   11.66 
Options forfeited   
-
    
-
    
-
    
-
 
Options outstanding at December 31   50,421   $11.66    51,879   $11.66 
Options exercisable at December 31   50,421   $11.66    41,879   $11.66 

 

Note 1: Shares options outstanding for the years and their exercise prices have been restated for the 10-to-1 reverse stock split effective April 15, 2024.

 

Note 2: As of December 31, 2024 and 2023, the weighted-average remaining contractual period was 0.50 years and 1.50 years, respectively.
   2024 (Note 1)   2023 (Note 1) 
   No. of   Weighted
average
fair Value
   No. of   Weighted
average
fair Value
 
   Units   (Note 4)   Units   (Note 4) 
Outstanding at January 1   38,833   $3.03    
-
    
-
 
Granted   38,484    7.69    142,741   $5.93 
Vested (Note 2)   (76,719)   5.34    (103,908)   7.02 
Forfeited   (342)   7.02    
-
    
-
 
Outstanding at December 31   256   $7.02    38,833   $3.03 

 

Note 1: RSU’s outstanding for the years and their weighted average fair value have been restated for the 10-to-1 reverse stock split effective April 15, 2024.

 

Note 2: As of December 31, 2024 and 2023, restricted stock units vested for which the underlying ordinary shares is yet to be issued are 11,545 and 3,818, respectively. For the years ended December 31, 2024 and 2023, restricted stock units for which the underlying ordinary shares were issued were 68,992 and 100,090, respectively.

 

Note 3: As of December 31, 2024 and 2023, the weighted-average remaining contractual period was 1.90 years and 0.57 years, respectively.

 

Note 4: The fair value of restricted stock units is the market price of the Company’s ordinary shares on the date of grant.
Schedule of Share-Based Compensation Employees Expenses incurred on share-based compensation for employees is shown below:
   Year ended   Year ended   Year ended 
   December 31,
2024
   December 31,
2023
   December 31,
2022
 
Share option expenses  $
-
   $203,676   $346,122 
RSU expenses   201,908    873,500    
-
 
   $201,908   $1,077,176   $346,122