v3.25.1
Property, Plant and Equipment, Net
12 Months Ended
Dec. 31, 2024
Property, Plant and Equipment, Net [Abstract]  
Property, plant and equipment, net
10.Property, plant and equipment, net

 

   2024   2023   2022 
             
Acquisition cost  Ps. 2,281,654    3,258,234    3,190,297 
Accumulated depreciation   (480,179)   (347,881)   (216,923)
                
   Ps. 1,801,475    2,910,353    2,973,374 

 

Acquisition cost:  As of
December 31,
2023
   Additions   Disposals   Transfers   Foreign currency translation   As of
December 31,
2024
 
                         
Land  Ps.1,302,493    
-
    (808,247)   (206,581)   
-
    287,665 
Molds and machinery   611,337    207    (4,426)   36,366    
-
    643,484 
Vehicles   32,193    2,284    (2,996)   
-
    
-
    31,481 
Computers and equipment   126,324    21,808    (10,199)   31,583    24,460    193,976 
Leasehold improvements   38,562    
-
    (15,856)   130,954    
-
    153,660 
Buildings   1,062,347    1,021    (118,116)   
-
    
-
    945,252 
Construction in progress   84,978    148,603    (8,594)   (198,903)   52    26,136 
                               
   Ps. 3,258,234    173,923    (968,434)   (206,581)*   24,512    2,281,654 

 

(*)Transfer to assets held for sale see note 1b.
Accumulated depreciation:  As of
December 31,
2023
   Depreciation expense   Disposals   Foreign currency translation  

As of

December 31,
2024

 
                     
Molds and machinery  Ps.(174,392)   (78,360)   3,938    
-
    (248,814)
Vehicles   (14,060)   (7,000)   1,976    
-
    (19,084)
Computers and equipment   (17,554)   (39,008)   9,964    (22,401)   (68,999)
Leasehold improvements   (27,569)   (6,750)   15,818    
-
    (18,501)
Buildings   (114,306)   (49,030)   38,555    
-
    (124,781)
                          
   Ps. (347,881)   (180,148)   70,251    (22,401)   (480,179)

 

Acquisition cost:  As of
December 31,
2022
   Additions   Disposals   Transfers   Foreign currency translation   As of
December 31,
2023
 
                         
Land  Ps.1,302,493    
-
    
-
    
-
    
-
    1,302,493 
Molds and machinery   558,027    1,002    (9,058)   61,366    
-
    611,337 
Vehicles   21,773    2,099    (3,168)   11,489    
-
    32,193 
Computers and equipment   122,502    16,583    (11,879)   17,593    (18,475)   126,324 
Leasehold improvements   43,238    
-
    (4,820)   144    
-
    38,562 
Buildings   1,032,032    
-
    
-
    30,315    
-
    1,062,347 
Construction in progress   110,232    105,871    (9,900)   (120,907)   (318)   84,978 
                               
   Ps. 3,190,297    125,555    (38,825)   
-
    (18,793)   3,258,234 

 

Accumulated depreciation:  As of
December 31,
2022
   Depreciation expense   Disposals   Foreign currency translation  

As of

December 31,
2023

 
                     
Molds and machinery  Ps.(103,267)   (74,657)   3,532    
-
    (174,392)
Vehicles   (9,095)   (5,968)   1,003    
-
    (14,060)
Computers and equipment   (7,997)   (37,443)   11,829    16,057    (17,554)
Leasehold improvements   (31,066)   (1,323)   4,820    
-
    (27,569)
Buildings   (65,498)   (48,808)   
-
    
-
    (114,306)
                          
   Ps. (216,923)   (168,199)   21,184    16,057    (347,881)

 

Acquisition cost:  As of
January 1,
2022
   Subsidiaries’
Acquisitions
   Additions   Disposals   Transfers   Foreign currency translation   As of
December 31,
2022
 
                             
Land  Ps. 49,256    1,253,237    
-
    
-
    
-
    
-
    1,302,493 
Molds and machinery   270,148    237,818    1,081    (18,319)   67,299    
-
    558,027 
Vehicles   17,714    
-
    6,183    (2,124)   
-
    
-
    21,773 
Computers and equipment   80,979    101,512    9,605    (99,640)   32,544    (2,498)   122,502 
Leasehold improvements   38,115    1,430    479    
-
    3,214    
-
    43,238 
Buildings   678,298    321,994    
-
    
-
    31,740    
-
    1,032,032 
Construction in progress   97,284    41,790    107,260    (1,302)   (134,797)   (3)   110,232 
                                    
   Ps. 1,231,794    1,957,781    124,608    (121,385)   
-
    (2,501)   3,190,297 
Accumulated depreciation:  As of
January 1,
2022
   Depreciation expense   Disposals   Foreign currency translation   As of
December 31,
2022
 
                     
Molds and machinery  Ps. (48,761)   (60,965)   6,459    
-
    (103,267)
Vehicles   (5,283)   (3,992)   180    
-
    (9,095)
Computers and equipment   (54,188)   (40,738)   84,523    2,406    (7,997)
Leasehold improvements   (29,936)   (1,134)   4    
-
    (31,066)
Buildings   (24,134)   (41,364)   
-
    
-
    (65,498)
                          
   Ps. (162,302)   (148,193)   91,166    2,406    (216,923)

 

Depreciation expense is included in administrative expenses and cost of sales line in the consolidated statement of profit or loss and other comprehensive income. During 2024, an impairment loss of Ps. 166,581 was determined on assets held for sale, during 2023 and 2022 no impairment losses were determined.

 

The Group built a distribution center, which was ready to use in 2021 and it was started to capitalization began to be capitalized in that year, however, the construction remainder was completed until 2023. As of December 31, 2023, and 2022, the total payments related to this construction amounted to Ps.2,349 and Ps.37,500, respectively. The total investment amounted to Ps.1,110,807.

 

During 2024, 2023 and 2022 there was no capitalization of interest associated with qualifying assets.

 

As of December 31, 2024, the Group carried out the sale of the properties “Las Flores” and “San Ángel” for the price of Ps.16,500 and Ps.385,700, respectively. As a result of the sale of said properties, the Group recognized an accounting loss of Ps.60,614 and Ps.469,108, respectively, as described in note 1a.

 

As of December 31, 2024, the Company reclassified the O’Farril land in Jafra Mexico from property, plant and equipment to assets classified as held for sale for a value of Ps.40,000. At the end of 2024, the carrying amount of O’Farril was Ps.206,581 (value recorded in the acquisition of Jafra businesses), which was impaired to its fair value of Ps.166,581 due to the decrease in the market value of the properties in Mexico City. This impairment is presented into administrative expenses.