v3.25.1
Share-based compensation
12 Months Ended
Dec. 31, 2024
Share-based compensation.  
Share-based compensation

26.   Share-based compensation

(a)   JOYY’s share-based awards

(i)    Restricted Share Units

On September 16, 2011, the board of directors of the Company approved the 2011 Share Incentive Scheme which include share options, restricted share units and restricted shares. In October 2012, the board of directors of the Company resolved that the maximum aggregate number of Class A common shares which may be issued pursuant to all awards under the 2011 Share Incentive Scheme shall be 43,000,000 plus an annual increase of 20,000,000 on the first day of each fiscal year, or such lesser amount of Class A common shares as determined by the board of directors of the Company.

In September 2021, the board of directors of the Company amended and restated the 2011 Share Incentive Scheme (“Amended and Restated 2011 Share Incentive Scheme”), pursuant to which the Company replaced the 2011 Share Incentive Scheme in its entirety and the awards granted and outstanding thereunder remain effective and binding under the Amended and Restated 2011 Share Incentive Scheme. The board of directors of the Company resolved that the maximum aggregate number of Class A common shares which may be issued pursuant to all awards under the Amended and Restated 2011 Share Incentive Scheme shall be 131,950,949 plus an annual increase of 20,000,000 on the first day of each fiscal year, beginning in 2022, or such lesser amount of Class A common shares.

During the years ended December 31, 2022, 2023 and 2024, the Company granted restricted share units to employees of 9,918,014, 7,744,374 and 10,968,657, respectively, pursuant to the 2011 Share Incentive Scheme.

The following table summarizes the restricted share units activity for the years ended December 31, 2022, 2023 and 2024:

Weighted

    

Number of

    

average

restricted

grant-date

shares units

fair value (US$)

Outstanding, December 31, 2021

 

24,027,895

 

3.7202

Granted

 

9,918,014

 

1.5065

Forfeited

 

(8,023,640)

 

3.4889

Vested

 

(8,386,702)

 

3.7594

Outstanding, December 31, 2022

 

17,535,567

 

2.5551

Granted

 

7,744,374

 

1.7842

Forfeited

 

(2,688,963)

 

2.1666

Vested

 

(8,058,007)

 

2.8052

Outstanding, December 31, 2023

 

14,532,971

 

2.0776

Granted

 

10,968,657

 

1.7669

Forfeited

 

(2,047,879)

 

1.9403

Vested

 

(7,319,654)

 

2.3032

Outstanding, December 31, 2024

 

16,134,095

 

1.7834

Expected to vest as of December 31, 2024

 

14,187,803

 

1.7782

For the years ended December 31, 2022, 2023 and 2024, the Company recorded share-based compensation of US$21,463, US$13,766 and US$12,554 in relation to continuing operations using the graded-vesting attribution method.

26.   Share-based compensation (continued)

(a)   JOYY’s share-based awards (continued)

(i)    Restricted Share Units (continued)

As of December 31, 2024, total unrecognized compensation expense relating to the restricted share units was US$18,375. The expense is expected to be recognized over a weighted average period of 1.33 years using the graded-vesting attribution method.

(ii)   Restricted Shares

In connection with the acquisition of Bigo in March 2019, the Group issued restricted shares of 38,042,760 without a change in vesting terms to replace Bigo’s share incentive scheme.

There are mainly three types of vesting schedule under Bigo’s share incentive scheme, which are: i) 50% of the share-based awards will be vested after 24 months of the grant date and the remaining 50% will be vested in two equal installments over the following 24 months, ii) share-based awards will be vested in four equal installments over the following 48 months, and iii) share-based awards will be vested in three equal installments over the following 36 months. The post-acquisition share-based compensation expenses are recognized over the remaining vesting period after the acquisition date. Except for service condition, there were no other vesting conditions for all the awards under the share incentive scheme.

During the years ended December 31, 2022, 2023 and 2024, the Company granted restricted share to employees of 2,723,629, 1,146,257 and 882,988, respectively.

The following table summarizes the restricted shares activity for the years ended December 31, 2022, 2023 and 2024:

    

    

Weighted

Number of

 average

 restricted 

 grant-date fair

shares

 value (US$)

Outstanding, December 31, 2021

 

15,149,405

 

3.2566

Granted

 

2,723,629

 

1.8427

Forfeited

 

(1,943,365)

 

3.0494

Vested

 

(4,994,233)

 

3.5657

Outstanding, December 31, 2022

10,935,436

2.8002

Granted

1,146,257

1.8259

Forfeited

(1,142,786)

2.2756

Vested

(5,426,078)

3.0559

Outstanding, December 31, 2023

 

5,512,829

 

2.4547

Granted

882,988

1.6971

Forfeited

(886,951)

2.2159

Vested

(2,258,324)

2.6870

Outstanding, December 31, 2024

3,250,542

2.1458

Expected to vest as of December 31, 2024

 

3,084,335

 

2.1404

26.   Share-based compensation (continued)

(a)   JOYY’s share-based awards (continued)

(ii)  Restricted Shares (continued)

For the years ended December 31, 2022, 2023 and 2024, the Company recorded share-based compensation for restricted shares in relation to continuing operations of US$12,602, US$7,929 and US$2,773 using the graded-vesting attribution method.

As of December 31, 2024, total unrecognized compensation expense relating to the restricted shares was US$2,851. The expense is expected to be recognized over a weighted average period of 1.43 years using the graded-vesting attribution method.

(iii)  Share options

2011 Share Incentive Scheme

Grant of options

During the years ended December 31, 2022, 2023 and 2024, no share option had been granted to employees or non-employees.

Vesting of options

There are three types of vesting schedule, which are: i) options will be vested in three equal installments over the following 36 months, ii) 50% of the options will be vested after 24 months of the grant date and the remaining 50% will be vested in two equal installments over the following 24 months, and iii) 50% of the options will be vested after 24 months of the grant date and the remaining 50% will be vested in one installments over the following 12 months. Except for service condition, there were no other vesting conditions for all the awards under the share incentive scheme.

Movements in the number of share options granted and their related weighted average exercise prices are as follows:

Weighted

Weighted

average

Aggregate

average

remaining

intrinsic

Number of

exercise

contractual life

value

    

options

    

price (US$)

    

(years)

    

(US$)

Outstanding, January 1, 2022

9,414,400

3.7997

2.80

Outstanding, December 31, 2022

9,414,400

3.7997

1.80

Forfeited

(840,180)

3.5350

Outstanding, December 31, 2023

8,574,220

3.8256

1.61

Forfeited

(499,720)

3.5350

Outstanding, December 31, 2024

8,074,500

3.8436

0.76

Expected to vest as of December 31, 2024

 

8,074,500

 

3.8436

 

0.76

 

Exercisable as of December 31, 2024

 

8,074,500

 

3.8436

 

0.76

 

26.  Share-based compensation (continued)

(a)  JOYY’s share-based awards (continued)

(iii)  Share options (continued)

Vesting of options (continued)

Forfeitures are estimated at the time of grant. If necessary, forfeitures are revised in subsequent periods if actual forfeitures differ from those estimates.

The aggregate intrinsic value in the table above represents the difference between the Company’s common shares as of December 31, 2022, 2023 and 2024 and the exercise price. The total intrinsic value was nil due to the higher exercise price compared to the Company’s common shares as of December 31, 2022, 2023 and 2024 and the exercise price.

For the years ended December 31, 2022, 2023 and 2024, the Company recorded share-based compensation in relation to continuing operations of US$1,022, US$120 and nil using the graded vesting attribution method.

(b)  Other share-based awards

Other than those disclosed above, for the years ended December 31, 2022, 2023 and 2024, the Company recorded share-based compensation expense of US$9,009, US$10,164 and US$7,873 for other subsidiaries, including those related to Shopline share options as referenced in Note 5.