Schedule of Property, Plant and Equipment |
The composition and movement of the item as of the date of the consolidated statement of financial position is presented below:
| |
Mining
concessions (b) | | |
Mine
development costs (b) | | |
Land | | |
Buildings
and other construction | | |
Machinery,
equipment and related spare parts | | |
Furniture
and accessories | | |
Transportation
units | | |
Computer
equipment and tools | | |
Quarry
rehabilitation costs | | |
Capitalized
interest (f) | | |
Work
in progress (d) and units in transit | | |
Total | |
| |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | | |
S/(000) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cost | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
As
of January 1, 2023 | |
| 75,914 | | |
| 65,842 | | |
| 255,135 | | |
| 694,554 | | |
| 1,711,540 | | |
| 11,080 | | |
| 107,337 | | |
| 41,304 | | |
| 11,775 | | |
| 68,165 | | |
| 172,821 | | |
| 3,215,467 | |
Additions | |
| 36,184 | | |
| 19,870 | | |
| 3,449 | | |
| - | | |
| 25,891 | | |
| 432 | | |
| 160 | | |
| 3,209 | | |
| 4,458 | | |
| 6,132 | | |
| 174,435 | | |
| 274,220 | |
Sales
and/or retirement | |
| - | | |
| (101 | ) | |
| - | | |
| - | | |
| (41,075 | ) | |
| (162 | ) | |
| (2,064 | ) | |
| (316 | ) | |
| - | | |
| - | | |
| (559 | ) | |
| (44,277 | ) |
Transfers,
note 10 | |
| - | | |
| (14,521 | ) | |
| - | | |
| 127,675 | | |
| 186,727 | | |
| (271 | ) | |
| (50 | ) | |
| 990 | | |
| - | | |
| - | | |
| (300,616 | ) | |
| (66 | ) |
As
of December 31, 2023 | |
| 112,098 | | |
| 71,090 | | |
| 258,584 | | |
| 822,229 | | |
| 1,883,083 | | |
| 11,079 | | |
| 105,383 | | |
| 45,187 | | |
| 16,233 | | |
| 74,297 | | |
| 46,081 | | |
| 3,445,344 | |
Additions | |
| - | | |
| 1,023 | | |
| 1,827 | | |
| - | | |
| 20,710 | | |
| 872 | | |
| 2,472 | | |
| 4,164 | | |
| 1,465 | | |
| - | | |
| 40,788 | | |
| 73,321 | |
Sales
and/or retirement | |
| (1,668 | ) | |
| (247 | ) | |
| (268 | ) | |
| - | | |
| (1,056 | ) | |
| (136 | ) | |
| (4,825 | ) | |
| (227 | ) | |
| - | | |
| - | | |
| (1,149 | ) | |
| (9,576 | ) |
Transfers,
note 10 | |
| - | | |
| (8,077 | ) | |
| - | | |
| 214,297 | | |
| (162,491 | ) | |
| 149 | | |
| 2,063 | | |
| 1,603 | | |
| - | | |
| - | | |
| (47,778 | ) | |
| (234 | ) |
As
of December 31, 20234 | |
| 110,430 | | |
| 63,789 | | |
| 260,143 | | |
| 1,036,526 | | |
| 1,740,246 | | |
| 11,964 | | |
| 105,093 | | |
| 50,727 | | |
| 17,698 | | |
| 74,297 | | |
| 37,942 | | |
| 3,508,855 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accumulated
depreciation | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of January 1, 2023 | |
| 12,400 | | |
| 10,868 | | |
| - | | |
| 176,478 | | |
| 783,525 | | |
| 8,408 | | |
| 79,014 | | |
| 25,429 | | |
| 2,522 | | |
| 10,542 | | |
| - | | |
| 1,109,186 | |
Additions | |
| 72 | | |
| 422 | | |
| - | | |
| 20,113 | | |
| 98,915 | | |
| 516 | | |
| 6,252 | | |
| 3,606 | | |
| 128 | | |
| 1,625 | | |
| - | | |
| 131,649 | |
Sales
and/or retirement | |
| - | | |
| (56 | ) | |
| - | | |
| | | |
| (22,620 | ) | |
| (153 | ) | |
| (1,896 | ) | |
| (201 | ) | |
| - | | |
| - | | |
| - | | |
| (24,926 | ) |
Transfers,
note 10 | |
| - | | |
| - | | |
| - | | |
| 2,065 | | |
| (2,030 | ) | |
| - | | |
| (35 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
As
of December 31, 2023 | |
| 12,472 | | |
| 11,234 | | |
| - | | |
| 198,656 | | |
| 857,790 | | |
| 8,771 | | |
| 83,335 | | |
| 28,834 | | |
| 2,650 | | |
| 12,167 | | |
| - | | |
| 1,215,909 | |
Additions | |
| 72 | | |
| 424 | | |
| - | | |
| 21,858 | | |
| 104,237 | | |
| 484 | | |
| 5,300 | | |
| 4,184 | | |
| 167 | | |
| 1,646 | | |
| - | | |
| 138,372 | |
Sales
and/or retirement | |
| (259 | ) | |
| - | | |
| - | | |
| - | | |
| (760 | ) | |
| (124 | ) | |
| (4,339 | ) | |
| (207 | ) | |
| - | | |
| - | | |
| - | | |
| (5,689 | ) |
Transfers,
note 10 | |
| - | | |
| (171 | ) | |
| - | | |
| 86,734 | | |
| (86,431 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 132 | |
As
of December 31, 2024 | |
| 12,285 | | |
| 11,487 | | |
| - | | |
| 307,248 | | |
| 874,836 | | |
| 9,131 | | |
| 84,296 | | |
| 32,811 | | |
| 2,817 | | |
| 13,813 | | |
| - | | |
| 1,348,724 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Impairment
(b) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of January 1, 2023 | |
| 42,859 | | |
| 24,048 | | |
| 3,624 | | |
| 13,579 | | |
| 12,918 | | |
| 200 | | |
| 26 | | |
| 454 | | |
| - | | |
| - | | |
| 735 | | |
| 98,443 | |
Additions | |
| 9,197 | | |
| 525 | | |
| 361 | | |
| 17,459 | | |
| 17,669 | | |
| 8 | | |
| 1 | | |
| - | | |
| - | | |
| 1,413 | | |
| 2,686 | | |
| 49,319 | |
Lows | |
| - | | |
| - | | |
| - | | |
| - | | |
| (17,669 | ) | |
| (8 | ) | |
| (1 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| (17,678 | ) |
As
of December 31, 2023 | |
| 52,056 | | |
| 24,573 | | |
| 3,985 | | |
| 31,038 | | |
| 12,918 | | |
| 200 | | |
| 26 | | |
| 454 | | |
| - | | |
| 1,413 | | |
| 3,421 | | |
| 130,084 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Lows | |
| (1,092 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,092 | ) |
As
of December 31, 2024 | |
| 50,964 | | |
| 24,573 | | |
| 3,985 | | |
| 31,038 | | |
| 12,918 | | |
| 200 | | |
| 26 | | |
| 454 | | |
| - | | |
| 1,413 | | |
| 3,421 | | |
| 128,992 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
book value | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of December 31, 2023 | |
| 47,570 | | |
| 35,283 | | |
| 254,599 | | |
| 592,535 | | |
| 1,012,375 | | |
| 2,108 | | |
| 22,022 | | |
| 15,899 | | |
| 13,583 | | |
| 60,717 | | |
| 42,660 | | |
| 2,099,351 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
As
of December 31, 2024 | |
| 47,181 | | |
| 27,729 | | |
| 256,158 | | |
| 698,240 | | |
| 852,492 | | |
| 2,633 | | |
| 20,771 | | |
| 17,462 | | |
| 14,881 | | |
| 59,071 | | |
| 34,521 | | |
| 2,031,139 | |
| (b) | Mining concessions mainly include acquisitions costs related to coal concessions acquired in previous years and the cost of certain
concessions acquired in January 2023 for exploration activities in areas of interest to the cement business for S/34,350,000, through
the purchase of the company Corporación Materiales Piura S.A.C. |
| (c) | The Group has assessed the recoverable value of its remaining property, plant and equipment and, except as specifically mentioned
in (g), has not identified indications of impairment losses for these assets as of December 31, 2024 and 2023. |
| (d) | Work in progress included in property, plant and equipment as of December 31, 2024 and 2023 is mainly related to complementary facilities
of the cement plants. |
| (e) | As of December 31, 2024, the Group maintains accounts payable related to the acquisition of property, plant and equipment for S/17,122,000
(S/9,379,000 as of December 31, 2023), see note 11. |
| (f) | The borrowing costs are mainly related to the construction of the cement plant located in Piura and to a lesser extent to the construction
of the Clinker Lines Optimization Project – Kiln 4 in the city of Pacasmayo. Both plants are already in operation. |
| (g) | In previous years management recognized a full impairment related to the total net book value of a closed zinc mining unit which included
concession costs, development costs and related facilities and equipment. |
|