Schedule of consolidated financial information of the Group's VIEs and VIE's subsidiaries excluding the inter company items with the Group's subsidiaries included in the accompanying consolidated financial statements |
| | | | | | | December 31, | | | 2023 | | 2024 | | | US$ | | US$ | Assets | | | | | Current assets | | | | | Cash and cash equivalents | | 60,482 | | 74,242 | Restricted cash and cash equivalents | | 3,497 | | 3,620 | Short-term deposits | | 355,399 | | 301,784 | Short-term investments | | 8,471 | | — | Accounts receivable, net | | 1,649 | | 11,123 | Amounts due from Group companies | | 822,281 | | 587,774 | Amounts due from related parties | | 728 | | 359 | Prepayments and other current assets | | 91,773 | | 91,610 | Total current assets | | 1,344,280 | | 1,070,512 | | | | | | Non-current assets | | | | | Investments | | 400,654 | | 414,921 | Long-term deposits | | — | | 73,034 | Property and equipment, net | | 292,032 | | 388,178 | Land use rights, net | | 316,070 | | 303,115 | Intangible assets, net | | 40,436 | | 31,913 | Right of use asset, net | | 6,706 | | 3,644 | Other non-current assets | | 11,375 | | 11,594 | Total non-current assets | | 1,067,273 | | 1,226,399 | | | | | | Total assets | | 2,411,553 | | 2,296,911 | | | | | | Liabilities | | | | | Current liabilities | | | | | Accounts payable | | 46,833 | | 67,829 | Deferred revenue | | 8,873 | | 7,637 | Advances from customers | | 52 | | 39 | Income taxes payable | | 21,487 | | 9,986 | Accrued liabilities and other current liabilities | | 69,303 | | 64,427 | Amounts due to Group companies | | 285,047 | | 202,264 | Amounts due to related parties | | 3,541 | | 3,515 | Lease liabilities due within one year | | 2,447 | | 2,070 | Short-term loans | | 52,119 | | 34,853 | Total current liabilities | | 489,702 | | 392,620 | | | | | | Non-current liabilities | | | | | Lease liabilities | | 4,370 | | 1,693 | Deferred revenue | | 2,667 | | 3,067 | Deferred tax liabilities | | 10,440 | | 9,499 | Total non-current liabilities | | 17,477 | | 14,259 | | | | | | Total liabilities | | 507,179 | | 406,879 |
| | | | | | | | | For the year ended December 31, | | | 2022 | | 2023 | | 2024 | | | US$ | | US$ | | US$ | | | | | | | | Net revenues from Group companies | | 54,587 | | 54,280 | | 56,762 | Net revenues from third parties | | 478,656 | | 301,405 | | 220,793 | Total cost and operating expenses | | (547,931) | | (354,306) | | (289,962) | Other items of the consolidated statements of comprehensive income | | 52,054 | | 21,589 | | 23,645 | Net income from continuing operations | | 37,366 | | 22,968 | | 11,238 |
| | | | | | | | | For the year ended December 31, | | | 2022 | | 2023 | | 2024 | | | US$ | | US$ | | US$ | | | | | | | | Net cash (used in) provided by operating activities with Group companies | | (47,155) | | (31,888) | | 36,974 | Net cash provided by operating activities with third parties | | 95,059 | | 58,965 | | (27,111) | Net cash provided by operating activities | | 47,904 | | 27,077 | | 9,863 | | | | | | | | Net cash (used in) provided by investing activities with Group companies | | (194,107) | | (129,111) | | 177,941 | Net cash used in investing activities with third parties | | (42,399) | | (82,360) | | (96,627) | Net cash (used in) provided by investing activities | | (236,506) | | (211,471) | | 81,314 | | | | | | | | Net cash provided by financing activities with Group companies | | 32,753 | | 517 | | 3,950 | Net cash provided by (used in) financing activities with third parties | | 754 | | (2,831) | | (80,315) | Net cash provided by (used in) financing activities | | 33,507 | | (2,314) | | (76,365) |
|