v3.25.1
Deferred Income Tax Assets and Liabilities
12 Months Ended
Dec. 31, 2024
Deferred Income Tax Assets and Liabilities [Abstract]  
Deferred income tax assets and liabilities
14.Deferred income tax assets and liabilities

 

The following is the composition of the caption according to the items that originated it:

 

   As of
January 1,
2023
   Effect on profit or loss   Effect on OCI   Quarry
rehabilitation
provision
   As of
December 31,
2023
   Effect on profit or loss   Effect on OCI   Quarry
rehabilitation
provision
   As of
December 31,
2024
 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
                                     
Movement of deferred income tax assets:                                         
Deferred income tax assets                                    
Impairment of investments in subsidiary   
-
    
-
    
       -
    
       -
    
-
    7,375    
       -
    
       -
    7,375 
Provision for expected credit losses on trade accounts receivable   2,088    473    
-
    
-
    2,561    730    
-
    
-
    3,291 
Provision of discounts and bonuses to customers   1,779    85    
-
    
-
    1,864    827    
-
    
-
    2,691 
Provision for vacations   2,101    114    
-
    
-
    2,215    243    
-
    
-
    2,458 
Effect of differences between book and tax bases of fixed assets   342    934    
-
    
-
    1,276    2    
-
    
-
    1,278 
Effect of differences between book and tax bases of inventories   55    
-
    
-
    
-
    55    808    
-
    
-
    863 
Estimate for devaluation of spare parts and supplies.   435    (13)   
-
    
-
    422    177    
-
    
-
    599 
Legal claim contingency   461    
-
    
-
    
-
    461    (148)   
-
    
-
    313 
Lease liability   700    (259)   
-
    
-
    441    (297)   
-
    
-
    144 
Tax loss carryforward   693    (693)   
-
    
-
    
-
    
-
    
-
    
-
    
-
 
Others   894    1,537    
-
    
-
    2,431    417    
-
    
-
    2,848 
    9,548    2,178    
-
    
-
    11,726    10,134    
-
    
-
    21,860 
Deferred income tax liabilities                                             
Right of use assets   (560)   245    
-
    
-
    (315)   254    
-
    
-
    (61)
Others   17    
-
    
-
    
-
    17    
-
    
-
    
-
    17 
    (543)   245    
-
    
-
    (298)   254    
-
    
-
    (44)
Total deferred income tax liabilities, net   9,005    2,423    
-
    
-
    11,428    10,388    
-
    
-
    21,816 
   As of
January 1,
2023
   Effect on profit or loss   Effect on OCI   Quarry
rehabilitation
provision
   As of
December 31,
2023
   Effect on profit or loss   Effect on OCI   Quarry
rehabilitation
provision
   As of
December 31,
2024
 
   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000)   S/(000) 
                                     
Movement of deferred income tax liabilities:                                    
Deferred income tax assets                                    
Project deterioration Salmueras   18,030    215    
-
    
-
    18,245    192    
-
    
-
    18,437 
Impairment of fixed assets   
-
    8,928    
-
    
-
    8,928    (322)   
-
    
-
    8,606 
Provision for compensation to officials   9,435    (679)   
-
    
-
    8,756    (4,645)   
-
    
-
    4,111 
Estimation for impairment of mining assets   7,655    (275)   
-
    
-
    7,380    (295)   
-
    
-
    7,085 
Financial instrument at fair value with changes in other comprehensive income   6,807    
-
    7    
-
    6,814    
-
    109    
-
    6,923 
Estimate for depreciation of spare parts and supplies   5,924    759    
-
    
-
    6,683    1,725    
-
    
-
    8,408 
Provision for quarry closure   3,563    802    
-
    1,373    5,738    (532)   
-
    439    5,645 
Provision for vacations   3,884    336    
-
    
-
    4,220    176    
-
    
-
    4,396 
Lease liability   428    798    
-
    
-
    1,226    708    
-
    
-
    1,934 
Provision for expected credit losses on trade accounts receivable   653    454    
-
    
-
    1,107    (69)   
-
    
-
    1,038 
Legal claim contingency   210    
-
    
-
    
-
    210    (169)   
-
    
-
    41 
Others   328    1,118    
-
    
-
    1,446    1500    
-
    
-
    2,946 
    56,917    12,456    7    1,373    70,753    (1,731)   109    439    69,570 
Deferred income tax liabilities                                             
Effect of the difference between accounting and tax bases of fixed assets and the difference in depreciation rates   (187,236)   199    
-
    (1,373)   (188,410)   4,867    
-
    (439)   (183,982)
Effect of costs incurred from bond issuance   (2,371)   391    
-
    
-
    (1,980)   392    
-
    
-
    (1,588)
Right of use assets   (392)   (805)   
-
    
-
    (1,197)   (698)   
-
    
-
    (1,895)
Net gain from cash flow derivatives   (8,511)   9,145    (634)   
-
    
-
    
-
    
-
    
-
    
-
 
Others   (42)   
-
    
-
    
-
    (42)   
-
    
-
    
-
    (42)
    (198,552)   8,930    (634)   (1,373)   (191,629)   4,561    
-
    (439)   (187,507)
Total deferred income tax liabilities, net   (141,635)   21,386    (627)   
-
    (120,876)   2,830    109    
-
    (117,937)
         23,809    (627)             13,218    109           

The Group offsets tax assets and liabilities if and only if it has a legally enforceable right to set off current tax assets and current tax liabilities, and the tax assets and deferred tax liabilities relate to income taxes levied by the same tax authority. The legal right is defined for each individual determination of the income tax of the Company and its Subsidiaries.

 

A reconciliation between tax expense and the product of the accounting profit multiplied by Peruvian tax rate for the years ended December 31, 2024, 2023 and 2022 are as follows:

 

   2024   2023   2022 
   S/(000)   S/(000)   S/(000) 
             
Profit before income tax   296,187    245,708    262,420 
Income tax expense calculated at the statutory income tax rate of 29.5%   (87,375)   (72,484)   (77,414)
                
Permanent differences               
Non-deductible expenses, net   (3,114)   (2,369)   (7,415)
Effect of tax-loss carry forward not recognized   (6,823)   (1,955)   (763)
Income tax with effective rate               
2024: 33% (2023: 31% 2022: 33%)   (97,312)   (76,808)   (85,592)

 

The components of the deferred income tax related to the items recognized in the consolidated statements of profit or loss during the years ended December 31, 2024, 2023 and 2022, are as follow:

 

   2024   2023   2022 
   S/(000)   S/(000)   S/(000) 
             
Consolidated statement of profit or loss            
Current   (110,530)   (100,617)   (93,286)
Deferred   13,218    23,809    7,694 
                
    (97,312)   (76,808)   (85,592)

 

As of December 31, 2024, 2023 and 2022, the Group had not recognized a deferred tax liability for taxes that would be payable on the unremitted earnings of the Group’s subsidiaries. The Group has determined that the timing differences will be reversed by means of dividends to be received in the future that, according to the current tax rules in effect in Peru, are not subject to income tax.

 

As of December 31, 2024, certain subsidiaries of the Group had tax loss carryforwards of S/92,998,000 (2023 S/44,868,000). These tax loss carryforwards do not expire, are related to subsidiaries that have a history of losses for some time and cannot be used to offset future taxable profits of other Group subsidiaries. No deferred tax assets have been recognized in relation to these tax loss carryforwards, since there are no possibilities of tax planning opportunities or other evidence of recovery in the near future.

 

For information purposes, the temporary difference associated with investments in subsidiaries, would generate an aggregate deferred tax liability amounting to S/102,730,000 (2023: S/126,972,000), which should not be recognized in the consolidated financial statements as it is not expected to reverse in the foreseeable future and the Company is in control of such reversal.