Segment Information - Schedule of Segment Information (Details) - MXN ($) $ in Thousands |
12 Months Ended | ||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|||||||||||||
Schedule of Segment Information [Line Items] | |||||||||||||||
Other expenses by selling of properties | $ 529,722 | [1] | [1] | ||||||||||||
Impairment of assets held for sale | 166,581 | ||||||||||||||
Interest expense | (639,705) | (827,812) | [1],[2] | (543,321) | [1] | ||||||||||
Interest income | 22,818 | 45,056 | [1] | 28,689 | [1] | ||||||||||
Unrealized loss in valuation of DFI | 156,766 | (32,591) | (43,522) | ||||||||||||
Foreign exchange (loss) gain, net | (45,305) | (106,847) | (83,368) | ||||||||||||
Net revenue | 14,100,758 | 13,009,507 | [1] | 11,507,549 | [1] | ||||||||||
Cost of sales | 4,520,223 | 4,260,842 | [1],[3] | 3,983,571 | [1],[3] | ||||||||||
Depreciation and amortization | 392,186 | 382,119 | 287,702 | ||||||||||||
Income taxes | 469,260 | 380,023 | [1] | 516,920 | [1] | ||||||||||
Total assets | 10,453,767 | 11,093,711 | [4] | 11,332,733 | |||||||||||
Total liabilities | (9,291,119) | (9,630,872) | [4] | (10,235,453) | |||||||||||
BWM [Member] | |||||||||||||||
Schedule of Segment Information [Line Items] | |||||||||||||||
Other expenses by selling of properties | |||||||||||||||
Impairment of assets held for sale | |||||||||||||||
Interest expense | (903,431) | (941,781) | (546,977) | ||||||||||||
Interest income | 10,956 | 10,033 | 10,607 | ||||||||||||
Unrealized loss in valuation of DFI | 156,766 | (32,591) | (43,522) | ||||||||||||
Foreign exchange (loss) gain, net | (40,792) | (110,103) | (81,212) | ||||||||||||
Net revenue | 5,991,834 | 5,726,608 | 6,343,344 | ||||||||||||
Cost of sales | 2,569,082 | 2,443,229 | 2,576,179 | ||||||||||||
Depreciation and amortization | 137,496 | 128,450 | 109,055 | ||||||||||||
Income taxes | 236,306 | 140,762 | 367,166 | ||||||||||||
Total assets | 10,557,935 | 10,194,967 | 8,958,162 | ||||||||||||
Total liabilities | (9,970,378) | (8,724,053) | (8,363,605) | ||||||||||||
JAFRA [Member] | |||||||||||||||
Schedule of Segment Information [Line Items] | |||||||||||||||
Other expenses by selling of properties | 529,722 | ||||||||||||||
Impairment of assets held for sale | 166,581 | ||||||||||||||
Interest expense | (34,088) | (33,581) | (11,039) | ||||||||||||
Interest income | 309,676 | 182,573 | 32,777 | ||||||||||||
Unrealized loss in valuation of DFI | |||||||||||||||
Foreign exchange (loss) gain, net | (4,513) | 3,256 | (2,156) | ||||||||||||
Net revenue | 8,108,924 | 7,282,899 | 5,164,205 | ||||||||||||
Cost of sales | 1,951,141 | 1,817,613 | 1,407,392 | ||||||||||||
Depreciation and amortization | 254,690 | 253,669 | 178,647 | ||||||||||||
Income taxes | 232,954 | 239,261 | 149,754 | ||||||||||||
Total assets | 8,115,089 | 9,350,652 | 8,154,942 | ||||||||||||
Total liabilities | (2,404,101) | (2,920,084) | (2,592,037) | ||||||||||||
Eliminations [Member] | |||||||||||||||
Schedule of Segment Information [Line Items] | |||||||||||||||
Other expenses by selling of properties | [5] | ||||||||||||||
Impairment of assets held for sale | [5] | ||||||||||||||
Interest expense | [5] | 297,814 | 147,550 | 14,695 | |||||||||||
Interest income | [5] | (297,814) | (147,550) | (14,695) | |||||||||||
Unrealized loss in valuation of DFI | [5] | ||||||||||||||
Foreign exchange (loss) gain, net | [5] | ||||||||||||||
Net revenue | [5] | ||||||||||||||
Cost of sales | [5] | ||||||||||||||
Depreciation and amortization | [5] | ||||||||||||||
Income taxes | [5] | ||||||||||||||
Total assets | [5] | (8,219,257) | (8,451,908) | (5,780,371) | |||||||||||
Total liabilities | [5] | $ 3,083,360 | $ 2,013,265 | $ 720,189 | |||||||||||
|