v3.25.1
Variable Interest Entities and Other Consolidation Matters (Tables)
12 Months Ended
Dec. 31, 2024
Variable Interest Entities and Other Consolidation Matters [Abstract]  
Schedule of Consolidated Financial Statements

The following significant amounts of Zhongchao Shanghai and its subsidiaries are included in the accompanying consolidated financial statements as of December 31, 2024 and 2023, and for the years ended December 31, 2024, 2023 and 2022:

 

   December 31,
2024
   December 31,
2023
 
ASSETS        
Cash and cash equivalents  $4,354,654   $5,443,562 
Accounts receivable   4,682,320    2,552,738 
Inventories   586,221    592,382 
Other current assets   272,693    1,967,306 
Investment in a limited partnership and an equity investee   1,089,960    1,145,404 
Property and equipment, net   4,206,154    1,697,576 
Right of use assets   89,020    796,653 
Deferred tax assets   119,425    357,878 
Other noncurrent assets   12,177    17,539 
Total Assets  $15,412,624   $14,571,038 
           
LIABILITIES          
Advances from customers  $203,787   $838,838 
Income tax payable   
-
    6,734 
Operating lease liabilities, current and non-current   57,517    808,156 
Due to Zhongchao Inc.*   483,800    564,652 
Other current liabilities   1,276,732    1,593,106 
Deferred tax liabilities   179,638    128,250 
Total Liabilities  $2,201,474   $3,939,736 

 

   For the years ended December 31, 
   2024   2023   2022 
Revenues  $15,864,773   $19,433,945   $14,151,516 
Income (loss) from operations  $3,245,712   $(11,846,266)  $(1,716,154)
Net income (loss)  $2,902,555   $(10,780,772)  $(1,427,296)

 

* The balances due from/to Zhongchao Inc. are eliminated on consolidation.