Business combination (Tables) - Shopline Group

12 Months Ended

Dec. 31, 2024


		As of acquisition date
		US$

Cash		182,892
Fair value of previously held equity interest in Shopline		440,692
Elimination of preexisting amounts due from Shopline		76,226
Total consideration		699,810


		As of acquisition date
		US$

Net tangible assets acquired:
-Cash and cash equivalents, restricted cash and cash equivalents and restricted short-term deposits		210,030
-Accounts receivables		12,840
-Right-of-use assets, net		12,192
-Prepayments and other current assets		27,286
-Property and equipment, net		2,474
Identifiable intangible assets acquired:
-Trademark		144,000
-Software		298
-Domain names		254
Accrued liabilities and other liabilities		(113,928)
Lease liabilities		(12,230)
Deferred revenue		(20,336)
Deferred tax liabilities		(28,800)
Goodwill		708,471
Non-controlling interests		(222,741)
Mezzanine Equity		(20,000)
Total		699,810