Financial Liabilities at Amortized Cost (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Financial Liabilities at Amortized Cost [Abstract] |
|
Schedule of Financial Liabilities at Amortized Cost |
The item detail is as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Current accounts and other demand deposits | |
| 14,630,797 | | |
| 13,670,793 | |
Saving accounts and time deposits | |
| 14,345,223 | | |
| 15,538,196 | |
Obligations by repurchase agreements and securities lending | |
| 109,794 | | |
| 157,173 | |
Borrowings from financial institutions | |
| 1,103,468 | | |
| 5,360,715 | |
Debt financial instruments issued | |
| 9,690,069 | | |
| 9,360,065 | |
Other financial obligations | |
| 284,479 | | |
| 339,305 | |
Total | |
| 40,163,830 | | |
| 44,426,247 | |
|
Schedule of Current Accounts and Other Demand Deposits |
As of December 31, 2024 and 2023,
the composition of current accounts and other demand deposits is as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Current accounts | |
| 11,769,419 | | |
| 11,025,685 | |
Other demand obligations | |
| 1,750,048 | | |
| 1,573,962 | |
Demand deposits accounts | |
| 652,075 | | |
| 625,923 | |
Other demand deposits | |
| 459,255 | | |
| 445,223 | |
Total | |
| 14,630,797 | | |
| 13,670,793 | |
|
Schedule of Composition Saving Accounts and Time Deposits |
As of December 31, 2024 and 2023,
the composition of saving accounts and time deposits is as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Time deposits | |
| 13,764,830 | | |
| 14,979,565 | |
Term savings accounts | |
| 374,593 | | |
| 355,725 | |
Other term balances payable | |
| 205,800 | | |
| 202,906 | |
Total | |
| 14,345,223 | | |
| 15,538,196 | |
|
Schedule of Repurchase Agreements and Securities Lending |
The Bank obtains financing by selling
financial instruments and agreeing to repurchase them in the future, plus interest at a prefixed rate. As of December 31, 2024 and 2023,
the repurchase agreements are the following:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Transaction with domestic banks | |
| | |
| |
Repurchase agreements with other banks | |
| — | | |
| — | |
Repurchase agreements with the Central Banks of Chile | |
| — | | |
| — | |
Obligations from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with foreign banks | |
| | | |
| | |
Repurchase agreements with other banks | |
| — | | |
| — | |
Repurchase agreements with foreign Central Banks | |
| — | | |
| — | |
Obligations from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with other domestic entities | |
| | | |
| | |
Repurchase agreements | |
| 109,794 | | |
| 157,173 | |
Obligations from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with other foreign entities | |
| | | |
| | |
Repurchase agreements | |
| — | | |
| — | |
Obligations from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Total | |
| 109,794 | | |
| 157,173 | |
|
Schedule of Borrowings from Financial Institutions |
As of December
31, 2024 and 2023, borrowings from financial institutions are detailed as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Foreign banks | |
| | |
| |
Foreign trade financing | |
| | |
| |
HSBC Bank | |
| 245,469 | | |
| 87,602 | |
Bank of New York Mellon | |
| 240,008 | | |
| 218,686 | |
Caixabank S.A. | |
| 201,802 | | |
| 48,918 | |
Bank of America | |
| 124,057 | | |
| 142,113 | |
Zurcher Kantonalbank | |
| 90,386 | | |
| 92,704 | |
DZ Bank AG Deutsche | |
| 41,646 | | |
| — | |
Standard Chartered Bank | |
| 2,685 | | |
| 119,794 | |
Citibank N.A. United States | |
| 2,189 | | |
| 51,297 | |
Wells Fargo Bank | |
| 1,890 | | |
| 42,117 | |
Commerzbank AG | |
| 1,417 | | |
| 40,766 | |
Others | |
| 71 | | |
| 92 | |
| |
| | | |
| | |
Borrowings and other obligations | |
| | | |
| | |
Wells Fargo Bank | |
| 150,775 | | |
| 132,523 | |
Citibank N.A. United Kingdom | |
| 986 | | |
| — | |
Citibank N.A. United States | |
| — | | |
| 35,345 | |
Commerzbank AG | |
| — | | |
| 117 | |
Others | |
| 87 | | |
| 60 | |
Subtotal foreign banks | |
| 1,103,468 | | |
| 1,012,134 | |
| |
| | | |
| | |
Chilean Central Bank (*) | |
| — | | |
| 4,348,581 | |
| |
| | | |
| | |
Total | |
| 1,103,468 | | |
| 5,360,715 | |
(*) | Financing provided by the Chilean Central Bank to deliver liquidity to the economy and support the credit
flow to households and companies, related to the Conditional Credit Facility to Increase Lending (FCIC by its Spanish initials). On July
1, 2024, the last phase of the program expired and was paid in full on that date. |
|
Schedule of Composition of Debt Financial Instruments Issued |
As of December 31, 2024
and 2023, the composition of debt financial instruments issued as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
| |
| | |
| |
Letters of credit | |
| | |
| |
Letters of credit for housing | |
| 849 | | |
| 1,433 | |
Letters of credit for general purposes | |
| 1 | | |
| 11 | |
| |
| | | |
| | |
Bonds | |
| | | |
| | |
Current Bonds | |
| 9,689,219 | | |
| 9,358,621 | |
Mortgage bonds | |
| — | | |
| — | |
Total | |
| 9,690,069 | | |
| 9,360,065 | |
|
Schedule of Short-Term Bonds |
Short-term Bonds
Counterparty | | Currency | | Amount MCh$ | | | Annual interest rate % | | | Issued date | | Maturity date | Wells Fargo Bank | | USD | | | 28,049 | | | 5,46 | | | 05/07/2024 | | 08/07/2024 | Total | | | | | 28,049 | | | | | | | | | Short-term Bonds
Counterparty | | Currency | | | Amount MCh$ | | | Annual interest rate % | | | Issued date | | Maturity date | Wells Fargo Bank | | | USD | | | | 39,449 | | | | 5.65 | | | 03/30/2023 | | 08/01/2023 | Wells Fargo Bank | | | USD | | | | 39,449 | | | | 5.65 | | | 03/30/2023 | | 07/28/2023 | Wells Fargo Bank | | | USD | | | | 40,385 | | | | 5.60 | | | 04/03/2023 | | 10/02/2023 | Wells Fargo Bank | | | USD | | | | 40,425 | | | | 5.56 | | | 04/04/2023 | | 09/01/2023 | Wells Fargo Bank | | | USD | | | | 42,041 | | | | 5.85 | | | 08/01/2023 | | 02/01/2024 | Wells Fargo Bank | | | USD | | | | 42,303 | | | | 5.75 | | | 08/25/2023 | | 11/27/2023 | Wells Fargo Bank | | | USD | | | | 42,302 | | | | 5.85 | | | 08/25/2023 | | 01/22/2024 | Total | | | | | | | 286,354 | | | | | | | | | |
|
Schedule of Long-Term Current Bonds |
Long-Term Bonds
Serie | | Currency | | | Amount MCh$ | | | Terms Years | | | Annual interest rate % | | | Issued date | | Maturity date | BCHIEZ1121 | | UF | | | | 107,462 | | | 4 | | | 3.72 | | | 01/15/2024 | | 05/01/2028 | BCHIEZ1121 | | UF | | | | 31,197 | | | 4 | | | 3.72 | | | 01/16/2024 | | 05/01/2028 | BCHICE1215 | | UF | | | | 21,998 | | | 7 | | | 3.20 | | | 01/31/2024 | | 12/01/2031 | BCHICH1215 | | UF | | | | 7,350 | | | 8 | | | 3.15 | | | 02/08/2024 | | 12/01/2032 | BCHIFA0222 | | UF | | | | 32,349 | | | 4 | | | 3.25 | | | 03/15/2024 | | 08/01/2028 | BCHIFA0222 | | UF | | | | 19,518 | | | 4 | | | 3.32 | | | 03/21/2024 | | 08/01/2028 | BCHIEY1021 | | UF | | | | 12,474 | | | 4 | | | 3.29 | | | 03/22/2024 | | 04/01/2028 | BCHIFA0222 | | UF | | | | 14,228 | | | 4 | | | 3.29 | | | 03/25/2024 | | 08/01/2028 | BCHIGG1121 | | UF | | | | 12,345 | | | 11 | | | 3.35 | | | 03/26/2024 | | 05/01/2035 | BCHIFA0222 | | UF | | | | 3,566 | | | 4 | | | 3.24 | | | 03/27/2024 | | 08/01/2028 | BCHIEY1021 | | UF | | | | 17,696 | | | 4 | | | 3.28 | | | 04/04/2024 | | 04/01/2028 | BCHIEX0122 | | UF | | | | 9,231 | | | 1 | | | 3.10 | | | 04/12/2024 | | 07/01/2025 | BCHIEX0122 | | UF | | | | 14,793 | | | 1 | | | 3.02 | | | 04/17/2024 | | 07/01/2025 | BCHIHX1223 | | UF | | | | 32,225 | | | 20 | | | 3.49 | | | 05/08/2024 | | 12/01/2044 | BCHIHX1223 | | UF | | | | 11,376 | | | 20 | | | 3.49 | | | 05/09/2024 | | 12/01/2044 | BCHIHX1223 | | UF | | | | 5,727 | | | 20 | | | 3.46 | | | 05/17/2024 | | 12/01/2044 | BCHIHX1223 | | UF | | | | 15,283 | | | 20 | | | 3.46 | | | 05/22/2024 | | 12/01/2044 | BCHIHX1223 | | UF | | | | 37,202 | | | 20 | | | 3.55 | | | 06/04/2024 | | 12/01/2044 | BCHIFO0721 | | UF | | | | 3,575 | | | 8 | | | 3.48 | | | 06/06/2024 | | 01/01/2032 | BCHIEY1021 | | UF | | | | 3,606 | | | 4 | | | 3.20 | | | 06/10/2024 | | 04/01/2028 | BCHIGG1121 | | UF | | | | 8,366 | | | 11 | | | 3.53 | | | 06/11/2024 | | 05/01/2035 | BCHIFB1021 | | UF | | | | 21,220 | | | 5 | | | 3.35 | | | 06/12/2024 | | 04/01/2029 | BCHIEY1021 | | UF | | | | 12,648 | | | 4 | | | 3.29 | | | 07/09/2024 | | 04/01/2028 | BCHIFB1021 | | UF | | | | 39,504 | | | 5 | | | 3.50 | | | 07/09/2024 | | 04/01/2029 | BCHIFB1021 | | UF | | | | 1,796 | | | 5 | | | 3.49 | | | 07/09/2024 | | 04/01/2029 | BCHIFB1021 | | UF | | | | 5,399 | | | 5 | | | 3.45 | | | 07/10/2024 | | 04/01/2029 | BCHIFC0721 | | UF | | | | 37,442 | | | 6 | | | 3.47 | | | 07/11/2024 | | 01/01/2030 | BCHIFC0721 | | UF | | | | 7,147 | | | 6 | | | 3.43 | | | 07/12/2024 | | 01/01/2030 | BCHIHX1223 | | UF | | | | 7,550 | | | 20 | | | 3.50 | | | 07/18/2024 | | 12/01/2044 | BCHIFB1021 | | UF | | | | 25,454 | | | 5 | | | 3.23 | | | 07/23/2024 | | 04/01/2029 | BCHIFA0222 | | UF | | | | 18,404 | | | 4 | | | 3.04 | | | 07/24/2024 | | 08/01/2028 | BCHIFO0721 | | UF | | | | 19,198 | | | 8 | | | 2.50 | | | 09/27/2024 | | 01/01/2032 | BCHIHX1223 | | UF | | | | 94,840 | | | 20 | | | 2.36 | | | 09/30/2024 | | 12/01/2044 | BCHIHP1223 | | UF | | | | 220,035 | | | 16 | | | 2.37 | | | 10/01/2024 | | 12/01/2040 | Subtotal | | | | | | 932,204 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | BONO HKD | | | | | | 52,385 | | | 10 | | | 4.22 | | | 02/02/2024 | | 02/09/2034 | Subtotal other currencies | | | | | | 52,385 | | | | | | | | | | | | Total | | | | | | 984,589 | | | | | | | | | | | | Long-Term Bonds
Serie | | Currency | | | Amount MCh$ | | | Terms Years | | | Annual
interest
rate % | | | Issued date | | Maturity
date | BCHIGI0322 | | | UF | | | | 143,510 | | | | 12 | | | | 2.61 | | | 01/06/2023 | | 09/01/2035 | BCHIDG1116 | | | CLP | | | | 9,179 | | | | 4 | | | | 6.55 | | | 03/16/2023 | | 05/01/2027 | BCHIDG1116 | | | CLP | | | | 10,604 | | | | 4 | | | | 6.55 | | | 03/23/2023 | | 05/01/2027 | BCHIGG1121 | | | UF | | | | 23,889 | | | | 12 | | | | 2.50 | | | 04/11/2023 | | 05/01/2035 | BCHICG0815 | | | UF | | | | 18,716 | | | | 9 | | | | 2.65 | | | 04/28/2023 | | 08/01/2032 | BCHIGB0322 | | | UF | | | | 16,521 | | | | 11 | | | | 2.78 | | | 05/18/2023 | | 09/01/2034 | BCHICH1215 | | | UF | | | | 10,939 | | | | 9 | | | | 2.96 | | | 06/02/2023 | | 12/01/2032 | BCHIGB0322 | | | UF | | | | 7,747 | | | | 11 | | | | 2.78 | | | 06/06/2023 | | 09/01/2034 | BCHIBU0815 | | | UF | | | | 10,346 | | | | 6 | | | | 3.39 | | | 06/08/2023 | | 08/01/2029 | BCHIBU0815 | | | UF | | | | 18,200 | | | | 6 | | | | 3.39 | | | 06/09/2023 | | 08/01/2029 | BCHICE1215 | | | UF | | | | 27,024 | | | | 8 | | | | 2.94 | | | 06/09/2023 | | 12/01/2031 | BCHIFW1121 | | | UF | | | | 142,385 | | | | 10 | | | | 2.89 | | | 06/12/2023 | | 05/01/2033 | BCHIBU0815 | | | UF | | | | 23,372 | | | | 6 | | | | 3.26 | | | 06/15/2023 | | 08/01/2029 | BCHIGB0322 | | | UF | | | | 7,217 | | | | 11 | | | | 2.78 | | | 06/16/2023 | | 09/01/2034 | BCHICI0815 | | | UF | | | | 5,658 | | | | 10 | | | | 3.04 | | | 08/01/2023 | | 02/01/2033 | BCHICI0815 | | | UF | | | | 18,388 | | | | 10 | | | | 3.35 | | | 08/18/2023 | | 02/01/2033 | BCHICH1215 | | | UF | | | | 8,919 | | | | 9 | | | | 3.34 | | | 08/24/2023 | | 12/01/2032 | BCHIBO0815 | | | UF | | | | 22,243 | | | | 4 | | | | 3.61 | | | 08/25/2023 | | 02/01/2028 | BCHIBO0815 | | | UF | | | | 48,392 | | | | 4 | | | | 3.61 | | | 08/29/2023 | | 02/01/2028 | BCHICE1215 | | | UF | | | | 9,349 | | | | 8 | | | | 3.27 | | | 08/29/2023 | | 12/01/2031 | BCHIFB1021 | | | UF | | | | 6,996 | | | | 6 | | | | 4.16 | | | 11/03/2023 | | 04/01/2029 | BCHIFB1021 | | | UF | | | | 14,667 | | | | 6 | | | | 4.16 | | | 11/07/2023 | | 04/01/2029 | BCHIEY1021 | | | UF | | | | 29,979 | | | | 5 | | | | 4.26 | | | 11/08/2023 | | 04/01/2028 | BCHIFB1021 | | | UF | | | | 3,335 | | | | 6 | | | | 4.16 | | | 11/09/2023 | | 04/01/2029 | BCHICI0815 | | | UF | | | | 23,720 | | | | 9 | | | | 3.90 | | | 11/14/2023 | | 02/01/2033 | BCHICH1215 | | | UF | | | | 6,964 | | | | 9 | | | | 3.90 | | | 11/14/2023 | | 12/01/2032 | BCHIFB1021 | | | UF | | | | 22,046 | | | | 6 | | | | 4.16 | | | 11/15/2023 | | 04/01/2029 | BCHICE1215 | | | UF | | | | 3,572 | | | | 8 | | | | 3.64 | | | 11/22/2023 | | 12/01/2031 | BCHICE1215 | | | UF | | | | 10,748 | | | | 8 | | | | 3.60 | | | 11/23/2023 | | 12/01/2031 | BCHIGH1221 | | | UF | | | | 133,306 | | | | 12 | | | | 3.67 | | | 12/01/2023 | | 06/01/2035 | BCHICH1215 | | | UF | | | | 14,144 | | | | 9 | | | | 3.55 | | | 12/05/2023 | | 12/01/2032 | BCHICG0815 | | | UF | | | | 9,137 | | | | 9 | | | | 3.31 | | | 12/18/2023 | | 08/01/2032 | BCHICH1215 | | | UF | | | | 9,113 | | | | 9 | | | | 3.21 | | | 12/20/2023 | | 12/01/2032 | Subtotal | | | | | | | 870,325 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | BOND MXN | | | MXN | | | | 31,968 | | | | 4 | | | | TIE (28 days) + 0.85 | | | 06/01/2023 | | 06/03/2027 | BOND JPY | | | JPY | | | | 35,833 | | | | 2 | | | | 0.75 | | | 06/08/2023 | | 06/16/2025 | Subtotal other currencies | | | | | | | 67,801 | | | | | | | | | | | | | | Total | | | | | | | 938,126 | | | | | | | | | | | | | |
|
Schedule of Other Financial Obligations |
As of December
31, 2024 and 2023, the composition of other financial obligations as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
| |
| | |
| |
Other Chilean financial obligations | |
| 284,479 | | |
| 339,281 | |
Other financial obligations with the Public sector | |
| — | | |
| 24 | |
Total | |
| 284,479 | | |
| 339,305 | |
|