v3.25.1
Investments in Real Estate
3 Months Ended
Mar. 31, 2025
Real Estate [Abstract]  
Investments in Real Estate

Note 3. Investments in Real Estate

 

The Company acquires, owns, and manages primarily single-tenant, investment-grade net-leased real estate. The Company owned 364 properties in 34 states as of March 31, 2025. As of March 31, 2025, the Company’s portfolio was 98.9% leased and is occupied by 39 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term.

 

Real estate activity for the three months ended March 31, 2025 is composed of the following:

 

 

 

Three months ended March 31, 2025

 

Balance - beginning of year

 

$

1,194,937,000

 

Acquisitions (a)

 

 

6,969,000

 

Improvements

 

 

61,000

 

Balance - end of period

 

$

1,201,967,000

 

 

 

 

 

Accumulated depreciation

 

 

 

Balance - beginning of year

 

$

(89,628,000

)

Depreciation expense

 

 

(7,714,000

)

Balance - end of period

 

$

(97,342,000

)

 

 

 

 

Net book value - end of period

 

$

1,104,625,000

 

 

(a) Excludes amounts recorded as intangible lease assets and liabilities in connection with the allocation of the purchase price of acquired properties accounted for as asset acquisitions.

 

Acquisitions

 

On March 18, 2025, the Company acquired a property for cash from an unaffiliated entity for a total purchase price, including acquisitions costs, of $2.6 million. Additionally, on March 26, 2025, the Company acquired a property for cash from an unaffiliated entity for a total purchase price, including acquisitions costs, of $4.8 million. Per the asset management agreement,

the Company paid a 1.0% acquisition fee on these property acquisitions totaling $0.1 million to ExchangeRight at the time of the acquisition (see Note 10. Related and Affiliated Party Transactions for further details).

 

An allocation of the purchase price, including acquisition costs, for these acquisitions are as follows:

 

Land

 

$

763,000

 

Building

 

 

5,338,000

 

Building and site improvements

 

 

868,000

 

Lease in-place intangible assets

 

 

696,000

 

Lease above-market intangible assets

 

 

34,000

 

 

 

 

7,699,000

 

Liabilities assumed:

 

 

 

Lease below-market intangible liabilities

 

 

(317,000

)

Purchase price (including acquisition costs)

 

$

7,382,000

 

 

Revenues

 

Substantially all of the Company’s tenants are subject to net-lease agreements where the tenant is generally responsible for minimum monthly rent and actual property operating expenses incurred, including property taxes, insurance, and maintenance. In addition, certain of the Company’s tenants are subject to future rent increases based on fixed amounts or, in limited cases, increases in the consumer price index. In addition, certain leases provide for additional rent calculated as a percentage of the tenants’ gross sales above a specified level. The Company recorded no percentage rent revenue for the three months ended March 31, 2025 and 2024. Certain of the Company’s properties are subject to leases under which it retains responsibility for specific costs and expenses of the property. The Company’s leases typically provide the tenant one or more multi-year renewal options to extend their leases, subject to generally the same terms and conditions, including rent increases.

 

All lease-related income is reported as a single line item, rental revenue, in the condensed consolidated statements of operations and comprehensive (loss). Rental revenue is comprised of the following:

 

 

 

Three months ended March 31,

 

 

 

2025

 

 

2024

 

Base rents

 

$

18,524,000

 

 

$

17,021,000

 

Tenant reimbursables

 

 

2,600,000

 

 

 

2,606,000

 

Straight-line rent adjustments

 

 

234,000

 

 

 

218,000

 

Above/below market lease amortization, net

 

 

610,000

 

 

 

624,000

 

 

 

$

21,968,000

 

 

$

20,469,000

 

 

Concentration of Credit Risk

 

As of March 31, 2025, the Company’s portfolio is occupied by 39 different primarily national investment-grade necessity-based retail tenants, and is additionally diversified by industry, geographic region, and lease term. The following tenants contributed more than 10% of contractual base rents during the three months ended March 31, 2025:

 

 

 

 

 

 

Tenant

 

% of total base rents

 

 

Walgreens

 

18.0%

 

 

Dollar General

 

16.0%