SCHEDULE OF ELEMENTS OF BUSINESS COMBINATION (Details) - USD ($) |
10 Months Ended | 12 Months Ended |
---|---|---|
Dec. 31, 2023 |
Dec. 31, 2024 |
|
Reverse Recapitalization | ||
Cash proceeds from GPAC II, net of redemptions | $ 1,564,086 | |
Cash proceeds from PIPE financing | 10,075,002 | |
Less: Cash payment of assumed liabilities of GPAC II | (921,493) | |
Less: Settlement of sponsor promissory notes | (1,562,834) | |
Net cash proceeds upon closing of the Business Combination and PIPE financing | 9,154,761 | |
Less: Non-cash net liabilities assumed from GPAC II | (14,638,215) | |
Net charge to additional paid-in-capital as a result of the Business Combination reported in stockholder’s (deficit) | $ (5,483,454) |
X | ||||||||||
- Definition Adjustments to additional paid in capital business combination. No definition available.
|
X | ||||||||||
- References No definition available.
|
X | ||||||||||
- Definition Net cash proceeds received from reverse recapitalization and pipe financing. No definition available.
|
X | ||||||||||
- Definition The cash inflow associated with the acquisition of business during the period (for example, cash that was held by the acquired business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The total amount of [all] liabilities that an Entity assumes in acquiring a business or in consideration for an asset received in a noncash (or part noncash) acquisition. Noncash is defined as transactions during a period that affect recognized assets or liabilities but that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow associated with the acquisition of business during the period. The cash portion only of the acquisition price. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
X | ||||||||||
- Definition The cash inflow from the issuance of common stock, preferred stock, treasury stock, stock options, and other types of equity. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
X | ||||||||||
- Definition The cash outflow for a borrowing supported by a written promise to pay an obligation. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|