v3.25.1
Pay vs Performance Disclosure - USD ($)
5 Months Ended 7 Months Ended 12 Months Ended
Jun. 11, 2024
Dec. 31, 2024
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Pay vs Performance Disclosure              
Pay vs Performance Disclosure, Table    
Pay Versus Performance
Pursuant to Section 953(a) of the Dodd-Frank Wall Street Reform and Consumer Protection Act, and Item 402(v) of Regulation S-K, we are providing the following information regarding the relationship between “compensation actually paid” (or “CAP”) to our principal executive officer (“PEO”) and other NEOs (“non-PEO NEOs”) and certain measures of our financial performance for each of the last five completed fiscal years. In determining the CAP to our NEOs, we make various adjustments to amounts reported in the Summary Compensation Table (“SCT”), as the SEC’s valuation methods for this section differ from those required in the SCT. Note that for our non-PEO NEOs, the CAP for each year is reported as an average of the CAP for such non-PEO NEOs for that year. It is important to note that CAP does not represent the actual amount of pay that has been fully earned or realized, either in the fiscal year set forth in the table or at all. For a description of our executive compensation program and the alignment of executive compensation and performance for our PEO and our non-PEO NEOs, please refer to the Compensation Discussion and Analysis section of this Proxy Statement.
Year
Summary
Compensation
Table for
First PEO(1)(2)
Summary
Compensation
Table for
Second PEO(1)(2)
Compensation
Actually Paid to
First PEO(1)(3)
Compensation
Actually Paid to
Second PEO(1)(3)
Average
Summary
Compensation
Table Total for
Non-PEO NEOs(4)
Average
Compensation
Actually Paid to
Non-PEO NEOs(3)
Value of Initial
Fixed$100 Investment
Based On:
Net Income
(GAAP, in
thousands)(7)
Operating Profit
(GAAP, in
thousands)(8)
Total
Shareholder
Return(5)
Peer Group
Total
Shareholder
Return(6)
2024
$6,977,354
$8,431,528
$6,356,458
$9,170,834
$2,080,150
$1,773,505
$169.62
$103.21
$39,217
$63,136
2023
$5,100,604
$1,889,569
$4,973,390
$1,855,876
$1,446,954
$1,336,943
$167.18
$90.96
$83,994
$22,172
2022
$4,831,571
$1,534,449
$7,726,443
$1,771,355
$1,580,011
$1,887,872
$167.95
$82.21
$28,182
$45,519
2021
$4,628,135
$1,583,143
$10,868,485
$2,348,267
$2,056,418
$2,966,573
$150.77
$112.44
$13,254
$18,809
2020
$3,498,333
$1,427,398
$2,928,232
$1,340,471
$1,280,848
$1,275,324
$94.74
$110.08
($29,271)
($12,449)
(1)
The First PEO is our former Chief Executive Officer Patrick Harshman, who resigned in June 2024. Our Second PEO is Nimrod Ben-Natan, who was appointed President and Chief Executive Officer in June 2024 after Mr. Harshman’s departure.
(2)
Represents the total compensation paid to our PEOs in each listed year, as shown in the SCT of this Proxy Statement for 2022–2024 and in the SCT of prior year proxy statements for 2020 and 2021.
(3)
The CAP does not mean that our PEO was actually paid those amounts in the listed year, or that our non-PEO NEOs were actually paid those amounts averaged and shown in the listed year, but these are dollar amounts derived from the starting point of SCT total compensation under the methodology prescribed under the relevant SEC rules as shown in the adjustment table below. For non-PEO NEOs, the indicated figures in the table show an average of each such figure for all such non-PEO NEOs in each listed year. The methodologies used for determining the fair values shown in the adjustment table below, including use of a Monte-Carlo methodology to determine fair value of TSR awards, are materially consistent with those used to determine the fair values disclosed as of the grant date of such awards. Note that we have not reported any amounts in our SCT with respect to “Change in Pension and Nonqualified Deferred Compensation,” and we do not maintain any defined benefit or actuarial pension plans for our NEO’s. Accordingly, the adjustments with respect to such items prescribed by the pay-versus-performance rules are not relevant to our analysis and no adjustments have been made.
 
First PEO
Second PEO
Non-PEO NEOs (average)
 
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
Summary
Compensation Table Total
$3,498,333
$4,628,135
$4,831,571
$5,100,604
$6,977,354
$ 1,427,398
$ 1,583,143
$ 1,534,449
$1,889,569
$8,431,528
$ 1,280,848
$2,056,418
$ 1,580,011
$1,446,954
$2,080,150
Subtract Grant Date Fair Value of Stock Awards Granted in Fiscal Year
$ (2,270,749)
$(3,069,282)
$ (3,116,592)
$ (3,994,583)
$ (6,627,517)
$(775,619)
$(820,691)
$(766,796)
$ (1,404,668)
$ (7,408,105)
$(653,820)
$ (1,271,651)
$(751,151)
$ (1,039,094)
$ (1,406,740)
Add Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Awards Granted in Fiscal Year
$2,475,519
$5,343,927
$5,003,296
$3,690,647
$6,052,658
$926,484
$ 1,276,630
$ 1,068,619
$1,231,477
$8,189,677
$828,308
$1,876,882
$ 1,072,004
$886,411
$1,128,760
Adjust for Change in Fair Value of Outstanding and Unvested Stock Awards Granted in Prior Fiscal Years
$(401,000)
$3,778,266
$1,957,765
$9,981
$(232,840)
$(21,183)
$198,153
$70,527
$(2,582)
$(43,057)
$(18,963)
$206,713
$132,497
$10,791
$(16,387)
Adjust for Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal Year
$
$
$
$
$
$
$
$
$108,012
$
$
$
$
$18,002
$
Adjust for Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year
$(278,321)
$187,439
$(949,597)
$166,741
$186,802
$(175,658)
$111,032
$(135,444)
$34,069
$791
$(136,451)
$98,210
$(145,489)
$13,880
$(12,277)
Subtract Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year
$(95,550)
$
$
$
$
$(40,950)
$
$
$
$
$(24,598)
$
$
$
$
Compensation Actually Paid
$2,928,232
$ 10,868,485
$7,726,443
$4,973,390
$6,356,458
​$1,340,471
$ 2,348,267
$ 1,771,355
​$1,855,876
$9,170,834
$ 1,275,324
$2,966,573
$ 1,887,872
$1,336,943
$1,773,505
(4)
This figure is the average of the total compensation paid to our non-PEO NEOs in each listed year, as shown in the SCT of this Proxy Statement and prior year proxy statements for such listed year. The non-PEO NEOs for 2020 to 2022 were Sanjay Kalra, Nimrod Ben-Natan, Neven Haltmayer and Ian Graham;the non-PEO NEOs for 2023 were Walter Jankovic, Nimrod Ben-Natan, Neven Haltmayer, Ian Graham, Sanjay Kalra and Jeremy Rosenberg; and the non-PEO NEOs for 2024 were Timothy Chu, Neven Haltmayer, Walter Jankovic and Ian Graham.
(5)
Total shareholder return (“TSR”) is calculated by assuming that a $100 investment was made on the last trading day prior to the first fiscal year reported in the table and reinvesting all dividends, if any, until the last day of each listed year.
(6)
The peer group used is the Nasdaq Telecommunications Index, as used in the Company’s performance graph in our annual report on Form 10-K. Total shareholder return is calculated by assuming that a $100 investment was made on the day prior to the first fiscal year reported in the table and reinvesting all dividends, if any, until the last day of each listed year.
(7)
The dollar amounts reported are the Company’s net income reflected in the Company’s audited financial statements.
(8)
In the Company’s assessment, operating profit as reflected in the Company’s audited financial statements is the financial performance measure that is the most important financial performance measure (other than total shareholder return and net income) used by the Company in each of the listed years to link compensation actually paid to performance. Operating profit is determined by subtracting operating expense from gross profit, and gross profit is determined by subtracting cost of revenue from net revenue.
       
Company Selected Measure Name     operating profit        
Named Executive Officers, Footnote    
(1)
The First PEO is our former Chief Executive Officer Patrick Harshman, who resigned in June 2024. Our Second PEO is Nimrod Ben-Natan, who was appointed President and Chief Executive Officer in June 2024 after Mr. Harshman’s departure.
(4)
This figure is the average of the total compensation paid to our non-PEO NEOs in each listed year, as shown in the SCT of this Proxy Statement and prior year proxy statements for such listed year. The non-PEO NEOs for 2020 to 2022 were Sanjay Kalra, Nimrod Ben-Natan, Neven Haltmayer and Ian Graham;the non-PEO NEOs for 2023 were Walter Jankovic, Nimrod Ben-Natan, Neven Haltmayer, Ian Graham, Sanjay Kalra and Jeremy Rosenberg; and the non-PEO NEOs for 2024 were Timothy Chu, Neven Haltmayer, Walter Jankovic and Ian Graham.
       
Peer Group Issuers, Footnote    
(6)
The peer group used is the Nasdaq Telecommunications Index, as used in the Company’s performance graph in our annual report on Form 10-K. Total shareholder return is calculated by assuming that a $100 investment was made on the day prior to the first fiscal year reported in the table and reinvesting all dividends, if any, until the last day of each listed year.
       
Adjustment To PEO Compensation, Footnote    
(3)
The CAP does not mean that our PEO was actually paid those amounts in the listed year, or that our non-PEO NEOs were actually paid those amounts averaged and shown in the listed year, but these are dollar amounts derived from the starting point of SCT total compensation under the methodology prescribed under the relevant SEC rules as shown in the adjustment table below. For non-PEO NEOs, the indicated figures in the table show an average of each such figure for all such non-PEO NEOs in each listed year. The methodologies used for determining the fair values shown in the adjustment table below, including use of a Monte-Carlo methodology to determine fair value of TSR awards, are materially consistent with those used to determine the fair values disclosed as of the grant date of such awards. Note that we have not reported any amounts in our SCT with respect to “Change in Pension and Nonqualified Deferred Compensation,” and we do not maintain any defined benefit or actuarial pension plans for our NEO’s. Accordingly, the adjustments with respect to such items prescribed by the pay-versus-performance rules are not relevant to our analysis and no adjustments have been made.
 
First PEO
Second PEO
Non-PEO NEOs (average)
 
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
Summary
Compensation Table Total
$3,498,333
$4,628,135
$4,831,571
$5,100,604
$6,977,354
$ 1,427,398
$ 1,583,143
$ 1,534,449
$1,889,569
$8,431,528
$ 1,280,848
$2,056,418
$ 1,580,011
$1,446,954
$2,080,150
Subtract Grant Date Fair Value of Stock Awards Granted in Fiscal Year
$ (2,270,749)
$(3,069,282)
$ (3,116,592)
$ (3,994,583)
$ (6,627,517)
$(775,619)
$(820,691)
$(766,796)
$ (1,404,668)
$ (7,408,105)
$(653,820)
$ (1,271,651)
$(751,151)
$ (1,039,094)
$ (1,406,740)
Add Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Awards Granted in Fiscal Year
$2,475,519
$5,343,927
$5,003,296
$3,690,647
$6,052,658
$926,484
$ 1,276,630
$ 1,068,619
$1,231,477
$8,189,677
$828,308
$1,876,882
$ 1,072,004
$886,411
$1,128,760
Adjust for Change in Fair Value of Outstanding and Unvested Stock Awards Granted in Prior Fiscal Years
$(401,000)
$3,778,266
$1,957,765
$9,981
$(232,840)
$(21,183)
$198,153
$70,527
$(2,582)
$(43,057)
$(18,963)
$206,713
$132,497
$10,791
$(16,387)
Adjust for Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal Year
$
$
$
$
$
$
$
$
$108,012
$
$
$
$
$18,002
$
Adjust for Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year
$(278,321)
$187,439
$(949,597)
$166,741
$186,802
$(175,658)
$111,032
$(135,444)
$34,069
$791
$(136,451)
$98,210
$(145,489)
$13,880
$(12,277)
Subtract Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year
$(95,550)
$
$
$
$
$(40,950)
$
$
$
$
$(24,598)
$
$
$
$
Compensation Actually Paid
$2,928,232
$ 10,868,485
$7,726,443
$4,973,390
$6,356,458
​$1,340,471
$ 2,348,267
$ 1,771,355
​$1,855,876
$9,170,834
$ 1,275,324
$2,966,573
$ 1,887,872
$1,336,943
$1,773,505
       
Non-PEO NEO Average Total Compensation Amount     $ 2,080,150 $ 1,446,954 $ 1,580,011 $ 2,056,418 $ 1,280,848
Non-PEO NEO Average Compensation Actually Paid Amount     $ 1,773,505 1,336,943 1,887,872 2,966,573 1,275,324
Adjustment to Non-PEO NEO Compensation Footnote    
(3)
The CAP does not mean that our PEO was actually paid those amounts in the listed year, or that our non-PEO NEOs were actually paid those amounts averaged and shown in the listed year, but these are dollar amounts derived from the starting point of SCT total compensation under the methodology prescribed under the relevant SEC rules as shown in the adjustment table below. For non-PEO NEOs, the indicated figures in the table show an average of each such figure for all such non-PEO NEOs in each listed year. The methodologies used for determining the fair values shown in the adjustment table below, including use of a Monte-Carlo methodology to determine fair value of TSR awards, are materially consistent with those used to determine the fair values disclosed as of the grant date of such awards. Note that we have not reported any amounts in our SCT with respect to “Change in Pension and Nonqualified Deferred Compensation,” and we do not maintain any defined benefit or actuarial pension plans for our NEO’s. Accordingly, the adjustments with respect to such items prescribed by the pay-versus-performance rules are not relevant to our analysis and no adjustments have been made.
 
First PEO
Second PEO
Non-PEO NEOs (average)
 
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
2020
2021
2022
2023
2024
Summary
Compensation Table Total
$3,498,333
$4,628,135
$4,831,571
$5,100,604
$6,977,354
$ 1,427,398
$ 1,583,143
$ 1,534,449
$1,889,569
$8,431,528
$ 1,280,848
$2,056,418
$ 1,580,011
$1,446,954
$2,080,150
Subtract Grant Date Fair Value of Stock Awards Granted in Fiscal Year
$ (2,270,749)
$(3,069,282)
$ (3,116,592)
$ (3,994,583)
$ (6,627,517)
$(775,619)
$(820,691)
$(766,796)
$ (1,404,668)
$ (7,408,105)
$(653,820)
$ (1,271,651)
$(751,151)
$ (1,039,094)
$ (1,406,740)
Add Fair Value at Fiscal Year-End of Outstanding and Unvested Stock Awards Granted in Fiscal Year
$2,475,519
$5,343,927
$5,003,296
$3,690,647
$6,052,658
$926,484
$ 1,276,630
$ 1,068,619
$1,231,477
$8,189,677
$828,308
$1,876,882
$ 1,072,004
$886,411
$1,128,760
Adjust for Change in Fair Value of Outstanding and Unvested Stock Awards Granted in Prior Fiscal Years
$(401,000)
$3,778,266
$1,957,765
$9,981
$(232,840)
$(21,183)
$198,153
$70,527
$(2,582)
$(43,057)
$(18,963)
$206,713
$132,497
$10,791
$(16,387)
Adjust for Fair Value at Vesting of Stock Awards Granted in Fiscal Year That Vested During Fiscal Year
$
$
$
$
$
$
$
$
$108,012
$
$
$
$
$18,002
$
Adjust for Change in Fair Value as of Vesting Date of Stock Awards Granted in Prior Fiscal Years For Which Applicable Vesting Conditions Were Satisfied During Fiscal Year
$(278,321)
$187,439
$(949,597)
$166,741
$186,802
$(175,658)
$111,032
$(135,444)
$34,069
$791
$(136,451)
$98,210
$(145,489)
$13,880
$(12,277)
Subtract Fair Value as of Prior Fiscal Year-End of Stock Awards Granted in Prior Fiscal Years That Failed to Meet Applicable Vesting Conditions During Fiscal Year
$(95,550)
$
$
$
$
$(40,950)
$
$
$
$
$(24,598)
$
$
$
$
Compensation Actually Paid
$2,928,232
$ 10,868,485
$7,726,443
$4,973,390
$6,356,458
​$1,340,471
$ 2,348,267
$ 1,771,355
​$1,855,876
$9,170,834
$ 1,275,324
$2,966,573
$ 1,887,872
$1,336,943
$1,773,505
       
Compensation Actually Paid vs. Total Shareholder Return            
Compensation Actually Paid vs. Net Income            
Compensation Actually Paid vs. Company Selected Measure            
Total Shareholder Return Vs Peer Group            
Tabular List, Table    
Important Performance Measures
The list below includes financial and certain other performance measures that in our assessment represent the most important performance measures used to link the compensation of our PEO and non-PEO NEOs, for 2024, to Company performance. The performance measures included in this table are not ranked by relative importance. Adjusted EBITDA is a non-GAAP financial measure whereby segment operating income (which excludes stock-based compensation, restructuring and related charges, lease-related and other charges, asset impairment charges and taxes) has been adjusted to exclude depreciation and non-operating expenses.
Most Important Performance Measures
Operating Profit
Broadband Business Adjusted EBITDA
Broadband Business Fiber-to-the-Home (FTTH) revenue
Video Business Adjusted EBITDA
Relative TSR vs. Nasdaq Telecommunications Index
       
Total Shareholder Return Amount     $ 169.62 167.18 167.95 150.77 94.74
Peer Group Total Shareholder Return Amount     103.21 90.96 82.21 112.44 110.08
Net Income (Loss)     $ 39,217,000 $ 83,994,000 $ 28,182,000 $ 13,254,000 $ (29,271,000)
Company Selected Measure Amount     63,136,000 22,172,000 45,519,000 18,809,000 (12,449,000)
PEO Name Patrick Harshman Nimrod Ben-Natan   Patrick Harshman Patrick Harshman Patrick Harshman Patrick Harshman
Measure:: 1              
Pay vs Performance Disclosure              
Name     Operating Profit        
Measure:: 2              
Pay vs Performance Disclosure              
Name     Broadband Business Adjusted EBITDA        
Measure:: 3              
Pay vs Performance Disclosure              
Name     Broadband Business Fiber-to-the-Home (FTTH) revenue        
Measure:: 4              
Pay vs Performance Disclosure              
Name     Video Business Adjusted EBITDA        
Measure:: 5              
Pay vs Performance Disclosure              
Name     Relative TSR vs. Nasdaq Telecommunications Index        
Mr. Patrick Harshman [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     $ 6,977,354 $ 5,100,604 $ 4,831,571 $ 4,628,135 $ 3,498,333
PEO Actually Paid Compensation Amount     6,356,458 4,973,390 7,726,443 10,868,485 2,928,232
Mr. Nimrod Ben-Natan [Member]              
Pay vs Performance Disclosure              
PEO Total Compensation Amount     8,431,528 1,889,569 1,534,449 1,583,143 1,427,398
PEO Actually Paid Compensation Amount     9,170,834 1,855,876 1,771,355 2,348,267 1,340,471
PEO | Mr. Patrick Harshman [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (6,627,517) (3,994,583) (3,116,592) (3,069,282) (2,270,749)
PEO | Mr. Patrick Harshman [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     6,052,658 3,690,647 5,003,296 5,343,927 2,475,519
PEO | Mr. Patrick Harshman [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (232,840) 9,981 1,957,765 3,778,266 (401,000)
PEO | Mr. Patrick Harshman [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0 0 0 0 0
PEO | Mr. Patrick Harshman [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     186,802 166,741 (949,597) 187,439 (278,321)
PEO | Mr. Patrick Harshman [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0 0 0 0 (95,550)
PEO | Mr. Nimrod Ben-Natan [Member] | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (7,408,105) (1,404,668) (766,796) (820,691) (775,619)
PEO | Mr. Nimrod Ben-Natan [Member] | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     8,189,677 1,231,477 1,068,619 1,276,630 926,484
PEO | Mr. Nimrod Ben-Natan [Member] | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (43,057) (2,582) 70,527 198,153 (21,183)
PEO | Mr. Nimrod Ben-Natan [Member] | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0 108,012 0 0 0
PEO | Mr. Nimrod Ben-Natan [Member] | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     791 34,069 (135,444) 111,032 (175,658)
PEO | Mr. Nimrod Ben-Natan [Member] | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0 0 0 0 (40,950)
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (1,406,740) (1,039,094) (751,151) (1,271,651) (653,820)
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     1,128,760 886,411 1,072,004 1,876,882 828,308
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (16,387) 10,791 132,497 206,713 (18,963)
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     0 18,002 0 0 0
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     (12,277) 13,880 (145,489) 98,210 (136,451)
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year              
Pay vs Performance Disclosure              
Adjustment to Compensation, Amount     $ 0 $ 0 $ 0 $ 0 $ (24,598)