v3.25.1
FAIR VALUE MEASUREMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Amortized Cost and Fair Value of Debt
The table below sets forth the amortized cost and fair value of the Company’s Senior Secured Term Loan as of December 31, 2024 and December 31, 2023 and Mandatorily Redeemable Preferred Stock Due to Affiliate as of December 31, 2023. The fair value of this debt is not indicative of the amounts at which the Company could settle this debt.
(in thousands)December 31,
Financial Instruments Disclosed at Fair Value Level 2Measurement20242023
Senior Secured Term LoanAmortized cost$179,201 $180,042 
Fair value$168,144 $174,812 
Mandatorily Redeemable Preferred Stock Due to Affiliate (1)
Amortized costN/A$141,594 
Fair valueN/A$141,398 

(1) Refer to the foregoing discussion regarding the change in valuation method.

The table below sets forth the amortized cost and fair value of the Backstop Notes as of December 31, 2024 and December 31, 2023 and Mandatorily Redeemable Preferred Stock Due to Affiliate as of December 31, 2024. The fair value of this debt is not indicative of the amounts at which the Company could settle this debt.

(in thousands)December 31,
Financial Instrument Disclosed at Fair Value Level 3Measurement20242023
Backstop NotesAmortized cost$118,310 $117,916 
Fair value$87,507 $91,204 
Mandatorily Redeemable Preferred Stock Due to Affiliate (1)
Amortized cost$142,776 N/A
Fair value$128,356 N/A
Schedule of Significant Level 3 Measurement Inputs
The following table sets forth information regarding the Company’s significant Level 3 inputs as of December 31, 2024, and December 31, 2023:
($ in thousands, except as otherwise noted)December 31,
Significant Inputs for Level 3 Fair Value DisclosureInput20242023
Backstop NotesPrincipal amount$120,000$120,000
Term to maturity date3.75 years4.75 years
Stock price$3.22$4.90
Credit spreads (basis points)1,127895
Selected equity volatility100.8%98.7%
Mandatorily Redeemable Preferred Stock Due to AffiliateNotional amount$176,655N/A
Term of lattice model8.88 yearsN/A
Stock price$3.22N/A
Credit spreads (basis points)1,254N/A
Selected equity volatility109.4%N/A