Exhibit 99.1

img10727850_0.jpg

PRESS RELEASE

SEACOR MARINE ANNOUNCES FIRST QUARTER 2025 RESULTS

Houston, Texas

April 30, 2025

FOR IMMEDIATE RELEASE - SEACOR Marine Holdings Inc. (NYSE: SMHI) (the “Company” or “SEACOR Marine”), a leading provider of marine and support transportation services to offshore energy facilities worldwide, today announced results for its first quarter ended March 31, 2025.

 

SEACOR Marine’s consolidated operating revenues for the first quarter of 2025 were $55.5 million, operating loss was $5.3 million, and direct vessel profit (“DVP”)(1) was $13.6 million. This compares to consolidated operating revenues of $62.8 million, operating loss of $10.6 million, and DVP of $14.7 million in the first quarter of 2024, and consolidated operating revenues of $69.8 million, operating income of $10.6 million, and DVP of $23.1 million in the fourth quarter of 2024.

 

Notable first quarter items include:

11.6% decrease in revenues from the first quarter of 2024 and a 20.5% decrease from the fourth quarter of 2024.
Average day rates of $18,825, a 1.1% decrease from the first quarter of 2024, and flat from the fourth quarter of 2024.
60% utilization, a decrease from 62% in the first quarter of 2024 and from 72% in the fourth quarter of 2024.
DVP margin of 24.5%, an increase from 23.4% in the first quarter of 2024 and a decrease from 33.1% in the fourth quarter of 2024, due in part to $5.2 million of drydocking and major repairs during the first quarter of 2025 compared to $8.5 million in the first quarter of 2024 and $3.5 million in the fourth quarter of 2024, all of which are expensed as incurred.
Completed the sale of one 2005 built liftboat which had been in long-term layup for total proceeds of $7.5 million and a gain of $5.6 million.
At the end of the first quarter of 2025, the Company had three vessels as held for sale, consisting of two platform supply vessels (“PSVs”) and one fast supply vessel (“FSV”). The sales of these vessels closed in April 2025 for total proceeds of $33.2 million and a gain of $20.6 million, and the proceeds were used to (a) fund the repurchase of shares and warrants from Carlyle and (b) partially fund the construction of two new PSVs scheduled to deliver in the fourth quarter of 2026 and first quarter of 2027.

 

For the first quarter of 2025, net loss was $15.5 million ($0.56 loss per basic and diluted share). This compares to a net loss for the first quarter of 2024 of $23.1 million ($0.84 loss per basic and diluted share). Sequentially, the first quarter 2025 results compare to a net loss of $26.2 million ($0.94 loss per basic and diluted share) in the fourth quarter of 2024. All per share calculations do not reflect the share and warrant repurchase that occurred on April 4, 2025 as further discussed below.

 

Chief Executive Officer John Gellert commented:

 

“The first quarter results reflect lower utilization during our seasonally low first quarter, as well as flat average rates compared to the last two quarters of 2024. We typically target maintenance, drydocking and repositioning activities during the first quarter to take advantage of seasonality. Such activities accounted for a higher percentage of our utilization loss this quarter compared to the first quarter of 2024, although the associated expenses were substantially down. Average rates held stable for a third consecutive quarter, despite continued market softness in the North Sea and the Gulf of America, as well as customer delays in Mexico.

 

We continue to see healthy tendering activity in international markets where SEACOR Marine is active, such as South America, West Africa and the Middle East. We have reduced our exposure in the North Sea, and will be closely monitoring our customer activity in the U.S., particularly in the decommissioning market in the Gulf of America, as we enter the seasonally higher quarters of the year.

 

As previously announced, on April 4, 2025, we repurchased shares and warrants representing 9.1% of the outstanding shares of common stock of the Company, assuming the full exercise of the warrants, from Carlyle. The aggregate purchase price was approximately $12.9

 

1


million. This was a unique opportunity to buy back a significant number of shares and warrants in a single block, and to simplify our capital structure by eliminating all outstanding warrants. We funded this repurchase with a portion of the proceeds from the sale of one PSV built in 2014 that was classified as held for sale at the end of the first quarter.

 

I am confident about SEACOR Marine’s positioning for the rest of 2025, even in an unpredictable macro environment. We have mostly rotated out of markets with high spot exposure and/or lower specification assets. We have a modern fleet, with additional high specification vessels scheduled to deliver in less than two years.”

___________________

(1)

Direct vessel profit (defined as operating revenues less operating costs and expenses, “DVP”) is the Company’s measure of segment profitability. DVP is a critical financial measure used by the Company to analyze and compare the operating performance of its regions, without regard to financing decisions (depreciation and interest expense for owned vessels vs. lease expense for lease vessels). DVP is also useful when comparing the Company’s global fleet performance against those of our competitors who may have differing fleet financing structures. DVP has material limitations as an analytical tool in that it does not reflect all of the costs associated with the ownership and operation of our fleet, and it should not be considered in isolation or used as a substitute for our results as reported under GAAP. See page 4 for reconciliation of DVP to GAAP Operating Income (Loss), its most comparable GAAP measure.

* * * * *

SEACOR Marine provides global marine and support transportation services to offshore energy facilities worldwide. SEACOR Marine operates and manages a diverse fleet of offshore support vessels that deliver cargo and personnel to offshore installations, including offshore wind farms; assist offshore operations for production and storage facilities; provide construction, well work-over, offshore wind farm installation and decommissioning support; and carry and launch equipment used underwater in drilling and well installation, maintenance, inspection and repair. Additionally, SEACOR Marine’s vessels provide emergency response services and accommodations for technicians and specialists.

 

Certain statements discussed in this release as well as in other reports, materials and oral statements that the Company releases from time to time to the public constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Generally, words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “believe,” “plan,” “target,” “forecast” and similar expressions are intended to identify forward-looking statements. Such forward-looking statements concern management’s expectations, strategic objectives, business prospects, anticipated economic performance and financial condition and other similar matters. Forward-looking statements are inherently uncertain and subject to a variety of assumptions, risks and uncertainties that could cause actual results to differ materially from those anticipated or expected by the management of the Company. These statements are not guarantees of future performance and actual events or results may differ significantly from these statements. Actual events or results are subject to significant known and unknown risks, uncertainties and other important factors, many of which are beyond the Company’s control and are described in the Company’s filings with the SEC. It should be understood that it is not possible to predict or identify all such factors. Given these risk factors, investors and analysts should not place undue reliance on forward-looking statements. Forward-looking statements speak only as of the date of the document in which they are made. The Company disclaims any obligation or undertaking to provide any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which the forward-looking statement is based, except as required by law. It is advisable, however, to consult any further disclosures the Company makes on related subjects in its filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K (if any). These statements constitute the Company’s cautionary statements under the Private Securities Litigation Reform Act of 1995.

 

Please visit SEACOR Marine’s website at www.seacormarine.com for additional information.

For all other requests, contact InvestorRelations@seacormarine.com

 

2


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except share data)

 

 

 

Three Months Ended March 31,

 

 

 

2025

 

 

2024

 

Operating Revenues

 

$

55,499

 

 

$

62,770

 

Costs and Expenses:

 

 

 

 

 

 

Operating

 

 

41,928

 

 

 

48,099

 

Administrative and general

 

 

11,486

 

 

 

11,917

 

Lease expense

 

 

337

 

 

 

481

 

Depreciation and amortization

 

 

12,810

 

 

 

12,882

 

 

 

66,561

 

 

 

73,379

 

Gains (Losses) on Asset Dispositions and Impairments, Net

 

 

5,809

 

 

 

(1

)

Operating Loss

 

 

(5,253

)

 

 

(10,610

)

Other Income (Expense):

 

 

 

 

 

 

Interest income

 

 

436

 

 

 

593

 

Interest expense

 

 

(9,586

)

 

 

(10,309

)

Derivative gains (losses), net

 

 

125

 

 

 

(543

)

Foreign currency losses, net

 

 

(1,196

)

 

 

(80

)

Other, net

 

 

 

 

 

(95

)

 

 

(10,221

)

 

 

(10,434

)

Loss Before Income Tax Expense and Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

(15,474

)

 

 

(21,044

)

Income Tax Expense

 

 

904

 

 

 

925

 

Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

(16,378

)

 

 

(21,969

)

Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

889

 

 

 

(1,100

)

Net Loss

 

$

(15,489

)

 

$

(23,069

)

 

 

 

 

 

 

Net Loss Per Share:

 

 

 

 

 

 

Basic

 

$

(0.56

)

 

$

(0.84

)

Diluted

 

$

(0.56

)

 

$

(0.84

)

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

Basic

 

 

27,908,297

 

 

 

27,343,604

 

Diluted

 

 

27,908,297

 

 

 

27,343,604

 

 

 

3


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(in thousands, except statistics and per share data)

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Rates Per Day

 

$

18,825

 

 

$

18,901

 

 

$

18,879

 

 

$

19,141

 

 

$

19,042

 

 

Fleet Utilization

 

 

60

%

 

 

72

%

 

 

67

%

 

 

69

%

 

 

62

%

 

Fleet Available Days (2)

 

 

4,583

 

 

 

4,870

 

 

 

5,026

 

 

 

4,994

 

 

 

5,005

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

51,933

 

 

$

66,095

 

 

$

63,313

 

 

$

65,649

 

 

$

59,263

 

 

Bareboat charter

 

 

708

 

 

 

364

 

 

 

372

 

 

 

364

 

 

 

364

 

 

Other marine services

 

 

2,858

 

 

 

3,349

 

 

 

5,231

 

 

 

3,854

 

 

 

3,143

 

 

 

 

55,499

 

 

 

69,808

 

 

 

68,916

 

 

 

69,867

 

 

 

62,770

 

 

Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

18,537

 

 

 

20,365

 

 

 

21,940

 

 

 

21,566

 

 

 

21,670

 

 

Repairs and maintenance

 

 

8,520

 

 

 

10,433

 

 

 

9,945

 

 

 

10,244

 

 

 

9,763

 

 

Drydocking

 

 

3,869

 

 

 

2,467

 

 

 

6,068

 

 

 

6,210

 

 

 

6,706

 

 

Insurance and loss reserves

 

 

2,153

 

 

 

2,473

 

 

 

2,584

 

 

 

3,099

 

 

 

1,738

 

 

Fuel, lubes and supplies

 

 

4,546

 

 

 

4,884

 

 

 

6,574

 

 

 

3,966

 

 

 

4,523

 

 

Other

 

 

4,303

 

 

 

6,104

 

 

 

5,796

 

 

 

4,435

 

 

 

3,699

 

 

 

 

41,928

 

 

 

46,726

 

 

 

52,907

 

 

 

49,520

 

 

 

48,099

 

 

Direct Vessel Profit (1)

 

 

13,571

 

 

 

23,082

 

 

 

16,009

 

 

 

20,347

 

 

 

14,671

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

 

337

 

 

 

347

 

 

 

364

 

 

 

486

 

 

 

481

 

 

Administrative and general

 

 

11,486

 

 

 

10,888

 

 

 

11,019

 

 

 

10,889

 

 

 

11,917

 

 

Depreciation and amortization

 

 

12,810

 

 

 

12,879

 

 

 

12,928

 

 

 

12,939

 

 

 

12,882

 

 

 

 

24,633

 

 

 

24,114

 

 

 

24,311

 

 

 

24,314

 

 

 

25,280

 

 

Gains (Losses) on Asset Dispositions and Impairments, Net

 

 

5,809

 

 

 

11,624

 

 

 

1,821

 

 

 

37

 

 

 

(1

)

 

Operating (Loss) Income

 

 

(5,253

)

 

 

10,592

 

 

 

(6,481

)

 

 

(3,930

)

 

 

(10,610

)

 

Other Income (Expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

436

 

 

 

372

 

 

 

358

 

 

 

445

 

 

 

593

 

 

Interest expense

 

 

(9,586

)

 

 

(10,001

)

 

 

(10,127

)

 

 

(10,190

)

 

 

(10,309

)

 

Derivative gains (losses), net

 

 

125

 

 

 

(536

)

 

 

67

 

 

 

104

 

 

 

(543

)

 

Loss on debt extinguishment

 

 

 

 

 

(31,923

)

 

 

 

 

 

 

 

 

 

 

Foreign currency (losses) gains, net

 

 

(1,196

)

 

 

1,308

 

 

 

(1,717

)

 

 

(560

)

 

 

(80

)

 

Other, net

 

 

 

 

 

187

 

 

 

29

 

 

 

 

 

 

(95

)

 

 

 

(10,221

)

 

 

(40,593

)

 

 

(11,390

)

 

 

(10,201

)

 

 

(10,434

)

 

Loss Before Income Tax Expense (Benefit) and Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

(15,474

)

 

 

(30,001

)

 

 

(17,871

)

 

 

(14,131

)

 

 

(21,044

)

 

Income Tax Expense (Benefit)

 

 

904

 

 

 

(2,345

)

 

 

(513

)

 

 

(682

)

 

 

925

 

 

Loss Before Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

(16,378

)

 

 

(27,656

)

 

 

(17,358

)

 

 

(13,449

)

 

 

(21,969

)

 

Equity in Earnings (Losses) of 50% or Less Owned Companies

 

 

889

 

 

 

1,430

 

 

 

1,012

 

 

 

966

 

 

 

(1,100

)

 

Net Loss

 

$

(15,489

)

 

$

(26,226

)

 

$

(16,346

)

 

$

(12,483

)

 

$

(23,069

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.56

)

 

$

(0.94

)

 

$

(0.59

)

 

$

(0.45

)

 

$

(0.84

)

 

Diluted

 

$

(0.56

)

 

$

(0.94

)

 

$

(0.59

)

 

$

(0.45

)

 

$

(0.84

)

 

Weighted Average Common Stock and Warrants Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

27,908

 

 

 

27,773

 

 

 

27,773

 

 

 

27,729

 

 

 

27,344

 

 

Diluted

 

 

27,908

 

 

 

27,773

 

 

 

27,773

 

 

 

27,729

 

 

 

27,344

 

 

Common Shares and Warrants Outstanding at Period End

 

 

29,488

 

 

 

28,950

 

 

 

28,950

 

 

 

28,941

 

 

 

28,906

 

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

4


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT

(in thousands, except statistics)

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

United States, primarily Gulf of America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

23,874

 

 

$

26,116

 

 

$

17,188

 

 

$

22,356

 

 

$

28,156

 

 

Fleet utilization

 

 

25

%

 

 

45

%

 

 

42

%

 

 

37

%

 

 

27

%

 

Fleet available days

 

 

1,121

 

 

 

920

 

 

 

920

 

 

 

921

 

 

 

927

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

153

 

 

 

75

 

 

 

116

 

 

 

179

 

 

 

137

 

 

Out-of-service days for cold-stacked status (2)

 

 

173

 

 

 

184

 

 

 

175

 

 

 

127

 

 

 

182

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

6,765

 

 

$

10,744

 

 

$

6,593

 

 

$

7,697

 

 

$

6,957

 

 

Other marine services

 

 

235

 

 

 

1,114

 

 

 

1,188

 

 

 

480

 

 

 

1,026

 

 

 

 

7,000

 

 

 

11,858

 

 

 

7,781

 

 

 

8,177

 

 

 

7,983

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

6,486

 

 

 

6,097

 

 

 

6,297

 

 

 

6,284

 

 

 

5,781

 

 

Repairs and maintenance

 

 

1,479

 

 

 

1,680

 

 

 

1,655

 

 

 

1,879

 

 

 

1,404

 

 

Drydocking

 

 

1,066

 

 

 

1,451

 

 

 

2,615

 

 

 

2,570

 

 

 

1,968

 

 

Insurance and loss reserves

 

 

702

 

 

 

854

 

 

 

799

 

 

 

943

 

 

 

396

 

 

Fuel, lubes and supplies

 

 

819

 

 

 

854

 

 

 

964

 

 

 

866

 

 

 

667

 

 

Other

 

 

349

 

 

 

229

 

 

 

225

 

 

 

226

 

 

 

(171

)

 

 

 

10,901

 

 

 

11,165

 

 

 

12,555

 

 

 

12,768

 

 

 

10,045

 

 

Direct Vessel (Loss) Profit (1)

 

$

(3,901

)

 

$

693

 

 

$

(4,774

)

 

$

(4,591

)

 

$

(2,062

)

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

136

 

 

$

136

 

 

$

140

 

 

$

141

 

 

$

138

 

 

Depreciation and amortization

 

 

3,705

 

 

 

3,196

 

 

 

3,194

 

 

 

3,194

 

 

 

2,750

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Africa and Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,294

 

 

$

16,895

 

 

$

18,875

 

 

$

18,580

 

 

$

15,197

 

 

Fleet utilization

 

 

70

%

 

 

73

%

 

 

77

%

 

 

74

%

 

 

76

%

 

Fleet available days

 

 

1,710

 

 

 

1,856

 

 

 

1,990

 

 

 

1,969

 

 

 

1,775

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

382

 

 

 

180

 

 

 

203

 

 

 

203

 

 

 

238

 

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

58

 

 

 

91

 

 

 

91

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

20,835

 

 

$

22,999

 

 

$

28,809

 

 

$

27,047

 

 

$

20,555

 

 

Other marine services

 

 

852

 

 

 

1,027

 

 

 

3,048

 

 

 

1,028

 

 

 

169

 

 

 

 

21,687

 

 

 

24,026

 

 

 

31,857

 

 

 

28,075

 

 

 

20,724

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

5,183

 

 

 

5,654

 

 

 

6,083

 

 

 

4,969

 

 

 

5,181

 

 

Repairs and maintenance

 

 

3,462

 

 

 

3,712

 

 

 

3,455

 

 

 

3,161

 

 

 

3,209

 

 

Drydocking

 

 

1,241

 

 

 

835

 

 

 

681

 

 

 

1,226

 

 

 

2,032

 

 

Insurance and loss reserves

 

 

594

 

 

 

577

 

 

 

599

 

 

 

819

 

 

 

334

 

 

Fuel, lubes and supplies

 

 

2,180

 

 

 

2,226

 

 

 

2,514

 

 

 

1,170

 

 

 

1,287

 

 

Other

 

 

2,727

 

 

 

3,748

 

 

 

3,975

 

 

 

2,801

 

 

 

2,199

 

 

 

 

15,387

 

 

 

16,752

 

 

 

17,307

 

 

 

14,146

 

 

 

14,242

 

 

Direct Vessel Profit (1)

 

$

6,300

 

 

$

7,274

 

 

$

14,550

 

 

$

13,929

 

 

$

6,482

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

63

 

 

$

82

 

 

$

75

 

 

$

172

 

 

$

178

 

 

Depreciation and amortization

 

 

4,402

 

 

 

4,477

 

 

 

4,540

 

 

 

4,565

 

 

 

3,915

 

 

 

(1)
See full description of footnote above.
(2)
Includes one FSV cold-stacked in this region as of March 31, 2025.

 

5


SEACOR MARINE HOLDINGS INC.

UNAUDITED DIRECT VESSEL PROFIT (“DVP”) BY SEGMENT (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

Middle East and Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

17,848

 

 

$

17,337

 

 

$

17,825

 

 

$

17,083

 

 

$

16,934

 

Fleet utilization

 

 

75

%

 

 

88

%

 

 

71

%

 

 

82

%

 

 

71

%

Fleet available days

 

 

1,170

 

 

 

1,266

 

 

 

1,288

 

 

 

1,296

 

 

 

1,365

 

Out-of-service days for repairs, maintenance and drydockings

 

 

82

 

 

 

30

 

 

 

229

 

 

 

168

 

 

 

224

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

15,710

 

 

$

19,385

 

 

$

16,411

 

 

$

18,073

 

 

$

16,477

 

Other marine services

 

 

292

 

 

 

635

 

 

 

375

 

 

 

619

 

 

 

350

 

 

 

16,002

 

 

 

20,020

 

 

 

16,786

 

 

 

18,692

 

 

 

16,827

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

4,927

 

 

 

5,470

 

 

 

5,769

 

 

 

6,930

 

 

 

5,963

 

Repairs and maintenance

 

 

2,505

 

 

 

3,574

 

 

 

3,318

 

 

 

3,443

 

 

 

2,712

 

Drydocking

 

 

1,031

 

 

 

(226

)

 

 

832

 

 

 

707

 

 

 

1,483

 

Insurance and loss reserves

 

 

702

 

 

 

804

 

 

 

927

 

 

 

798

 

 

 

618

 

Fuel, lubes and supplies

 

 

883

 

 

 

840

 

 

 

1,043

 

 

 

1,103

 

 

 

1,198

 

Other

 

 

881

 

 

 

1,305

 

 

 

1,131

 

 

 

989

 

 

 

1,000

 

 

 

10,929

 

 

 

11,767

 

 

 

13,020

 

 

 

13,970

 

 

 

12,974

 

Direct Vessel Profit (1)

 

$

5,073

 

 

$

8,253

 

 

$

3,766

 

 

$

4,722

 

 

$

3,853

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

83

 

 

$

72

 

 

$

73

 

 

$

71

 

 

$

85

 

Depreciation and amortization

 

 

3,230

 

 

 

3,272

 

 

 

3,261

 

 

 

3,247

 

 

 

3,496

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Latin America

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

22,084

 

 

$

21,390

 

 

$

21,984

 

 

$

22,437

 

 

$

28,308

 

Fleet utilization

 

 

67

%

 

 

73

%

 

 

63

%

 

 

71

%

 

 

58

%

Fleet available days (2)

 

 

582

 

 

 

828

 

 

 

828

 

 

 

808

 

 

 

938

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

 

20

 

 

 

94

 

 

 

41

 

 

 

1

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

8,623

 

 

$

12,967

 

 

$

11,500

 

 

$

12,832

 

 

$

15,274

 

Bareboat charter

 

 

708

 

 

 

364

 

 

 

372

 

 

 

364

 

 

 

364

 

Other marine services

 

 

1,479

 

 

 

573

 

 

 

620

 

 

 

1,727

 

 

 

1,598

 

 

 

10,810

 

 

 

13,904

 

 

 

12,492

 

 

 

14,923

 

 

 

17,236

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

 

1,941

 

 

 

3,144

 

 

 

3,791

 

 

 

3,383

 

 

 

4,745

 

Repairs and maintenance

 

 

1,074

 

 

 

1,467

 

 

 

1,517

 

 

 

1,761

 

 

 

2,438

 

Drydocking

 

 

531

 

 

 

407

 

 

 

1,940

 

 

 

1,707

 

 

 

1,223

 

Insurance and loss reserves

 

 

155

 

 

 

238

 

 

 

259

 

 

 

539

 

 

 

390

 

Fuel, lubes and supplies

 

 

664

 

 

 

964

 

 

 

2,053

 

 

 

827

 

 

 

1,371

 

Other

 

 

346

 

 

 

822

 

 

 

465

 

 

 

419

 

 

 

671

 

 

 

4,711

 

 

 

7,042

 

 

 

10,025

 

 

 

8,636

 

 

 

10,838

 

Direct Vessel Profit (1)

 

$

6,099

 

 

$

6,862

 

 

$

2,467

 

 

$

6,287

 

 

$

6,398

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

55

 

 

$

57

 

 

$

76

 

 

$

102

 

 

$

80

 

Depreciation and amortization

 

 

1,473

 

 

 

1,934

 

 

 

1,933

 

 

 

1,933

 

 

 

2,721

 

 

(1)
See full description of footnote above.
(2)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

 

 

 

6


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS

(in thousands, except statistics)

 

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

AHTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

 

 

$

10,410

 

 

$

10,316

 

 

$

8,125

 

 

$

8,538

 

 

Fleet utilization

 

 

%

 

 

79

%

 

 

46

%

 

 

49

%

 

 

75

%

 

Fleet available days

 

 

 

 

 

178

 

 

 

334

 

 

 

364

 

 

 

364

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

 

 

 

28

 

 

 

87

 

 

 

29

 

 

 

 

 

Out-of-service days for cold-stacked status

 

 

 

 

 

 

 

 

58

 

 

 

91

 

 

 

91

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

15

 

 

$

1,465

 

 

$

1,576

 

 

$

1,459

 

 

$

2,331

 

 

Other marine services

 

 

9

 

 

 

 

 

 

13

 

 

 

219

 

 

 

 

 

 

 

24

 

 

 

1,465

 

 

 

1,589

 

 

 

1,678

 

 

 

2,331

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

1

 

 

$

595

 

 

$

981

 

 

$

1,045

 

 

$

1,064

 

 

Repairs and maintenance

 

 

38

 

 

 

128

 

 

 

239

 

 

 

465

 

 

 

220

 

 

Drydocking

 

 

 

 

 

5

 

 

 

436

 

 

 

280

 

 

 

68

 

 

Insurance and loss reserves

 

 

 

 

 

49

 

 

 

66

 

 

 

97

 

 

 

43

 

 

Fuel, lubes and supplies

 

 

66

 

 

 

25

 

 

 

90

 

 

 

69

 

 

 

616

 

 

Other

 

 

12

 

 

 

210

 

 

 

263

 

 

 

230

 

 

 

287

 

 

 

 

117

 

 

 

1,012

 

 

 

2,075

 

 

 

2,186

 

 

 

2,298

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

7

 

 

$

4

 

 

$

164

 

 

$

171

 

 

Depreciation and amortization

 

 

4

 

 

 

122

 

 

 

175

 

 

 

175

 

 

 

175

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

13,786

 

 

$

13,643

 

 

$

13,102

 

 

$

12,978

 

 

$

11,834

 

 

Fleet utilization

 

 

71

%

 

 

72

%

 

 

81

%

 

 

80

%

 

 

72

%

 

Fleet available days

 

 

1,980

 

 

 

2,024

 

 

 

2,024

 

 

 

2,002

 

 

 

2,002

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

135

 

 

 

118

 

 

 

96

 

 

 

128

 

 

 

216

 

 

Out-of-service days for cold-stacked status

 

 

90

 

 

 

92

 

 

 

83

 

 

 

36

 

 

 

91

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

19,357

 

 

$

19,992

 

 

$

21,606

 

 

$

20,698

 

 

$

17,081

 

 

Other marine services

 

 

762

 

 

 

416

 

 

 

1,012

 

 

 

516

 

 

 

126

 

 

 

 

20,119

 

 

 

20,408

 

 

 

22,618

 

 

 

21,214

 

 

 

17,207

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

4,933

 

 

$

5,078

 

 

$

5,637

 

 

$

5,829

 

 

$

5,649

 

 

Repairs and maintenance

 

 

2,983

 

 

 

4,480

 

 

 

4,378

 

 

 

4,572

 

 

 

3,093

 

 

Drydocking

 

 

353

 

 

 

426

 

 

 

448

 

 

 

457

 

 

 

1,869

 

 

Insurance and loss reserves

 

 

517

 

 

 

422

 

 

 

532

 

 

 

546

 

 

 

277

 

 

Fuel, lubes and supplies

 

 

1,173

 

 

 

1,586

 

 

 

1,962

 

 

 

993

 

 

 

1,051

 

 

Other

 

 

1,782

 

 

 

2,456

 

 

 

2,238

 

 

 

1,850

 

 

 

1,649

 

 

 

 

11,741

 

 

 

14,448

 

 

 

15,195

 

 

 

14,247

 

 

 

13,588

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

$

4,932

 

 

$

4,746

 

 

$

4,744

 

 

$

4,746

 

 

$

4,744

 

 

 

7


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

PSV

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

19,424

 

 

$

17,912

 

 

$

21,819

 

 

$

20,952

 

 

$

19,133

 

 

Fleet utilization

 

 

55

%

 

 

72

%

 

 

58

%

 

 

66

%

 

 

53

%

 

Fleet available days (1)

 

 

1,890

 

 

 

1,932

 

 

 

1,932

 

 

 

1,900

 

 

 

1,911

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

396

 

 

 

117

 

 

 

349

 

 

 

291

 

 

 

307

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

20,286

 

 

$

24,865

 

 

$

24,488

 

 

$

26,390

 

 

$

19,390

 

 

Bareboat charter

 

 

708

 

 

 

364

 

 

 

372

 

 

 

364

 

 

 

364

 

 

Other marine services

 

 

508

 

 

 

1,561

 

 

 

2,855

 

 

 

2,266

 

 

 

416

 

 

 

 

21,502

 

 

 

26,790

 

 

 

27,715

 

 

 

29,020

 

 

 

20,170

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

8,351

 

 

$

8,999

 

 

$

9,360

 

 

$

8,979

 

 

$

8,850

 

 

Repairs and maintenance

 

 

3,949

 

 

 

4,101

 

 

 

3,798

 

 

 

3,151

 

 

 

4,393

 

 

Drydocking

 

 

2,513

 

 

 

1,046

 

 

 

2,629

 

 

 

2,616

 

 

 

3,386

 

 

Insurance and loss reserves

 

 

631

 

 

 

618

 

 

 

636

 

 

 

1,037

 

 

 

395

 

 

Fuel, lubes and supplies

 

 

2,594

 

 

 

2,379

 

 

 

3,594

 

 

 

1,575

 

 

 

1,889

 

 

Other

 

 

2,018

 

 

 

2,566

 

 

 

2,821

 

 

 

1,850

 

 

 

1,395

 

 

 

 

20,056

 

 

 

19,709

 

 

 

22,838

 

 

 

19,208

 

 

 

20,308

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

 

 

$

 

 

$

(3

)

 

$

3

 

 

$

 

 

Depreciation and amortization

 

 

4,133

 

 

 

4,122

 

 

 

4,117

 

 

 

4,128

 

 

 

4,073

 

 

 

(1)
Includes available days for a bareboat charter for one PSV, which has been excluded from days worked and average day rates.

 

8


SEACOR MARINE HOLDINGS INC.

UNAUDITED PERFORMANCE BY VESSEL CLASS (continued)

(in thousands, except statistics)

 

 

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Liftboats

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time Charter Statistics:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average rates per day worked

 

$

39,559

 

 

$

39,326

 

 

$

36,423

 

 

$

43,204

 

 

$

53,506

 

 

Fleet utilization

 

 

44

%

 

 

68

%

 

 

58

%

 

 

54

%

 

 

53

%

 

Fleet available days

 

 

713

 

 

 

736

 

 

 

736

 

 

 

728

 

 

 

728

 

 

Out-of-service days for repairs, maintenance and drydockings

 

 

87

 

 

 

41

 

 

 

109

 

 

 

143

 

 

 

78

 

 

Out-of-service days for cold-stacked status

 

 

83

 

 

 

92

 

 

 

92

 

 

 

91

 

 

 

91

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Time charter

 

$

12,275

 

 

$

19,773

 

 

$

15,643

 

 

$

17,102

 

 

$

20,461

 

 

Other marine services

 

 

1,289

 

 

 

1,177

 

 

 

1,142

 

 

 

666

 

 

 

1,772

 

 

 

 

13,564

 

 

 

20,950

 

 

 

16,785

 

 

 

17,768

 

 

 

22,233

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

5,247

 

 

$

5,678

 

 

$

5,926

 

 

$

6,842

 

 

$

6,140

 

 

Repairs and maintenance

 

 

1,571

 

 

 

1,722

 

 

 

1,531

 

 

 

2,054

 

 

 

2,035

 

 

Drydocking

 

 

1,003

 

 

 

990

 

 

 

2,555

 

 

 

2,857

 

 

 

1,383

 

 

Insurance and loss reserves

 

 

1,241

 

 

 

1,384

 

 

 

1,334

 

 

 

1,482

 

 

 

1,282

 

 

Fuel, lubes and supplies

 

 

712

 

 

 

894

 

 

 

928

 

 

 

1,329

 

 

 

967

 

 

Other

 

 

482

 

 

 

860

 

 

 

473

 

 

 

519

 

 

 

343

 

 

 

 

10,256

 

 

 

11,528

 

 

 

12,747

 

 

 

15,083

 

 

 

12,150

 

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

3,719

 

 

 

3,866

 

 

 

3,866

 

 

 

3,865

 

 

 

3,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Activity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other marine services

 

$

290

 

 

$

195

 

 

$

209

 

 

$

187

 

 

$

829

 

 

 

 

290

 

 

 

195

 

 

 

209

 

 

 

187

 

 

 

829

 

 

Direct Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel

 

$

5

 

 

$

15

 

 

$

36

 

 

$

(1,129

)

 

$

(33

)

 

Repairs and maintenance

 

 

(21

)

 

 

2

 

 

 

(1

)

 

 

2

 

 

 

22

 

 

Insurance and loss reserves

 

 

(236

)

 

 

 

 

 

16

 

 

 

(63

)

 

 

(259

)

 

Fuel, lubes and supplies

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other

 

 

9

 

 

 

12

 

 

 

1

 

 

 

(14

)

 

 

25

 

 

 

 

(242

)

 

 

29

 

 

 

52

 

 

 

(1,204

)

 

 

(245

)

 

Other Costs and Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease expense

 

$

337

 

 

$

340

 

 

$

363

 

 

$

319

 

 

$

310

 

 

Depreciation and amortization

 

 

22

 

 

 

23

 

 

 

26

 

 

 

25

 

 

 

24

 

 

 

 

 

9


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

 

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

42,988

 

 

$

59,491

 

 

$

35,601

 

 

$

40,605

 

 

$

59,593

 

 

Restricted cash

 

 

2,440

 

 

 

16,649

 

 

 

2,263

 

 

 

2,255

 

 

 

2,566

 

 

Receivables:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade, net of allowance for credit loss

 

 

63,946

 

 

 

69,888

 

 

 

76,497

 

 

 

70,770

 

 

 

58,272

 

 

Other

 

 

8,811

 

 

 

7,913

 

 

 

7,841

 

 

 

6,210

 

 

 

12,210

 

 

Tax receivable

 

 

1,602

 

 

 

1,601

 

 

 

983

 

 

 

983

 

 

 

983

 

 

Inventories

 

 

2,827

 

 

 

2,760

 

 

 

3,139

 

 

 

3,117

 

 

 

2,516

 

 

Prepaid expenses and other

 

 

6,075

 

 

 

4,406

 

 

 

4,840

 

 

 

5,659

 

 

 

3,425

 

 

Assets held for sale

 

 

12,195

 

 

 

10,943

 

 

 

 

 

 

500

 

 

 

500

 

 

Total current assets

 

 

140,884

 

 

 

173,651

 

 

 

131,164

 

 

 

130,099

 

 

 

140,065

 

 

Property and Equipment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Historical cost

 

 

881,961

 

 

 

900,414

 

 

 

921,445

 

 

 

921,443

 

 

 

919,139

 

 

Accumulated depreciation

 

 

(365,422

)

 

 

(367,448

)

 

 

(362,604

)

 

 

(349,799

)

 

 

(337,001

)

 

 

 

516,539

 

 

 

532,966

 

 

 

558,841

 

 

 

571,644

 

 

 

582,138

 

 

Construction in progress

 

 

27,248

 

 

 

11,904

 

 

 

11,935

 

 

 

11,518

 

 

 

13,410

 

 

Net property and equipment

 

 

543,787

 

 

 

544,870

 

 

 

570,776

 

 

 

583,162

 

 

 

595,548

 

 

Right-of-use asset - operating leases

 

 

3,293

 

 

 

3,436

 

 

 

3,575

 

 

 

3,683

 

 

 

3,988

 

 

Right-of-use asset - finance leases

 

 

28

 

 

 

36

 

 

 

19

 

 

 

28

 

 

 

29

 

 

Investments, at equity, and advances to 50% or less owned companies

 

 

4,507

 

 

 

3,541

 

 

 

2,046

 

 

 

2,641

 

 

 

3,122

 

 

Other assets

 

 

1,665

 

 

 

1,577

 

 

 

1,864

 

 

 

1,953

 

 

 

2,094

 

 

Total assets

 

$

694,164

 

 

$

727,111

 

 

$

709,444

 

 

$

721,566

 

 

$

744,846

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

$

540

 

 

$

606

 

 

$

494

 

 

$

861

 

 

$

1,285

 

 

Current portion of finance lease liabilities

 

 

11

 

 

 

17

 

 

 

17

 

 

 

26

 

 

 

33

 

 

Current portion of long-term debt

 

 

30,000

 

 

 

27,500

 

 

 

28,605

 

 

 

28,605

 

 

 

28,605

 

 

Accounts payable

 

 

28,445

 

 

 

29,236

 

 

 

22,744

 

 

 

17,790

 

 

 

23,453

 

 

Other current liabilities

 

 

16,414

 

 

 

27,683

 

 

 

28,808

 

 

 

23,795

 

 

 

21,067

 

 

Total current liabilities

 

 

75,410

 

 

 

85,042

 

 

 

80,668

 

 

 

71,077

 

 

 

74,443

 

 

Long-term operating lease liabilities

 

 

2,926

 

 

 

2,982

 

 

 

3,221

 

 

 

3,276

 

 

 

3,390

 

 

Long-term finance lease liabilities

 

 

17

 

 

 

20

 

 

 

4

 

 

 

5

 

 

 

 

 

Long-term debt

 

 

310,108

 

 

 

317,339

 

 

 

272,325

 

 

 

277,740

 

 

 

281,989

 

 

Deferred income taxes

 

 

20,312

 

 

 

22,037

 

 

 

26,802

 

 

 

30,083

 

 

 

33,873

 

 

Deferred gains and other liabilities

 

 

1,356

 

 

 

1,369

 

 

 

1,416

 

 

 

1,447

 

 

 

2,285

 

 

Total liabilities

 

 

410,129

 

 

 

428,789

 

 

 

384,436

 

 

 

383,628

 

 

 

395,980

 

 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEACOR Marine Holdings Inc. stockholders’ equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

293

 

 

 

287

 

 

 

287

 

 

 

286

 

 

 

286

 

 

Additional paid-in capital

 

 

480,904

 

 

 

479,283

 

 

 

477,661

 

 

 

476,020

 

 

 

474,433

 

 

Accumulated deficit

 

 

(196,089

)

 

 

(180,600

)

 

 

(154,374

)

 

 

(138,028

)

 

 

(125,609

)

 

Shares held in treasury

 

 

(9,628

)

 

 

(8,110

)

 

 

(8,110

)

 

 

(8,110

)

 

 

(8,071

)

 

Accumulated other comprehensive income, net of tax

 

 

8,234

 

 

 

7,141

 

 

 

9,223

 

 

 

7,449

 

 

 

7,506

 

 

 

 

283,714

 

 

 

298,001

 

 

 

324,687

 

 

 

337,617

 

 

 

348,545

 

 

Noncontrolling interests in subsidiaries

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

 

321

 

 

Total equity

 

 

284,035

 

 

 

298,322

 

 

 

325,008

 

 

 

337,938

 

 

 

348,866

 

 

Total liabilities and equity

 

$

694,164

 

 

$

727,111

 

 

$

709,444

 

 

$

721,566

 

 

$

744,846

 

 

 

 

10


SEACOR MARINE HOLDINGS INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

 

 

 

 

 

 

Three Months Ended

 

 

Mar. 31, 2025

 

 

Dec. 31, 2024

 

 

Sep. 30, 2024

 

 

Jun. 30, 2024

 

 

Mar. 31, 2024

 

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss

 

$

(15,489

)

 

$

(26,226

)

 

$

(16,346

)

 

$

(12,483

)

 

$

(23,069

)

 

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

12,810

 

 

 

12,879

 

 

 

12,928

 

 

 

12,939

 

 

 

12,882

 

 

Deferred financing costs amortization

 

 

43

 

 

 

254

 

 

 

298

 

 

 

297

 

 

 

295

 

 

Stock-based compensation expense

 

 

1,627

 

 

 

1,622

 

 

 

1,604

 

 

 

1,587

 

 

 

1,645

 

 

Debt discount amortization

 

 

226

 

 

 

1,799

 

 

 

2,061

 

 

 

1,993

 

 

 

1,926

 

 

Allowance for credit losses

 

 

(407

)

 

 

59

 

 

 

101

 

 

 

39

 

 

 

3

 

 

(Gains) losses from equipment sales, retirements or impairments

 

 

(5,809

)

 

 

(11,624

)

 

 

(1,821

)

 

 

(37

)

 

 

1

 

 

Losses on debt extinguishment

 

 

 

 

 

28,252

 

 

 

 

 

 

 

 

 

 

 

Derivative (gains) losses

 

 

(125

)

 

 

536

 

 

 

(67

)

 

 

(104

)

 

 

543

 

 

Interest on finance lease

 

 

1

 

 

 

2

 

 

 

 

 

 

1

 

 

 

 

 

Settlements on derivative transactions, net

 

 

(373

)

 

 

 

 

 

 

 

 

 

 

 

164

 

 

Currency losses (gains)

 

 

1,196

 

 

 

(1,308

)

 

 

1,717

 

 

 

560

 

 

 

80

 

 

Deferred income taxes

 

 

(1,725

)

 

 

(4,766

)

 

 

(3,281

)

 

 

(3,790

)

 

 

(1,845

)

 

Equity (earnings) losses

 

 

(889

)

 

 

(1,430

)

 

 

(1,012

)

 

 

(966

)

 

 

1,100

 

 

Dividends received from equity investees

 

 

 

 

 

 

 

 

1,498

 

 

 

1,418

 

 

 

 

 

Changes in Operating Assets and Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivables

 

 

5,333

 

 

 

5,448

 

 

 

(7,411

)

 

 

(6,928

)

 

 

4,291

 

 

Other assets

 

 

(1,681

)

 

 

1,338

 

 

 

1,032

 

 

 

(2,395

)

 

 

(1,290

)

 

Accounts payable and accrued liabilities

 

 

(6,204

)

 

 

1,693

 

 

 

9,325

 

 

 

(4,378

)

 

 

(3,895

)

 

Net cash (used in) provided by operating activities

 

 

(11,466

)

 

 

8,528

 

 

 

626

 

 

 

(12,247

)

 

 

(7,169

)

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of property and equipment

 

 

(20,795

)

 

 

(3,010

)

 

 

(210

)

 

 

(658

)

 

 

(3,416

)

 

Proceeds from disposition of property and equipment

 

 

8,472

 

 

 

22,441

 

 

 

2,331

 

 

 

86

 

 

 

 

 

Net cash (used in) provided by investing activities

 

 

(12,323

)

 

 

19,431

 

 

 

2,121

 

 

 

(572

)

 

 

(3,416

)

 

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payments on long-term debt

 

 

(5,000

)

 

 

(2,479

)

 

 

(7,770

)

 

 

(6,533

)

 

 

(7,530

)

 

Payments on debt extinguishment

 

 

 

 

 

(328,712

)

 

 

 

 

 

 

 

 

 

 

Payments on debt extinguishment cost

 

 

 

 

 

(3,671

)

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt, net of debt discount and issuance costs

 

 

(396

)

 

 

345,192

 

 

 

 

 

 

 

 

 

 

 

Payments on finance leases

 

 

(9

)

 

 

(13

)

 

 

(10

)

 

 

(9

)

 

 

(9

)

 

Proceeds from exercise of stock options and warrants

 

 

 

 

 

 

 

 

38

 

 

 

102

 

 

 

 

 

Tax withholdings on restricted stock vesting

 

 

(1,518

)

 

 

 

 

 

 

 

 

(39

)

 

 

(3,850

)

 

Net cash (used in) provided by financing activities

 

 

(6,923

)

 

 

10,317

 

 

 

(7,742

)

 

 

(6,479

)

 

 

(11,389

)

 

Effects of Exchange Rate Changes on Cash, Restricted Cash and Cash Equivalents

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

 

 

2

 

 

Net Change in Cash, Restricted Cash and Cash Equivalents

 

 

(30,712

)

 

 

38,276

 

 

 

(4,996

)

 

 

(19,299

)

 

 

(21,972

)

 

Cash, Restricted Cash and Cash Equivalents, Beginning of Period

 

 

76,140

 

 

 

37,864

 

 

 

42,860

 

 

 

62,159

 

 

 

84,131

 

 

Cash, Restricted Cash and Cash Equivalents, End of Period

 

$

45,428

 

 

$

76,140

 

 

$

37,864

 

 

$

42,860

 

 

$

62,159

 

 

 

 

 

11


SEACOR MARINE HOLDINGS INC.

UNAUDITED FLEET COUNTS

 

 

 

Owned

 

 

Managed

 

 

Total

 

March 31, 2025

 

 

 

 

 

 

 

 

 

AHTS

 

 

 

 

 

2

 

 

 

2

 

FSV

 

 

22

 

 

 

1

 

 

 

23

 

PSV

 

 

21

 

 

 

 

 

 

21

 

Liftboats

 

 

7

 

 

 

 

 

 

7

 

 

 

50

 

 

 

3

 

 

 

53

 

December 31, 2024

 

 

 

 

 

 

 

 

 

AHTS

 

 

 

 

 

2

 

 

 

2

 

FSV

 

 

22

 

 

 

1

 

 

 

23

 

PSV

 

 

21

 

 

 

 

 

 

21

 

Liftboats

 

 

8

 

 

 

 

 

 

8

 

 

 

51

 

 

 

3

 

 

 

54

 

 

 

12