Fair Value of Financial Assets and Liabilities (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Fair Value of Financial Assets and Liabilities [Abstract] |
|
Schedule of Valuation Techniques and Inputs |
Valuation Techniques
and Inputs for Level 2 Instrument:
Type of Financial Instrument | Valuation Method | Description: Inputs and Sources | Local Bank and Corporate Bonds | Discounted cash flows model | Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market. Model is based on a Base Yield (Central Bank Bonds) and issuer spread. The model is based on daily prices and risk/maturity similarities between Instruments. | Offshore Bank and Corporate Bonds | Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices. | Local Central Bank and Treasury Bonds | Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices. | Mortgage Notes | Prices (internal rates of return) are provided by third party price providers that are widely used in the Chilean market. Model is based on a Base Yield (Central Bank Bonds) and issuer spread. The model takes into consideration daily prices and risk/maturity similarities between instruments. | Time Deposits | Prices are provided by third party price providers that are widely used in the Chilean market. Model is based on daily prices and considers risk/maturity similarities between instruments. | Cross Currency Swaps, Interest Rate Swaps, FX Forwards, Inflation Forwards | Forward Points, Inflation forecast and local swap rates are provided by market brokers that are widely used in the Chilean market Offshore rates and spreads are obtained from third party price providers that are widely used in the Chilean market. Zero Coupon rates are calculated by using
the bootstrapping method over swap rates. | FX Options | Black-Scholes Model | Prices for volatility surface estimates are obtained from market brokers that are widely used in the Chilean market. | Valuation Techniques and Inputs for
Level 3 Instrument:
Type of Financial Instrument | Valuation
Method | Description: Inputs and Sources | Local Bank and Corporate Bonds | Discounted cash flows model | Since inputs for these types of securities are not observable by the
market, we model interest rate of returns for them based on a Base Yield (Central Bank Bonds) and issuer spread. These inputs (base yield
and issuer spread) are provided on a daily basis by third party price providers that are widely used in the Chilean market. | Offshore Bank and Corporate Bonds | Discounted cash flows model | Since inputs for these types of securities are not observable by the
market, we model interest rate of returns for them based on a Base Yield and issuer spread. These inputs (base yield and issuer spread)
are provided on a weekly basis by third party price providers that are widely used in the Chilean market. |
|
Schedule of Fair Value of Financial Assets Liabilities on the Balance Sheet |
The following table shows the classification
by levels, for financial instruments registered at fair value.
| |
Level 1 | | |
Level 2 | | |
Level 3 | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Financial Assets | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Financial Assets held for trading at fair value through profit or loss | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Derivative contracts financial: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Forwards | |
| — | | |
| — | | |
| 227,670 | | |
| 212,639 | | |
| — | | |
| — | | |
| 227,670 | | |
| 212,639 | |
Swaps | |
| — | | |
| — | | |
| 2,070,481 | | |
| 1,818,155 | | |
| — | | |
| — | | |
| 2,070,481 | | |
| 1,818,155 | |
Call Options | |
| — | | |
| — | | |
| 4,949 | | |
| 3,435 | | |
| — | | |
| — | | |
| 4,949 | | |
| 3,435 | |
Put Options | |
| — | | |
| — | | |
| 253 | | |
| 1,311 | | |
| — | | |
| — | | |
| 253 | | |
| 1,311 | |
Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| — | | |
| — | | |
| 2,303,353 | | |
| 2,035,540 | | |
| — | | |
| — | | |
| 2,303,353 | | |
| 2,035,540 | |
Debt Financial Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
From the Chilean Government and Central Bank | |
| 210,418 | | |
| 181,702 | | |
| 1,285,039 | | |
| 2,845,611 | | |
| — | | |
| — | | |
| 1,495,457 | | |
| 3,027,313 | |
Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| 206,675 | | |
| 301,948 | | |
| 11,273 | | |
| 34,363 | | |
| 217,948 | | |
| 336,311 | |
Financial debt instruments issued Abroad | |
| — | | |
| — | | |
| 976 | | |
| — | | |
| — | | |
| — | | |
| 976 | | |
| — | |
Subtotal | |
| 210,418 | | |
| 181,702 | | |
| 1,492,690 | | |
| 3,147,559 | | |
| 11,273 | | |
| 34,363 | | |
| 1,714,381 | | |
| 3,363,624 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Others | |
| 411,689 | | |
| 409,328 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 411,689 | | |
| 409,328 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Assets at fair value through Other Comprehensive Income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Debt Financial Instruments: (1) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
From the Chilean Government and Central Bank | |
| 550,418 | | |
| 532,203 | | |
| 110,359 | | |
| 1,305,449 | | |
| — | | |
| — | | |
| 660,777 | | |
| 1,837,652 | |
Other debt financial instruments issued in Chile | |
| — | | |
| — | | |
| 1,303,708 | | |
| 1,653,182 | | |
| 71,922 | | |
| 88,483 | | |
| 1,375,630 | | |
| 1,741,665 | |
Financial debt instruments issued Abroad | |
| — | | |
| — | | |
| 51,938 | | |
| 207,208 | | |
| — | | |
| — | | |
| 51,938 | | |
| 207,208 | |
Equity Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Instruments issued in Chile | |
| 6,920 | | |
| 10,243 | | |
| — | | |
| — | | |
| 357 | | |
| 358 | | |
| 7,277 | | |
| 10,601 | |
Instruments issued abroad | |
| 2,103 | | |
| 1,286 | | |
| — | | |
| — | | |
| 112 | | |
| 25 | | |
| 2,215 | | |
| 1,311 | |
Subtotal | |
| 559,441 | | |
| 543,732 | | |
| 1,466,005 | | |
| 3,165,839 | | |
| 72,391 | | |
| 88,866 | | |
| 2,097,837 | | |
| 3,798,437 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Derivative contracts financial for hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Swaps | |
| — | | |
| — | | |
| 73,959 | | |
| 49,065 | | |
| — | | |
| — | | |
| 73,959 | | |
| 49,065 | |
Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| — | | |
| — | | |
| 73,959 | | |
| 49,065 | | |
| — | | |
| — | | |
| 73,959 | | |
| 49,065 | |
Total | |
| 1,181,548 | | |
| 1,134,762 | | |
| 5,336,007 | | |
| 8,398,003 | | |
| 83,664 | | |
| 123,229 | | |
| 6,601,219 | | |
| 9,655,994 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial liabilities held for trading at fair value through profit or loss | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Derivative contracts financial: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Forwards | |
| — | | |
| — | | |
| 241,757 | | |
| 221,626 | | |
| — | | |
| — | | |
| 241,757 | | |
| 221,626 | |
Swaps | |
| — | | |
| — | | |
| 2,197,858 | | |
| 1,969,558 | | |
| — | | |
| — | | |
| 2,197,858 | | |
| 1,969,558 | |
Call Options | |
| — | | |
| — | | |
| 4,151 | | |
| 1,061 | | |
| — | | |
| — | | |
| 4,151 | | |
| 1,061 | |
Put Options | |
| — | | |
| — | | |
| 955 | | |
| 3,871 | | |
| — | | |
| — | | |
| 955 | | |
| 3,871 | |
Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| — | | |
| — | | |
| 2,444,721 | | |
| 2,196,116 | | |
| — | | |
| — | | |
| 2,444,721 | | |
| 2,196,116 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Others | |
| — | | |
| — | | |
| 990 | | |
| 2,305 | | |
| — | | |
| — | | |
| 990 | | |
| 2,305 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Derivative contracts financial for hedging purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Forwards | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Swaps | |
| — | | |
| — | | |
| 141,040 | | |
| 160,602 | | |
| — | | |
| — | | |
| 141,040 | | |
| 160,602 | |
Call Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Put Options | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Futures | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| — | | |
| — | | |
| 141,040 | | |
| 160,602 | | |
| — | | |
| — | | |
| 141,040 | | |
| 160,602 | |
Total | |
| — | | |
| — | | |
| 2,586,751 | | |
| 2,359,023 | | |
| — | | |
| — | | |
| 2,586,751 | | |
| 2,359,023 | |
(1) | As of December 31, 2024, 100% of instruments of level 3 have
denomination “Investment Grade”. Also, 100% of total of these financial instruments correspond to domestic issuers. |
|
Schedule of Reconciliation Between the Beginning and Ending Balances of Instruments |
The following table shows the reconciliation
between the balances at the beginning and at the end of year for those instruments classified in Level 3, whose fair value is reflected
in the Consolidated Financial Statements:
| |
2024 | |
| |
Balance
as of January 1, 2024 | | |
Gain
(Loss) Recognized in Income (1) | | |
Gain
(Loss) Recognized in Equity (2) | | |
Purchases | | |
Sales | | |
Transfer
from Level 1 and 2 | | |
Transfer
to Level 1 and 2 | | |
Balance
as of December 31, 2024 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Financial Assets held for trading at fair value through profit or loss | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Debt Financial Instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Other debt financial instruments issued in Chile | |
| 34,363 | | |
| 1,409 | | |
| — | | |
| 25,279 | | |
| (56,736 | ) | |
| 6,958 | | |
| — | | |
| 11,273 | |
Subtotal | |
| 34,363 | | |
| 1,409 | | |
| — | | |
| 25,279 | | |
| (56,736 | ) | |
| 6,958 | | |
| — | | |
| 11,273 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Assets at fair value through Other Comprehensive Income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Debt Financial Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other debt financial instruments issued in Chile | |
| 88,483 | | |
| 586 | | |
| 1,682 | | |
| 58,608 | | |
| (27,961 | ) | |
| 11,268 | | |
| (60,744 | ) | |
| 71,922 | |
Equity Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Instruments issued in Chile | |
| 358 | | |
| — | | |
| (1 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 357 | |
Instruments issued abroad | |
| 25 | | |
| — | | |
| — | | |
| 87 | | |
| — | | |
| — | | |
| — | | |
| 112 | |
Subtotal | |
| 88,866 | | |
| 586 | | |
| 1,681 | | |
| 58,695 | | |
| (27,961 | ) | |
| 11,268 | | |
| (60,744 | ) | |
| 72,391 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| 123,229 | | |
| 1,995 | | |
| 1,681 | | |
| 83,974 | | |
| (84,697 | ) | |
| 18,226 | | |
| (60,744 | ) | |
| 83,664 | |
| |
2023 | |
| |
Balance
as of January 1, 2023 | | |
Gain
(Loss) Recognized in Income (1) | | |
Gain
(Loss) Recognized in Equity (2) | | |
Purchases | | |
Sales | | |
Transfer
from Level 1 and 2 | | |
Transfer
to Level 1 and 2 | | |
Balance
as of December 31, 2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Financial Assets held for trading at fair value through profit or loss | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Debt Financial Instruments: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Other debt financial instruments issued in Chile | |
| 100,519 | | |
| 767 | | |
| — | | |
| 18,085 | | |
| (62,179 | ) | |
| 15,190 | | |
| (38,019 | ) | |
| 34,363 | |
Subtotal | |
| 100,519 | | |
| 767 | | |
| — | | |
| 18,085 | | |
| (62,179 | ) | |
| 15,190 | | |
| (38,019 | ) | |
| 34,363 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Financial Assets at fair value through Other Comprehensive Income: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Debt Financial Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Other debt financial instruments issued in Chile | |
| 41,283 | | |
| 4,093 | | |
| (7,355 | ) | |
| 63,930 | | |
| (1,695 | ) | |
| 3,951 | | |
| (15,724 | ) | |
| 88,483 | |
Equity Instruments: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Instruments issued in Chile | |
| 358 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 358 | |
Instruments issued abroad | |
| 25 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 25 | |
Subtotal | |
| 41,666 | | |
| 4,093 | | |
| (7,355 | ) | |
| 63,930 | | |
| (1,695 | ) | |
| 3,951 | | |
| (15,724 | ) | |
| 88,866 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| 142,185 | | |
| 4,860 | | |
| (7,355 | ) | |
| 82,015 | | |
| (63,874 | ) | |
| 19,141 | | |
| (53,743 | ) | |
| 123,229 | |
(1) | Recorded in income under item “Net Financial income
(expense)”. |
(2) | Recorded in equity under item “Accumulated other comprehensive
income”. |
|
Schedule of Instruments Classified in Level 3 using Alternative in Key Valuation Assumptions |
The following table shows the sensitivity,
by type of instrument, of those instruments classified in Level 3 using alternative in key valuation assumptions:
|
As of December 31, 2024 | |
As of December 31, 2023 | |
|
Level 3 | |
Sensitivity to changes in key assumptions of models | |
Level 3 | |
Sensitivity to changes in key assumptions of models | |
|
MCh$ | |
MCh$ | |
MCh$ | |
MCh$ | |
|
| |
| |
| |
| |
Financial Assets held for trading at fair value through profit or loss |
| |
| |
| |
| |
Debt Financial Instruments: |
| |
| |
| |
| |
Other debt financial instruments issued in Chile |
| 11,273 | |
| (255 | ) |
| 34,363 | |
| (696 | ) |
Subtotal |
| 11,273 | |
| (255 | ) |
| 34,363 | |
| (696 | ) |
|
| | |
| | |
| | |
| | |
Financial Assets at fair value through Other Comprehensive Income |
| | |
| | |
| | |
| | |
Debt Financial Instruments: |
| | |
| | |
| | |
| | |
Other debt financial instruments issued in Chile |
| 71,922 | |
| (2,320 | ) |
| 88,483 | |
| (2,721 | ) |
Equity Instruments: |
| | |
| | |
| | |
| | |
Instruments issued in Chile |
| 357 | |
| — | |
| 358 | |
| — | |
Instruments issued abroad |
| 112 | |
| — | |
| 25 | |
| — | |
Subtotal |
| 72,391 | |
| (2,320 | ) |
| 88,866 | |
| (2,721 | ) |
Total |
| 83,664 | |
| (2,575 | ) |
| 123,229 | |
| (3,417 | ) |
|
Schedule of Fair Values of the Financial Assets and Liabilities that are not Recorded at Fair Value in the Statement of Financial Position |
The following table summarizes the
fair values of the Bank’s main financial assets and liabilities that are not recorded at fair value in the Statement of Financial
Position.
|
Book Value | |
Estimated Fair Value | |
|
2024 | |
2023 | |
2024 | |
2023 | |
|
MCh$ | |
MCh$ | |
MCh$ | |
MCh$ | |
Assets |
| |
| |
| |
| |
Cash and due from banks |
| 2,699,076 | |
| 2,464,648 | |
| 2,699,076 | |
| 2,464,648 | |
Transactions in the course of collection |
| 372,456 | |
| 415,505 | |
| 372,456 | |
| 415,505 | |
Subtotal |
| 3,071,532 | |
| 2,880,153 | |
| 3,071,532 | |
| 2,880,153 | |
Financial assets at amortized cost |
| | |
| | |
| | |
| | |
Rights by resale agreements and securities lending |
| 87,291 | |
| 71,822 | |
| 87,291 | |
| 71,822 | |
Debt financial instruments |
| 944,074 | |
| 1,431,083 | |
| 892,550 | |
| 1,368,416 | |
Loans and advances to Banks |
| | |
| | |
| | |
| | |
Domestic banks |
| 299,147 | |
| — | |
| 299,147 | |
| — | |
Central Bank of Chile |
| — | |
| 2,100,933 | |
| — | |
| 2,100,933 | |
Foreign banks |
| 366,568 | |
| 417,657 | |
| 366,245 | |
| 412,662 | |
Subtotal |
| 1,697,080 | |
| 4,021,495 | |
| 1,645,233 | |
| 3,953,833 | |
Loans to customers, net |
| | |
| | |
| | |
| | |
Commercial loans |
| 19,893,412 | |
| 19,770,403 | |
| 19,561,279 | |
| 19,193,778 | |
Residential mortgage loans |
| 13,197,695 | |
| 12,277,266 | |
| 13,000,178 | |
| 11,656,071 | |
Consumer loans |
| 5,151,755 | |
| 4,893,418 | |
| 5,247,985 | |
| 5,025,163 | |
Subtotal |
| 38,242,862 | |
| 36,941,087 | |
| 37,809,442 | |
| 35,875,012 | |
Total |
| 43,011,474 | |
| 43,842,735 | |
| 42,526,207 | |
| 42,708,998 | |
|
| | |
| | |
| | |
| | |
Liabilities |
| | |
| | |
| | |
| | |
Transactions in the course of payment |
| 283,605 | |
| 356,871 | |
| 283,605 | |
| 356,871 | |
Financial liabilities at amortized cost |
| | |
| | |
| | |
| | |
Current accounts and other demand deposits |
| 14,630,797 | |
| 13,670,793 | |
| 14,630,797 | |
| 13,670,793 | |
Saving accounts and time deposits |
| 14,345,223 | |
| 15,538,196 | |
| 14,346,676 | |
| 15,536,406 | |
Obligations by repurchase agreements and securities lending |
| 109,794 | |
| 157,173 | |
| 109,794 | |
| 157,173 | |
Borrowings from financial institutions |
| 1,103,468 | |
| 5,360,715 | |
| 1,071,097 | |
| 5,152,776 | |
Debt financial instruments issued |
| | |
| | |
| | |
| | |
Letters of credit for residential purposes |
| 849 | |
| 1,433 | |
| 946 | |
| 1,533 | |
Letters of credit for general purposes |
| 1 | |
| 11 | |
| 1 | |
| 12 | |
Bonds |
| 9,689,219 | |
| 9,358,621 | |
| 9,596,699 | |
| 9,090,188 | |
Other financial obligations |
| 284,479 | |
| 339,305 | |
| 284,479 | |
| 339,327 | |
Subtotal |
| 40,163,830 | |
| 44,426,247 | |
| 40,040,489 | |
| 43,948,208 | |
Debt financial instruments issued for regulatory capital purposes |
| | |
| | |
| | |
| | |
Subordinate bonds |
| 1,068,879 | |
| 1,039,814 | |
| 1,057,509 | |
| 1,035,801 | |
Total |
| 41,516,314 | |
| 45,822,932 | |
| 41,381,603 | |
| 45,340,880 | |
|
Schedule of Fair Value Financial Assets and Liabilities not Measured at Fair Value on the Balance Sheet |
The table below sets forth the fair
value of Financial Assets and Liabilities not measured at fair value on the balance sheet, for the years ended December 31, 2024 and 2023:
| |
Level
1 Estimated Fair Value | | |
Level
2 Estimated Fair Value | | |
Level
3 Estimated Fair Value | | |
Total Estimated
Fair Value | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Assets | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cash and due from banks | |
| 2,699,076 | | |
| 2,464,648 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,699,076 | | |
| 2,464,648 | |
Transactions in the course of collection | |
| 372,456 | | |
| 415,505 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 372,456 | | |
| 415,505 | |
Subtotal | |
| 3,071,532 | | |
| 2,880,153 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 3,071,532 | | |
| 2,880,153 | |
Financial assets at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Rights by resale agreements and securities lending | |
| 87,291 | | |
| 71,822 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87,291 | | |
| 71,822 | |
Debt financial instruments | |
| 892,550 | | |
| 1,368,416 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 892,550 | | |
| 1,368,416 | |
Loans and advances to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Domestic banks | |
| 299,147 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 299,147 | | |
| — | |
Central Bank of Chile | |
| — | | |
| 2,100,933 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,100,933 | |
Foreign banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| 366,245 | | |
| 412,662 | | |
| 366,245 | | |
| 412,662 | |
Subtotal | |
| 1,278,988 | | |
| 3,541,171 | | |
| — | | |
| — | | |
| 366,245 | | |
| 412,662 | | |
| 1,645,233 | | |
| 3,953,833 | |
Loans to customers, net | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commercial loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| 19,561,279 | | |
| 19,193,778 | | |
| 19,561,279 | | |
| 19,193,778 | |
Residential mortgage loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| 13,000,178 | | |
| 11,656,071 | | |
| 13,000,178 | | |
| 11,656,071 | |
Consumer loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| 5,247,985 | | |
| 5,025,163 | | |
| 5,247,985 | | |
| 5,025,163 | |
Subtotal | |
| — | | |
| — | | |
| — | | |
| — | | |
| 37,809,442 | | |
| 35,875,012 | | |
| 37,809,442 | | |
| 35,875,012 | |
Total | |
| 4,350,520 | | |
| 6,421,324 | | |
| — | | |
| — | | |
| 38,175,687 | | |
| 36,287,674 | | |
| 42,526,207 | | |
| 42,708,998 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Liabilities | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Transactions in the course of payment | |
| 283,605 | | |
| 356,871 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 283,605 | | |
| 356,871 | |
Financial liabilities at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current accounts and other demand deposits | |
| 14,630,797 | | |
| 13,670,793 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14,630,797 | | |
| 13,670,793 | |
Saving accounts and time deposits | |
| — | | |
| — | | |
| — | | |
| — | | |
| 14,346,676 | | |
| 15,536,406 | | |
| 14,346,676 | | |
| 15,536,406 | |
Obligations by repurchase agreements and securities lending | |
| 109,794 | | |
| 157,173 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 109,794 | | |
| 157,173 | |
Borrowings from financial institutions | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,071,097 | | |
| 5,152,776 | | |
| 1,071,097 | | |
| 5,152,776 | |
Debt financial instruments issued | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Letters of credit for residential purposes | |
| — | | |
| — | | |
| 946 | | |
| 1,533 | | |
| — | | |
| — | | |
| 946 | | |
| 1,533 | |
Letters of credit for general purposes | |
| — | | |
| — | | |
| 1 | | |
| 12 | | |
| — | | |
| — | | |
| 1 | | |
| 12 | |
Bonds | |
| — | | |
| — | | |
| 9,596,699 | | |
| 9,090,188 | | |
| — | | |
| — | | |
| 9,596,699 | | |
| 9,090,188 | |
Other financial obligations | |
| — | | |
| — | | |
| — | | |
| — | | |
| 284,479 | | |
| 339,327 | | |
| 284,479 | | |
| 339,327 | |
Subtotal | |
| 14,740,591 | | |
| 13,827,966 | | |
| 9,597,646 | | |
| 9,091,733 | | |
| 15,702,252 | | |
| 21,028,509 | | |
| 40,040,489 | | |
| 43,948,208 | |
Debt financial instruments issued for regulatory capital purposes | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Subordinate bonds | |
| — | | |
| — | | |
| | | |
| — | | |
| 1,057,509 | | |
| 1,035,801 | | |
| 1,057,509 | | |
| 1,035,801 | |
Total | |
| 15,024,196 | | |
| 14,184,837 | | |
| 9,597,646 | | |
| 9,091,733 | | |
| 16,759,761 | | |
| 22,064,310 | | |
| 41,381,603 | | |
| 45,340,880 | |
|