Material Accounting Policies - Schedule of Consolidated Statement of Profit or Loss and Other Comprehensive Income (Details) - MXN ($) $ / shares in Units, $ in Thousands |
12 Months Ended | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|||||||||||
Condensed Statement of Income Captions [Line Items] | |||||||||||||
Net revenue | $ 14,100,758 | $ 13,009,507 | [1] | $ 11,507,549 | [1] | ||||||||
Cost of sales | 4,520,223 | 4,260,842 | [1],[2] | 3,983,571 | [1],[2] | ||||||||
Gross profit | 9,580,535 | 8,748,665 | [1] | 7,523,978 | [1] | ||||||||
Administrative expenses | 2,702,876 | 2,367,280 | [1],[2],[3] | 2,198,330 | [1],[2] | ||||||||
Distribution expenses | 663,812 | 582,237 | [1],[2] | 467,350 | [1],[2] | ||||||||
Total operating expense | 7,364,605 | 6,409,884 | [1],[2],[3] | 5,473,710 | [1],[2] | ||||||||
Operating income | 1,686,208 | 2,338,781 | [1] | 2,028,406 | [1] | ||||||||
Interest expense | (639,705) | (827,812) | [1],[3] | (543,321) | [1] | ||||||||
Total financing income (cost) | (505,426) | (922,194) | [1] | (641,522) | [1] | ||||||||
Income before income taxes | 1,180,782 | 1,416,587 | [1],[3] | 1,386,884 | [1] | ||||||||
Deferred income tax | (283,306) | (265,498) | [1],[3] | (16,602) | [1] | ||||||||
Total deferred income tax | 380,023 | ||||||||||||
Net income for the year | 711,522 | 1,036,564 | [1],[3] | 869,964 | [1] | ||||||||
Owners of the Group | 711,728 | 1,039,287 | [1] | 872,557 | [1] | ||||||||
Owners of the Group | 706,846 | 1,012,578 | [1] | 879,489 | [1] | ||||||||
Non-controlling interest | $ (206) | (2,723) | [1] | $ (2,593) | [1] | ||||||||
Total net income for the year attributable to | $ 1,036,564 | ||||||||||||
Basic earnings per common share (in Pesos per share) | $ 19.11 | $ 27.9 | [1],[4] | $ 23.42 | [1] | ||||||||
Diluted earnings per common share (in Pesos per share) | $ 27.89 | [1],[4] | $ 23.41 | [1] | |||||||||
Previously Presented [Member] | |||||||||||||
Condensed Statement of Income Captions [Line Items] | |||||||||||||
Net revenue | $ 13,009,507 | $ 11,507,549 | |||||||||||
Cost of sales | [2] | 3,701,255 | 3,579,093 | ||||||||||
Gross profit | 9,308,252 | 7,928,456 | |||||||||||
Administrative expenses | [2] | 2,908,945 | [3] | 2,596,642 | |||||||||
Distribution expenses | [2] | 593,174 | 473,516 | ||||||||||
Total operating expense | [2] | 6,962,486 | [3] | 5,878,188 | |||||||||
Operating income | 2,345,766 | 2,028,406 | |||||||||||
Interest expense | [3] | (820,262) | |||||||||||
Total financing income (cost) | (914,644) | ||||||||||||
Income before income taxes | 1,431,122 | [3] | 1,386,884 | ||||||||||
Deferred income tax | [3] | (261,137) | |||||||||||
Total deferred income tax | 384,384 | ||||||||||||
Net income for the year | 1,046,738 | [3] | 869,964 | ||||||||||
Owners of the Group | 1,049,461 | ||||||||||||
Non-controlling interest | (2,723) | ||||||||||||
Total net income for the year attributable to | $ 1,046,738 | ||||||||||||
Basic earnings per common share (in Pesos per share) | [4] | $ 28.18 | |||||||||||
Diluted earnings per common share (in Pesos per share) | [4] | $ 28.16 | |||||||||||
Difference [Member] | |||||||||||||
Condensed Statement of Income Captions [Line Items] | |||||||||||||
Net revenue | |||||||||||||
Cost of sales | [2] | 559,587 | 404,478 | ||||||||||
Gross profit | (559,587) | (404,478) | |||||||||||
Administrative expenses | [2] | (541,665) | [3] | (398,312) | |||||||||
Distribution expenses | [2] | (10,937) | (6,166) | ||||||||||
Total operating expense | [2] | (552,602) | [3] | (404,478) | |||||||||
Operating income | (6,985) | ||||||||||||
Interest expense | [3] | (7,550) | |||||||||||
Total financing income (cost) | (7,550) | ||||||||||||
Income before income taxes | (14,535) | [3] | |||||||||||
Deferred income tax | [3] | (4,361) | |||||||||||
Total deferred income tax | (4,361) | ||||||||||||
Net income for the year | (10,174) | [3] | |||||||||||
Owners of the Group | (10,174) | ||||||||||||
Non-controlling interest | |||||||||||||
Total net income for the year attributable to | $ (10,174) | ||||||||||||
Basic earnings per common share (in Pesos per share) | [4] | $ (0.28) | |||||||||||
Diluted earnings per common share (in Pesos per share) | [4] | $ (0.27) | |||||||||||
|