v3.25.1
Noncontrolling Interest
3 Months Ended
Mar. 31, 2025
Noncontrolling Interest [Abstract]  
Noncontrolling Interest Noncontrolling Interest
Noncontrolling Interest in Operating Partnership

The following table summarizes the activity for noncontrolling interest in the Operating Partnership during the three months ended March 31, 2025.

Noncontrolling InterestLTIP UnitsOther Common UnitsTotal Noncontrolling Common UnitsNoncontrolling Interest
Balance at December 31, 20242,307,662 1,464,718 3,772,380 2.0 %
Granted/Issued280,334 — 280,334 N/A
Forfeited— — — N/A
Conversions from LTIP units to Other Common Units(53,360)53,360 — N/A
Redemptions from Other Common Units to common stock— (53,360)(53,360)N/A
Balance at March 31, 20252,534,636 1,464,718 3,999,354 2.1 %

LTIP Units

The Company granted LTIP units under the 2011 Plan on January 7, 2025 to non-employee, independent directors, which vest in equal quarterly installments over one year, with the first vesting date having been March 31, 2025, subject to the recipient’s continued service. The Company granted LTIP units under the 2011 Plan on January 7, 2025 to certain executive officers and senior employees of the Company, which will vest in equal quarterly installments over four years, with the first vesting date having been March 31, 2025, subject to the recipient’s continued employment. Refer to Note 8 for a discussion of the LTIP units granted on January 7, 2025 pursuant to the 2022 performance units.

The fair value of the LTIP units as of the grant date was determined by a lattice-binomial option-pricing model based on a Monte Carlo simulation. The fair value of the LTIP units are based on Level 3 inputs and non-recurring fair value measurements. The following table summarizes the assumptions used in valuing such LTIP units granted during the three months ended March 31, 2025 (excluding the LTIP units granted pursuant to the 2022 performance units discussed in Note 8).

LTIP Units
Grant dateJanuary 7, 2025
Expected term (years)10
Expected stock price volatility25.0 %
Expected dividend yield4.0 %
Risk-free interest rate4.33 %
Fair value of LTIP units at issuance (in thousands)$4,848 
LTIP units at issuance154,001 
Fair value unit price per LTIP unit at issuance$31.48 

The expected stock price volatility is based on a mix of the historical and implied volatilities of the Company and certain peer group companies. The expected dividend yield is based on the Company’s average historical dividend yield and the dividend yield as of the valuation date for each award. The risk-free interest rate is based on U.S. Treasury note yields matching a three-year time period.
The following table summarizes activity related to the Company’s unvested LTIP units during the three months ended March 31, 2025.

Unvested LTIP UnitsLTIP UnitsWeighted Average Grant Date Fair Value per Unit
Balance at December 31, 2024182,382 $36.10 
Granted280,334 $31.48 
Vested(192,086)$32.81 
Forfeited— $— 
Balance at March 31, 2025270,630 $33.65 

The unrecognized compensation expense associated with the Company’s LTIP units at March 31, 2025 was approximately $8.1 million and is expected to be recognized over a weighted average period of approximately 2.6 years.

Noncontrolling Interest in Joint Ventures

At March 31, 2025, the Company held a 90.0% interest in a joint venture located in Concord, North Carolina, and a 95.3% interest in a joint venture located in Reno, Nevada. The third-party equity interest in these joint ventures, totaling approximately $2.4 million at March 31, 2025, is included in noncontrolling interest in joint ventures on the accompanying Consolidated Balance Sheets.