v3.25.1
Segment Reporting
12 Months Ended
Dec. 31, 2024
Segment Reporting  
Segment Reporting

33.  Segment Reporting

There are two operating and reportable segments in the Group (defined in Note1 (a)), including “BIGO” and “All other” for the years ended December 31, 2022, 2023 and 2024. BIGO segment is the Group’s core business segment which primarily includes some of our social entertainment platforms including Bigo Live, Likee, imo and others. All other segment is the Group’s other business segment which primarily includes our social entertainment platform Hago, our smart commerce platform Shopline, certain audio live streaming platforms, and others. The CODM measures the performance of each segment based on metrics of revenues and net income and uses these results to evaluate the performance of, and to allocate resources to, each of the segments.

The CODM does not evaluate operating segments using asset or liability information.

33.  Segment Reporting (continued)

(a)The following table presents summary information by segment:

For the year ended December 31, 2024:

    

BIGO

    

All other

    

Elimination(1)

    

Total

 

US$

 

US$

 

US$

 

US$

Net revenues

Live streaming

 

1,699,591

 

88,430

 

1,788,021

Others

 

288,749

 

162,597

 

(1,579)

449,767

Total net revenues

 

1,988,340

 

251,027

 

(1,579)

2,237,788

Cost of revenues(2)

 

(1,273,805)

 

(158,094)

 

314

(1,431,585)

Gross profit

 

714,535

 

92,933

 

(1,265)

806,203

Operating expenses(2)

Research and development expenses

 

(172,262)

 

(107,402)

 

924

(278,740)

Sales and marketing expenses

 

(247,722)

 

(85,711)

 

99

(333,334)

General and administrative expenses

 

(57,529)

 

(95,230)

 

242

(152,517)

Goodwill impairment

(454,935)

(454,935)

 

 

 

 

Total operating expenses

(477,513)

(743,278)

1,265

(1,219,526)

 

 

Gain on deconsolidation and disposal of subsidiaries

 

 

1,643

 

1,643

Other income

3,877

2,178

6,055

 

 

 

Operating income (loss)

240,899

(646,524)

(405,625)

 

 

 

Interest expense

 

(5,728)

 

(3,239)

4,120

 

(4,847)

Interest income and investment income

 

55,709

 

123,967

(4,120)

 

175,556

Foreign currency exchange gains (losses), net

 

1,453

 

(689)

 

764

(Loss) gain on fair value changes of investment

(33)

6,669

6,636

 

 

 

 

Income (loss) before income tax (expenses) benefits

292,300

(519,816)

(227,516)

 

 

 

 

Income tax (expenses) benefits

(19,571)

6,086

(13,485)

 

 

 

 

Income (loss) before share of loss in equity method investments, net of income taxes

272,729

(513,730)

(241,001)

 

 

 

 

Share of loss in equity method investments, net of income taxes

(1,637)

(1,637)

 

 

 

 

Net income (loss)

272,729

(515,367)

(242,638)

(1)

The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

(2)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

33.  Segment Reporting (continued)

(a)The following table presents summary information by segment (continued):

    

BIGO

    

All other

    

Total

 

US$

 

US$

 

US$

Cost of revenues

 

716

1,004

1,720

Research and development expenses

 

6,394

6,014

12,408

Sales and marketing expenses

 

170

445

615

General and administrative expenses

 

781

7,676

8,457

33.  Segment Reporting (continued)

(a)The following table presents summary information by segment (continued):

For the year ended December 31, 2023:

    

BIGO

    

All other

    

Elimination(1)

    

Total

US$

US$

US$

US$

Net revenues

Live streaming

 

1,819,484

 

159,887

 

1,979,371

Others

 

104,836

 

185,002

 

(1,339)

288,499

Total net revenues

 

1,924,320

 

344,889

 

(1,339)

2,267,870

Cost of revenues(2)

 

(1,189,500)

 

(265,662)

 

320

(1,454,842)

Gross profit

 

734,820

 

79,227

 

(1,019)

813,028

Operating expenses(2)

Research and development expenses

 

(163,634)

 

(132,635)

 

766

(295,503)

Sales and marketing expenses

 

(295,395)

 

(74,260)

 

78

(369,577)

General and administrative expenses

 

(52,906)

 

(69,930)

 

175

(122,661)

 

 

 

 

Total operating expenses

(511,935)

(276,825)

1,019

(787,741)

 

 

Loss on deconsolidation and disposal of subsidiaries

 

 

(6,177)

 

(6,177)

Other income

7,240

2,465

9,705

 

 

 

Operating income (loss)

230,125

(201,310)

28,815

 

 

 

Interest expense

 

(6,761)

 

(8,759)

5,100

 

(10,420)

Interest income and investment income

 

43,518

 

146,794

(5,100)

 

185,212

Foreign currency exchange losses, net

 

(174)

 

(2,732)

 

(2,906)

Gain on disposal and deemed disposal of investments

 

 

74,851

 

74,851

(Loss) gain on fair value changes of investment

(400)

12,825

12,425

 

 

 

 

Income before income tax expenses

266,308

21,669

287,977

 

 

 

 

Income tax expenses

(17,007)

(1,849)

(18,856)

 

 

 

 

Income before share of income in equity method investments, net of income taxes

249,301

19,820

269,121

 

 

 

 

Share of income in equity method investments, net of income taxes

3,297

3,297

 

 

 

 

Net income

249,301

23,117

272,418

(1)

The elimination mainly consists of revenues and expenses generated from services among BIGO and All other segments, and interest income and interest expenses generated from the loan between BIGO and All other segments.

(2)

Share-based compensation was allocated in cost of revenues and operating expenses as follows:

33.  Segment Reporting (continued)

(a)The following table presents summary information by segment (continued):

    

BIGO

    

All other

    

Total

    

US$

    

US$

    

US$

Cost of revenues

 

1,958

1,617

3,575

Research and development expenses

 

8,967

10,448

19,415

Sales and marketing expenses

 

341

456

797

General and administrative expenses

 

1,829

6,363

8,192

33.  Segment Reporting (continued)

(a)The following table presents summary information by segment (continued):

For the year ended December 31, 2022:

    

BIGO

    

All other

    

Elimination(1)

    

Total

US$

US$

US$

US$

Net revenues

 

  

 

  

 

  

 

  

Live streaming

 

1,905,045

 

320,473

 

 

2,225,518

Others

 

91,976

 

94,267

 

(245)

 

185,998

 

 

 

 

Total net revenues

 

1,997,021

 

414,740

 

(245)

 

2,411,516

 

 

 

 

Cost of revenues(2)

 

(1,249,361)

 

(310,272)

 

245

 

(1,559,388)

 

 

 

 

Gross profit

 

747,660

 

104,468

 

 

852,128

Operating expenses(2)

 

 

 

 

Research and development expenses

 

(168,148)

 

(93,659)

 

 

(261,807)

Sales and marketing expenses

 

(311,545)

 

(88,890)

 

 

(400,435)

General and administrative expenses

 

(60,843)

 

(80,983)

 

 

(141,826)

Goodwill impairment

(14,830)

(14,830)

 

 

 

 

Total operating expenses

 

(540,536)

 

(278,362)

 

 

(818,898)

 

 

 

 

Other income

12,944

4,561

17,505

 

 

 

 

Operating income (loss)

 

220,068

 

(169,333)

 

 

50,735

 

 

 

 

Interest expense

 

(4,458)

 

(11,922)

 

3,610

 

(12,770)

Interest income and investment income

 

9,592

 

87,166

 

(3,610)

 

93,148

Foreign currency exchange gain (losses), net

 

13,120

 

(1,454)

 

 

11,666

Gain on disposal and deemed disposal of investments

 

 

4,113

 

 

4,113

Gain on fair value changes of investment

 

1,979

 

422,325

 

 

424,304

Gain on extinguishment of debt and derivative

 

 

63,378

 

 

63,378

 

 

 

 

Income before income tax expenses

 

240,301

 

394,273

 

 

634,574

 

 

 

 

Income tax expense

 

(14,433)

 

(20,142)

 

 

(34,575)

 

 

 

 

Income before share of loss in equity method investments, net of income taxes

 

225,868

 

374,131

 

 

599,999

 

 

 

 

Share of loss in equity method investments, net of income taxes

 

 

(498,431)

 

 

(498,431)

 

 

 

 

Net income (loss)

 

225,868

 

(124,300)

 

 

101,568

(1)The elimination mainly consists of interest income and interest expenses generated from the loan between BIGO and All other segments.
(2)Share-based compensation was allocated in cost of revenues and operating expenses as follows:

33. Segment Reporting (continued)

(a)

The following table presents summary information by segment (continued):

    

BIGO

    

All other

    

Total

US$

US$

US$

Cost of revenues

 

3,341

 

4,844

 

8,185

Research and development expenses

 

14,012

 

11,158

 

25,170

Sales and marketing expenses

 

234

 

543

 

777

General and administrative expenses

 

4,416

 

5,548

 

9,964

(b)

The following tables set forth revenues and long - lived assets, net for the Company’s geographic operations:

For the years ended December 31,

    

2022

    

2023

    

2024

US$

US$

US$

Revenues:

Developed countries and regions

866,107

968,225

1,206,679

Middle East

514,992

441,277

317,848

Mainland China

473,941

347,825

233,578

Southeast Asia and others

556,476

510,543

479,683

Developed countries and region mainly included the United States of America, Singapore, Japan, South Korea and Great Britain. Middle East mainly included Saudi Arabia and other countries located in the region, and Southeast Asia and others mainly included Indonesia, Vietnam and rest of the world.

    

As of December 31, 

 

2023

 

2024

US$

US$

Long - lived assets, net:

Mainland China

 

705,589

 

770,349

Singapore

7,912

13,041

Others

23,422

39,905