v3.25.1
STOCK BASED COMPENSATION (Details Narrative) - USD ($)
1 Months Ended 10 Months Ended 12 Months Ended
Dec. 14, 2023
Mar. 16, 2023
Jun. 30, 2024
Apr. 30, 2024
Nov. 30, 2023
Oct. 31, 2023
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Nov. 21, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Stock issued during period shares restricted stock award gross   2,531,232                
Non vested   1,191,980         313,528 62,706 313,528  
Shares vesting period   24 months                
Weighted average remaining contractual life               3 months 3 years 5 months 26 days  
Shares reserved for future issuance   2,301,120           0    
Granted         2,278,108 2,278,108      
Shares granted exercise price         $ 0.0065 $ 0.0065        
Options exercised             $ 14,850      
Shares repurchased value             3      
Shares exercised outstanding               $ 4,628 $ 8,650  
General and administrative expenses [1]             2,675,698 $ 17,972,828    
Forfeited shares                  
Recognition of stock based compensation expense               $ 617,851    
Reversal of stock based compensation expense               $ 1,190,220    
2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares reserved for future issuance               4,673,665    
Forfeited shares               172,584    
Employee benefits and share based compensation               $ 1,350,418    
Share-Based Payment Arrangement, Option [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares unvested repurchased 920,448                  
Share price $ 0.0065                  
Shares repurchased value $ 6,000                  
General and administrative expenses             $ 58,536 $ 177,942    
Restricted Stock Units (RSUs) [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Non vested             1,004,822  
General and administrative expenses             $ 6,789,594    
Fair value of restricted stock units vested               $ 4,356,440    
Forfeited shares               517,752    
Restricted Stock Units (RSUs) [Member] | 2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Non vested             1,482,081  
Granted     2,024,985 2,024,985       1,524,296    
General and administrative expenses             $ 2,450,003    
Forfeited shares                  
Vested               74,000    
Weighted average exercise price               $ 12.00    
Performance Shares [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Weighted average remaining contractual life               3 years    
Performance Shares [Member] | 2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Non vested             506,596  
Granted               506,596    
General and administrative expenses             $ 332,971    
Forfeited shares                  
Minimum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares vesting period         3 years 3 years        
Weighted average remaining contractual life             5 years 25 days      
Maximum [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares vesting period         5 years 5 years        
Weighted average remaining contractual life             5 years 11 months 4 days      
Employee [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Granted         2,186,064 2,186,064        
Shares unvested repurchased               230,112    
Share price               $ 0.0065    
Consultant [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares vesting period         18 months 18 months        
Granted         92,045 92,045        
Shares unvested repurchased               25,575    
Consultant [Member] | 2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Compensation not yet recognized               $ 9,637,715    
Stock based compensation term               3 years 8 months 15 days    
Employees [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Compensation not yet recognized               $ 386,927    
Stock based compensation term               2 years 6 months 29 days    
Employees [Member] | Restricted Stock Units (RSUs) [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Compensation not yet recognized               $ 5,314,982    
Stock based compensation term               2 years 5 months 19 days    
Employees and Non Employee Directors [Member] | 2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Compensation not yet recognized               $ 6,323,682    
Stock based compensation term               2 years 8 months 8 days    
Performance Shares [Member] | 2024 Equity Incentive Plan [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Compensation not yet recognized               $ 3,077,636    
Stock based compensation term               2 years 8 months 15 days    
Common Stock [Member]                    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]                    
Shares reserved for future issuance               1,150,560    
Shares unvested repurchased             1,278,042      
Share price                   $ 12.00
Shares repurchased value             $ 119      
[1] Includes related party amounts of $143,057 and $797,019 for the year ended December 31, 2024, and from March 16, 2023 (inception) to December 31, 2023, respectively.