Financial Assets at Amortized Cost (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Financial Assets at Amortized Cost [Abstract] |
|
Schedule of Financial Assets at Amortized Cost |
The item detail is as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
| |
| | |
| |
Rights by resale agreements and securities lending | |
| 87,291 | | |
| 71,822 | |
Debt financial instruments | |
| 944,074 | | |
| 1,431,083 | |
Loans and advances to Banks | |
| 667,703 | | |
| 2,519,931 | |
Loans to customers: | |
| | | |
| | |
Commercial loans | |
| 20,147,980 | | |
| 20,030,044 | |
Residential mortgage loans | |
| 13,233,327 | | |
| 12,310,768 | |
Consumer loans | |
| 5,554,989 | | |
| 5,310,462 | |
Provisions established for credit risk: | |
| | | |
| | |
Loans and advances to Banks provisions | |
| (1,988 | ) | |
| (1,341 | ) |
Commercial loans provisions | |
| (254,568 | ) | |
| (259,641 | ) |
Mortgage loans provisions | |
| (35,632 | ) | |
| (33,502 | ) |
Consumer loans provisions | |
| (403,234 | ) | |
| (417,044 | ) |
Total | |
| 39,939,942 | | |
| 40,962,582 | |
|
Schedule of Resale Agreements and Securities Lending |
The Bank provides financing to its customers
through resale agreements and securities lending, in which the financial instrument serves as collateral. As of December 31, 2024 and
2023, the detail is as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Transaction with domestic banks | |
| | |
| |
Resale agreements with other banks | |
| — | | |
| — | |
Resale agreements with the Central Bank of Chile | |
| — | | |
| — | |
Rights from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with foreign banks | |
| | | |
| | |
Resale agreements with other banks | |
| — | | |
| — | |
Resale agreements with foreign Central Banks | |
| — | | |
| — | |
Rights from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with other domestic entities | |
| | | |
| | |
Resale agreements | |
| 87,291 | | |
| 71,822 | |
Rights from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Transaction with other foreign entities | |
| | | |
| | |
Resale agreements | |
| — | | |
| — | |
Rights from securities lending | |
| — | | |
| — | |
| |
| | | |
| | |
Accumulated Impairment Value of Financial Assets at Amortized Cost - Rights from resale agreements and securities lending | |
| | | |
| | |
Financial assets with no significant increase in credit risk since initial recognition (phase 1) | |
| — | | |
| — | |
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2) | |
| — | | |
| — | |
Financial assets with credit impairment (phase 3) | |
| — | | |
| — | |
Total | |
| 87,291 | | |
| 71,822 | |
|
Schedule of Debt Financial Instruments |
At the end of each period, the balances presented under
this item are as follows:
| |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | |
Instruments issued by the Chilean Government and Central Bank of Chile | |
| | |
| |
Debt financial instruments from the Central Bank of Chile | |
| — | | |
| 507,261 | |
Bonds and promissory notes from the General Treasury of the Republic | |
| 944,109 | | |
| 923,880 | |
Other fiscal debt financial instruments | |
| — | | |
| — | |
| |
| | | |
| | |
Other Financial Instruments issued in Chile | |
| | | |
| | |
Debt financial instruments from other domestic banks | |
| — | | |
| — | |
Bonds and trade effects from domestic companies | |
| — | | |
| — | |
Other debt financial instruments issued in the country | |
| — | | |
| — | |
| |
| | | |
| | |
Financial Instruments issued Abroad | |
| | | |
| | |
Debt financial instruments from foreign Central Banks | |
| — | | |
| — | |
Debt financial instruments from foreign governments and fiscal entities | |
| — | | |
| — | |
Debt financial instruments from other foreign banks | |
| — | | |
| — | |
Bonds and trade effects from foreign companies | |
| — | | |
| — | |
Other debt financial instruments issued abroad | |
| — | | |
| — | |
| |
| | | |
| | |
Accumulated Impairment Value of Financial Assets at Amortized Cost Debt Financial Instruments | |
| | | |
| | |
Financial assets with no significant increase in credit risk since initial recognition (phase 1) | |
| (35 | ) | |
| (58 | ) |
Financial assets with a significant increase in credit risk since initial recognition, but without credit impairment (phase 2) | |
| — | | |
| — | |
Financial assets with credit impairment (phase 3) | |
| — | | |
| — | |
Total | |
| 944,074 | | |
| 1,431,083 | |
|
Schedule of Credit Ratings of the Issuers of Instruments Assets at Amortized Cost |
The credit ratings of the issuers of instruments assets at amortized
cost as of December 31, 2024 and 2023, are as follows:
| |
As of December 31, 2024 | | |
As of December 31, 2023 | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Debt Instrument | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Investment grade | |
| 944,074 | | |
| — | | |
| — | | |
| 944,074 | | |
| 1,431,083 | | |
| — | | |
| — | | |
| 1,431,083 | |
Non-investment grade | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Without rating | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Total | |
| 944,074 | | |
| — | | |
| — | | |
| 944,074 | | |
| 1,431,083 | | |
| — | | |
| — | | |
| 1,431,083 | |
|
Schedule of Financial Instruments Measured at Amortised Cost |
Analysis of changes in gross carrying amount and corresponding allowance for ECL by stage for financial
instruments measured at amortized cost as of December 31, 2024 and 2023, is as follows:
| |
Stage 1 Individual | | |
Stage 2 Individual | | |
Stage 3 Individual | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Balance as of January 1, 2024 | |
| 1,431,141 | | |
| 58 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,431,141 | | |
| 58 | |
Net change on Balance * | |
| (487,032 | ) | |
| (23 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (487,032 | ) | |
| (23 | ) |
Change in fair value | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 1 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year ** | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact of net re-measurement of year-end ECL | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Balance as of December 31, 2024 | |
| 944,109 | | |
| 35 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 944,109 | | |
| 35 | |
| |
Stage 1 Individual | | |
Stage 2 Individual | | |
Stage 3 Individual | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Balance as of January 1, 2023 | |
| 902,355 | | |
| 58 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 902,355 | | |
| 58 | |
Net change on Balance * | |
| 528,786 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 528,786 | | |
| — | |
Change in fair value | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 1 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year ** | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact of net re-measurement of year-end ECL | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Balance as of December 31, 2023 | |
| 1,431,141 | | |
| 58 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,431,141 | | |
| 58 | |
| * | Net change between assets purchased and assets derecognized
excluding write offs. |
| ** | Represents the change in the year-end ECLs of exposures that
were transferred from one stage to another during the year. |
|
Schedule of Loans and Advances to Banks |
Loans and advances to Banks: At the end of each period, the balances presented under this item are as follows:
| |
As of December 31, 2024 | | |
As of December 31, 2023 | |
| |
Assets before Allowances | | |
Allowances established | | |
Net assets | | |
Assets before Allowances | | |
Allowances established | | |
Net assets | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Domestic Banks | |
| | |
| | |
| | |
| | |
| | |
| |
Interbank loans of liquidity | |
| 300,042 | | |
| (895 | ) | |
| 299,147 | | |
| — | | |
| — | | |
| — | |
Interbank loans commercial | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Current accounts overdrafts | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean exports foreign trade loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean imports foreign trade loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Credits with third countries | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Non-transferable deposits in domestic banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other debts with domestic banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Foreign Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interbank loans of liquidity | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Interbank loans commercial | |
| 269,191 | | |
| (803 | ) | |
| 268,388 | | |
| 205,362 | | |
| (561 | ) | |
| 204,801 | |
Current accounts overdrafts | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Chilean exports foreign trade loans | |
| 98,470 | | |
| (290 | ) | |
| 98,180 | | |
| 213,636 | | |
| (780 | ) | |
| 212,856 | |
Chilean imports foreign trade loans | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Credits with third countries | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Current account deposits with foreign banks for derivatives transactions | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other non-transferable deposits with foreign banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other debts with foreign banks | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal Domestic and Foreign Banks | |
| 667,703 | | |
| (1,988 | ) | |
| 665,715 | | |
| 418,998 | | |
| (1,341 | ) | |
| 417,657 | |
Central Bank of Chile | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current account deposits for derivative transactions with a counterparty | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other deposits not available | |
| — | | |
| — | | |
| — | | |
| 2,100,933 | | |
| — | | |
| 2,100,933 | |
Other receivables | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Foreign Central Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current account deposits for derivatives transactions | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other deposits not available | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other receivables | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal Central Bank of Chile and Foreign Central Banks | |
| — | | |
| — | | |
| — | | |
| 2,100,933 | | |
| — | | |
| 2,100,933 | |
Total | |
| 667,703 | | |
| (1,988 | ) | |
| 665,715 | | |
| 2,519,931 | | |
| (1,341 | ) | |
| 2,518,590 | |
|
Schedule of Credit Quality and the Maximum Exposure to Credit Risk |
The credit quality and the maximum exposure to credit risk based on the Bank’s internal credit rating
system and year-end stage classification as of December 31, 2024 and 2023, is as follows:
| |
2024 | | |
2023 | |
| |
Stage 1 Individual | | |
Stage 2 Individual | | |
Stage 3 Individual | | |
Total | | |
Stage 1 Individual | | |
Stage 2 Individual | | |
Stage 3 Individual | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Domestic Banks | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Normal | |
| 300,042 | | |
| — | | |
| — | | |
| 300,042 | | |
| — | | |
| — | | |
| — | | |
| — | |
Substandard | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| 300,042 | | |
| — | | |
| — | | |
| 300,042 | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Foreign Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| 367,661 | | |
| — | | |
| — | | |
| 367,661 | | |
| 418,998 | | |
| — | | |
| — | | |
| 418,998 | |
Substandard | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| 367,661 | | |
| — | | |
| — | | |
| 367,661 | | |
| 418,998 | | |
| — | | |
| — | | |
| 418,998 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Central Bank of Chile | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,100,933 | | |
| — | | |
| — | | |
| 2,100,933 | |
Substandard | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,100,933 | | |
| — | | |
| — | | |
| 2,100,933 | |
Total | |
| 667,703 | | |
| — | | |
| — | | |
| 667,703 | | |
| 2,519,931 | | |
| — | | |
| — | | |
| 2,519,931 | |
|
Schedule of Gross Carrying Amount Corresponding Allowance for Ecl by Stage |
Changes in gross carrying amount and corresponding allowance for ECL by stage as of December 31, 2024
and 2023, is as follows:
| |
Changes as of December 31, 2024 | |
| |
| | |
| | |
| | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
ECL allowances as of January 1, 2024 | |
| 2,519,931 | | |
| (1,341 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,519,931 | | |
| (1,341 | ) |
Net change on Balance * | |
| (1,890,430 | ) | |
| (559 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,890,430 | ) | |
| (559 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year ** | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Foreign exchange adjustments | |
| 38,202 | | |
| (88 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 38,202 | | |
| (88 | ) |
Total | |
| 667,703 | | |
| (1,988 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 667,703 | | |
| (1,988 | ) |
| |
Changes as of December 31, 2023 | |
| |
| | |
| | |
| | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
ECL allowances as of January 1, 2023 | |
| 2,174,792 | | |
| (1,641 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,174,792 | | |
| (1,641 | ) |
Net change on Balance * | |
| 343,280 | | |
| (30 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 343,280 | | |
| (30 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year ** | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Refinements to models used for calculation | |
| — | | |
| 300 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 300 | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Foreign exchange adjustments | |
| 1,859 | | |
| 30 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 1,859 | | |
| 30 | |
Total | |
| 2,519,931 | | |
| (1,341 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,519,931 | | |
| (1,341 | ) |
| * | Net change between assets originated and assets repaid, excluding
write offs. |
| ** | Represents the change in the year-end ECLs of exposures that
were transferred from one stage to another during the year. |
|
Schedule of Loans to Customer |
Loans to Customers: At the end of each period, the balances presented under this item are as follows:
| |
As of December 31, 2024 | | |
As of December 31, 2023 | |
| |
Assets before Allowances | | |
Allowances established | | |
Net assets | | |
Assets before Allowances | | |
Allowances established | | |
Net assets | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Commercial loans | |
| | |
| | |
| | |
| | |
| | |
| |
Commercial loans | |
| 15,147,886 | | |
| (189,439 | ) | |
| 14,958,447 | | |
| 15,500,934 | | |
| (198,109 | ) | |
| 15,302,825 | |
Chilean exports foreign trade loans | |
| 1,449,806 | | |
| (8,988 | ) | |
| 1,440,818 | | |
| 1,138,316 | | |
| (8,905 | ) | |
| 1,129,411 | |
Accrediting foreign trade loans negotiated in terms of Chilean imports | |
| 162 | | |
| (2 | ) | |
| 160 | | |
| 94 | | |
| (2 | ) | |
| 92 | |
Chilean imports foreign trade loans | |
| 562,650 | | |
| (10,006 | ) | |
| 552,644 | | |
| 583,013 | | |
| (8,139 | ) | |
| 574,874 | |
Current account debtors | |
| 196,819 | | |
| (6,417 | ) | |
| 190,402 | | |
| 186,515 | | |
| (6,274 | ) | |
| 180,241 | |
Credit card debtors | |
| 128,671 | | |
| (14,323 | ) | |
| 114,348 | | |
| 107,766 | | |
| (10,989 | ) | |
| 96,777 | |
Factoring transactions | |
| 596,935 | | |
| (3,779 | ) | |
| 593,156 | | |
| 603,354 | | |
| (4,506 | ) | |
| 598,848 | |
Commercial lease transactions (1) | |
| 1,991,663 | | |
| (10,677 | ) | |
| 1,980,986 | | |
| 1,822,495 | | |
| (11,245 | ) | |
| 1,811,250 | |
Student loans | |
| 52,511 | | |
| (2,462 | ) | |
| 50,049 | | |
| 56,923 | | |
| (2,744 | ) | |
| 54,179 | |
Other loans and accounts receivable | |
| 20,877 | | |
| (8,475 | ) | |
| 12,402 | | |
| 30,634 | | |
| (8,728 | ) | |
| 21,906 | |
Subtotal | |
| 20,147,980 | | |
| (254,568 | ) | |
| 19,893,412 | | |
| 20,030,044 | | |
| (259,641 | ) | |
| 19,770,403 | |
Mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mortgage bonds | |
| 1,400 | | |
| (7 | ) | |
| 1,393 | | |
| 2,500 | | |
| (10 | ) | |
| 2,490 | |
Endorsable mortgage mutual loans | |
| 11,071 | | |
| (46 | ) | |
| 11,025 | | |
| 11,327 | | |
| (40 | ) | |
| 11,287 | |
Mortgage mutual financed with mortgage bonds | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other mortgage mutual loans | |
| 13,056,028 | | |
| (33,863 | ) | |
| 13,022,165 | | |
| 12,132,671 | | |
| (31,951 | ) | |
| 12,100,720 | |
Residential lease transactions (1) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Other loans and accounts receivable | |
| 164,828 | | |
| (1,716 | ) | |
| 163,112 | | |
| 164,270 | | |
| (1,501 | ) | |
| 162,769 | |
Subtotal | |
| 13,233,327 | | |
| (35,632 | ) | |
| 13,197,695 | | |
| 12,310,768 | | |
| (33,502 | ) | |
| 12,277,266 | |
Consumer loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans in installments | |
| 3,255,475 | | |
| (333,067 | ) | |
| 2,922,408 | | |
| 3,182,932 | | |
| (349,864 | ) | |
| 2,833,068 | |
Current account debtors | |
| 284,207 | | |
| (16,671 | ) | |
| 267,536 | | |
| 270,974 | | |
| (7,221 | ) | |
| 263,753 | |
Credit card debtors | |
| 2,013,622 | | |
| (52,333 | ) | |
| 1,961,289 | | |
| 1,854,678 | | |
| (58,695 | ) | |
| 1,795,983 | |
Consumer lease transactions (1) | |
| 320 | | |
| (15 | ) | |
| 305 | | |
| 380 | | |
| (20 | ) | |
| 360 | |
Other loans and accounts receivable | |
| 1,365 | | |
| (1,148 | ) | |
| 217 | | |
| 1,498 | | |
| (1,244 | ) | |
| 254 | |
Subtotal | |
| 5,554,989 | | |
| (403,234 | ) | |
| 5,151,755 | | |
| 5,310,462 | | |
| (417,044 | ) | |
| 4,893,418 | |
Total | |
| 38,936,296 | | |
| (693,434 | ) | |
| 38,242,862 | | |
| 37,651,274 | | |
| (710,187 | ) | |
| 36,941,087 | |
| (1) | In this item, the Bank finances its clients’ purchases
of assets, including real estate and other personal property, through financial lease agreements. As of December 31, 2024, Ch$993,167
million corresponds to financial leases for real estate (Ch$922,174 million in December 31, 2023) and Ch$998,816 million corresponds
to financial leases for other assets (Ch$900,701 million in December 31, 2023). |
|
Schedule of Credit Quality and the Maximum Exposure to Credit Risk Based on the Bank’s Internal Credit |
The credit quality and the maximum exposure to credit risk based on the Bank’s internal credit rating
system and year-end stage classification as of December 31, 2024 and 2023, are as follows:
| |
2024 | |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
| | |
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Commercial loans | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Normal | |
| 14,696,311 | | |
| 4,028,591 | | |
| 50,877 | | |
| 411,964 | | |
| — | | |
| — | | |
| 25 | | |
| 19,187,768 | |
Substandard | |
| — | | |
| — | | |
| 244,768 | | |
| — | | |
| — | | |
| — | | |
| 1,530 | | |
| 246,298 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| 292,741 | | |
| 413,618 | | |
| 7,555 | | |
| 713,914 | |
Subtotal | |
| 14,696,311 | | |
| 4,028,591 | | |
| 295,645 | | |
| 411,964 | | |
| 292,741 | | |
| 413,618 | | |
| 9,110 | | |
| 20,147,980 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| — | | |
| 12,036,923 | | |
| — | | |
| 843,700 | | |
| — | | |
| — | | |
| 235 | | |
| 12,880,858 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 352,469 | | |
| — | | |
| 352,469 | |
Subtotal | |
| — | | |
| 12,036,923 | | |
| — | | |
| 843,700 | | |
| — | | |
| 352,469 | | |
| 235 | | |
| 13,233,327 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| — | | |
| 4,666,028 | | |
| — | | |
| 592,828 | | |
| — | | |
| — | | |
| 108 | | |
| 5,258,964 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 294,696 | | |
| 1,329 | | |
| 296,025 | |
Subtotal | |
| — | | |
| 4,666,028 | | |
| — | | |
| 592,828 | | |
| — | | |
| 294,696 | | |
| 1,437 | | |
| 5,554,989 | |
Total | |
| 14,696,311 | | |
| 20,731,542 | | |
| 295,645 | | |
| 1,848,492 | | |
| 292,741 | | |
| 1,060,783 | | |
| 10,782 | | |
| 38,936,296 | |
| |
2023 | |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
| | |
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Commercial loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| 14,599,022 | | |
| 4,144,669 | | |
| 42,993 | | |
| 350,612 | | |
| — | | |
| 2,112 | | |
| 78 | | |
| 19,139,486 | |
Substandard | |
| — | | |
| — | | |
| 238,130 | | |
| — | | |
| — | | |
| — | | |
| 2,652 | | |
| 240,782 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| 265,932 | | |
| 377,682 | | |
| 6,162 | | |
| 649,776 | |
Subtotal | |
| 14,599,022 | | |
| 4,144,669 | | |
| 281,123 | | |
| 350,612 | | |
| 265,932 | | |
| 379,794 | | |
| 8,892 | | |
| 20,030,044 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| — | | |
| 11,150,943 | | |
| — | | |
| 884,563 | | |
| — | | |
| 6,136 | | |
| — | | |
| 12,041,642 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 269,126 | | |
| — | | |
| 269,126 | |
Subtotal | |
| — | | |
| 11,150,943 | | |
| — | | |
| 884,563 | | |
| — | | |
| 275,262 | | |
| — | | |
| 12,310,768 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Normal | |
| — | | |
| 4,447,346 | | |
| — | | |
| 578,426 | | |
| — | | |
| 3,971 | | |
| 81 | | |
| 5,029,824 | |
Non-complying | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 279,232 | | |
| 1,406 | | |
| 280,638 | |
Subtotal | |
| — | | |
| 4,447,346 | | |
| — | | |
| 578,426 | | |
| — | | |
| 283,203 | | |
| 1,487 | | |
| 5,310,462 | |
Total | |
| 14,599,022 | | |
| 19,742,958 | | |
| 281,123 | | |
| 1,813,601 | | |
| 265,932 | | |
| 938,259 | | |
| 10,379 | | |
| 37,651,274 | |
|
Schedule of Gross Carrying Amount and Corresponding Allowance for ECL |
Changes in gross carrying amount and corresponding allowance
for ECL by stage as of December 31, 2024 and 2023, is as follows:
| |
Changes as of December 31, 2024 | |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
| | |
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | |
| |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| |
| |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| |
| |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Commercial loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| 14,599,022 | | |
| (55,909 | ) | |
| 4,144,669 | | |
| (22,144 | ) | |
| 281,123 | | |
| (10,116 | ) | |
| 350,612 | | |
| (10,818 | ) | |
| 265,932 | | |
| (68,390 | ) | |
| 379,794 | | |
| (90,716 | ) | |
| 8,892 | | |
| (1,548 | ) | |
| 20,030,044 | | |
| (259,641 | ) |
Net change on Balance * | |
| (72,104 | ) | |
| 7,223 | | |
| 193,235 | | |
| (2,096 | ) | |
| (80,536 | ) | |
| 4,572 | | |
| (90,492 | ) | |
| (2,444 | ) | |
| (32,872 | ) | |
| (12,716 | ) | |
| (66,985 | ) | |
| (42,516 | ) | |
| 218 | | |
| 303 | | |
| (149,536 | ) | |
| (47,674 | ) |
Transfer to Stage 1 | |
| 161,583 | | |
| (1,822 | ) | |
| 1,001,203 | | |
| (27,789 | ) | |
| (161,158 | ) | |
| 1,798 | | |
| (961,260 | ) | |
| 21,839 | | |
| (425 | ) | |
| 24 | | |
| (39,943 | ) | |
| 5,950 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| (336,150 | ) | |
| 1,150 | | |
| (1,302,470 | ) | |
| 11,433 | | |
| 352,733 | | |
| (1,796 | ) | |
| 1,318,794 | | |
| (13,357 | ) | |
| (16,583 | ) | |
| 646 | | |
| (16,324 | ) | |
| 1,924 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| (5,313 | ) | |
| 50 | | |
| (14,149 | ) | |
| 233 | | |
| (102,974 | ) | |
| 6,074 | | |
| (205,881 | ) | |
| 17,966 | | |
| 108,287 | | |
| (6,124 | ) | |
| 220,030 | | |
| (18,199 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| 1,113 | | |
| — | | |
| 22,291 | | |
| — | | |
| (11,514 | ) | |
| — | | |
| (26,844 | ) | |
| — | | |
| (15,953 | ) | |
| — | | |
| (14,312 | ) | |
| — | | |
| — | | |
| — | | |
| (45,219 | ) |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (37,936 | ) | |
| 37,936 | | |
| (63,492 | ) | |
| 63,492 | | |
| — | | |
| — | | |
| (101,428 | ) | |
| 101,428 | |
Foreign exchange adjustments | |
| 349,273 | | |
| (1,629 | ) | |
| 6,103 | | |
| (107 | ) | |
| 6,457 | | |
| (189 | ) | |
| 191 | | |
| (7 | ) | |
| 6,338 | | |
| (1,316 | ) | |
| 538 | | |
| (214 | ) | |
| — | | |
| — | | |
| 368,900 | | |
| (3,462 | ) |
Subtotal Commercial loans | |
| 14,696,311 | | |
| (49,824 | ) | |
| 4,028,591 | | |
| (18,179 | ) | |
| 295,645 | | |
| (11,171 | ) | |
| 411,964 | | |
| (13,665 | ) | |
| 292,741 | | |
| (65,893 | ) | |
| 413,618 | | |
| (94,591 | ) | |
| 9,110 | | |
| (1,245 | ) | |
| 20,147,980 | | |
| (254,568 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| — | | |
| — | | |
| 11,150,943 | | |
| (9,056 | ) | |
| — | | |
| — | | |
| 884,563 | | |
| (13,745 | ) | |
| — | | |
| — | | |
| 275,262 | | |
| (10,701 | ) | |
| — | | |
| — | | |
| 12,310,768 | | |
| (33,502 | ) |
Net change on Balance * | |
| — | | |
| — | | |
| 1,002,887 | | |
| (318 | ) | |
| — | | |
| — | | |
| (37,060 | ) | |
| (5,891 | ) | |
| — | | |
| — | | |
| (37,960 | ) | |
| (890 | ) | |
| 235 | | |
| (31 | ) | |
| 928,102 | | |
| (7,130 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| 2,078,720 | | |
| (22,137 | ) | |
| — | | |
| — | | |
| (2,057,279 | ) | |
| 21,460 | | |
| — | | |
| — | | |
| (21,441 | ) | |
| 677 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| (2,193,666 | ) | |
| 3,311 | | |
| — | | |
| — | | |
| 2,221,510 | | |
| (5,962 | ) | |
| — | | |
| — | | |
| (27,844 | ) | |
| 2,651 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| (1,961 | ) | |
| 28 | | |
| — | | |
| — | | |
| (168,034 | ) | |
| 11,315 | | |
| — | | |
| — | | |
| 169,995 | | |
| (11,343 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| — | | |
| — | | |
| 19,038 | | |
| — | | |
| — | | |
| — | | |
| (21,165 | ) | |
| — | | |
| — | | |
| — | | |
| 1,584 | | |
| — | | |
| — | | |
| — | | |
| (543 | ) |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (5,543 | ) | |
| 5,543 | | |
| — | | |
| — | | |
| (5,543 | ) | |
| 5,543 | |
Foreign exchange adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal Mortgage loans | |
| — | | |
| — | | |
| 12,036,923 | | |
| (9,134 | ) | |
| — | | |
| — | | |
| 843,700 | | |
| (13,988 | ) | |
| — | | |
| — | | |
| 352,469 | | |
| (12,479 | ) | |
| 235 | | |
| (31 | ) | |
| 13,233,327 | | |
| (35,632 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2024 | |
| — | | |
| — | | |
| 4,447,346 | | |
| (164,290 | ) | |
| — | | |
| — | | |
| 578,426 | | |
| (94,190 | ) | |
| — | | |
| — | | |
| 283,203 | | |
| (157,673 | ) | |
| 1,487 | | |
| (891 | ) | |
| 5,310,462 | | |
| (417,044 | ) |
Net change on Balance * | |
| — | | |
| — | | |
| 645,182 | | |
| (33,166 | ) | |
| — | | |
| — | | |
| (149,276 | ) | |
| (13,955 | ) | |
| — | | |
| — | | |
| 79,130 | | |
| (183,514 | ) | |
| (50 | ) | |
| 82 | | |
| 574,986 | | |
| (230,553 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| 1,219,853 | | |
| (167,617 | ) | |
| — | | |
| — | | |
| (1,160,767 | ) | |
| 140,356 | | |
| — | | |
| — | | |
| (59,086 | ) | |
| 27,261 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| (1,644,109 | ) | |
| 99,147 | | |
| — | | |
| — | | |
| 1,669,245 | | |
| (110,753 | ) | |
| — | | |
| — | | |
| (25,136 | ) | |
| 11,606 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| (9,678 | ) | |
| 775 | | |
| — | | |
| — | | |
| (345,130 | ) | |
| 152,660 | | |
| — | | |
| — | | |
| 354,808 | | |
| (153,435 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| — | | |
| — | | |
| 120,007 | | |
| — | | |
| — | | |
| — | | |
| (170,742 | ) | |
| — | | |
| — | | |
| — | | |
| (43,061 | ) | |
| — | | |
| — | | |
| — | | |
| (93,796 | ) |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (338,227 | ) | |
| 338,227 | | |
| — | | |
| — | | |
| (338,227 | ) | |
| 338,227 | |
Foreign exchange adjustments | |
| — | | |
| — | | |
| 7434 | | |
| (63 | ) | |
| — | | |
| — | | |
| 330 | | |
| (3 | ) | |
| — | | |
| — | | |
| 4 | | |
| (2 | ) | |
| — | | |
| — | | |
| 7,768 | | |
| (68 | ) |
Subtotal Consumer loans | |
| — | | |
| — | | |
| 4,666,028 | | |
| (145,207 | ) | |
| — | | |
| — | | |
| 592,828 | | |
| (96,627 | ) | |
| — | | |
| — | | |
| 294,696 | | |
| (160,591 | ) | |
| 1,437 | | |
| (809 | ) | |
| 5,554,989 | | |
| (403,234 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| 14,696,311 | | |
| (49,824 | ) | |
| 20,731,542 | | |
| (172,520 | ) | |
| 295,645 | | |
| (11,171 | ) | |
| 1,848,492 | | |
| (124,280 | ) | |
| 292,741 | | |
| (65,893 | ) | |
| 1,060,783 | | |
| (267,661 | ) | |
| 10,782 | | |
| (2,085 | ) | |
| 38,936,296 | | |
| (693,434 | ) |
* | Net change between assets originated and assets repaid excluding
write offs. |
** | Represents the change in the year-end ECLs of exposures that
were transferred from one stage to another during the year. |
| |
Changes as of December 31, 2023 | |
| |
Stage 1 | | |
Stage 2 | | |
Stage 3 | | |
| | |
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | |
| |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| | |
Gross | | |
| |
| |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| | |
carrying | | |
| |
| |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | | |
amount | | |
ECL | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Commercial loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2023 | |
| 14,935,868 | | |
| (67,132 | ) | |
| 4,232,711 | | |
| (46,815 | ) | |
| 309,511 | | |
| (54,679 | ) | |
| 299,345 | | |
| (12,247 | ) | |
| 218,780 | | |
| (53,675 | ) | |
| 309,359 | | |
| (86,138 | ) | |
| 3,171 | | |
| (781 | ) | |
| 20,308,745 | | |
| (321,467 | ) |
Net change on Balance * | |
| (257,010 | ) | |
| 24,200 | | |
| 198,208 | | |
| 9,612 | | |
| (80,797 | ) | |
| 37,103 | | |
| (83,775 | ) | |
| (1,000 | ) | |
| (21,611 | ) | |
| (26,358 | ) | |
| (8,226 | ) | |
| (55,616 | ) | |
| 5,722 | | |
| (767 | ) | |
| (247,489 | ) | |
| (12,826 | ) |
Transfer to Stage 1 | |
| 288,294 | | |
| (9,423 | ) | |
| 1,024,367 | | |
| (32,758 | ) | |
| (287,616 | ) | |
| 9,420 | | |
| (993,013 | ) | |
| 27,693 | | |
| (679 | ) | |
| 3 | | |
| (31,353 | ) | |
| 5,065 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| (430,074 | ) | |
| 1,395 | | |
| (1,293,243 | ) | |
| 17,625 | | |
| 436,588 | | |
| (1,707 | ) | |
| 1,309,442 | | |
| (20,486 | ) | |
| (6,514 | ) | |
| 312 | | |
| (16,199 | ) | |
| 2,861 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| (2,573 | ) | |
| 20 | | |
| (18,801 | ) | |
| 1,046 | | |
| (96,930 | ) | |
| 10,231 | | |
| (181,506 | ) | |
| 19,228 | | |
| 99,502 | | |
| (10,251 | ) | |
| 200,308 | | |
| (20,274 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| 8,195 | | |
| — | | |
| 24,679 | | |
| — | | |
| (8,654 | ) | |
| — | | |
| (25,669 | ) | |
| — | | |
| (3,766 | ) | |
| — | | |
| (10,834 | ) | |
| — | | |
| — | | |
| — | | |
| (16,049 | ) |
Refinements to models used for calculation | |
| — | | |
| (12,935 | ) | |
| — | | |
| 4,518 | | |
| — | | |
| (1,766 | ) | |
| — | | |
| 1,665 | | |
| — | | |
| — | | |
| — | | |
| 59 | | |
| — | | |
| — | | |
| — | | |
| (8,459 | ) |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (25,871 | ) | |
| 25,871 | | |
| (74,206 | ) | |
| 74,206 | | |
| — | | |
| — | | |
| (100,077 | ) | |
| 100,077 | |
Foreign exchange adjustments | |
| 64,517 | | |
| (229 | ) | |
| 1,427 | | |
| (51 | ) | |
| 367 | | |
| (64 | ) | |
| 119 | | |
| (2 | ) | |
| 2,325 | | |
| (526 | ) | |
| 111 | | |
| (45 | ) | |
| (1 | ) | |
| — | | |
| 68,865 | | |
| (917 | ) |
Subtotal Commercial loans | |
| 14,599,022 | | |
| (55,909 | ) | |
| 4,144,669 | | |
| (22,144 | ) | |
| 281,123 | | |
| (10,116 | ) | |
| 350,612 | | |
| (10,818 | ) | |
| 265,932 | | |
| (68,390 | ) | |
| 379,794 | | |
| (90,716 | ) | |
| 8,892 | | |
| (1,548 | ) | |
| 20,030,044 | | |
| (259,641 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2023 | |
| — | | |
| — | | |
| 10,490,690 | | |
| (15,249 | ) | |
| — | | |
| — | | |
| 722,028 | | |
| (21,553 | ) | |
| — | | |
| — | | |
| 209,604 | | |
| (13,844 | ) | |
| — | | |
| — | | |
| 11,422,322 | | |
| (50,646 | ) |
Net change on Balance * | |
| — | | |
| — | | |
| 950,450 | | |
| 3,787 | | |
| — | | |
| — | | |
| (26,788 | ) | |
| (13,572 | ) | |
| — | | |
| — | | |
| (26,492 | ) | |
| 1,189 | | |
| — | | |
| — | | |
| 897,170 | | |
| (8,596 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| 2,091,400 | | |
| (40,722 | ) | |
| — | | |
| — | | |
| (2,071,249 | ) | |
| 39,977 | | |
| — | | |
| — | | |
| (20,151 | ) | |
| 745 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| (2,379,998 | ) | |
| 4,327 | | |
| — | | |
| — | | |
| 2,407,618 | | |
| (6,867 | ) | |
| — | | |
| — | | |
| (27,620 | ) | |
| 2,540 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| (1,599 | ) | |
| 16 | | |
| — | | |
| — | | |
| (147,046 | ) | |
| 18,021 | | |
| — | | |
| — | | |
| 148,645 | | |
| (18,037 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| — | | |
| — | | |
| 37,408 | | |
| — | | |
| — | | |
| — | | |
| (44,502 | ) | |
| — | | |
| — | | |
| — | | |
| 7,982 | | |
| — | | |
| — | | |
| — | | |
| 888 | |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| 1,377 | | |
| — | | |
| — | | |
| — | | |
| 14,751 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 16,128 | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (8,724 | ) | |
| 8,724 | | |
| — | | |
| — | | |
| (8,724 | ) | |
| 8,724 | |
Foreign exchange adjustments | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal Mortgage loans | |
| — | | |
| — | | |
| 11,150,943 | | |
| (9,056 | ) | |
| — | | |
| — | | |
| 884,563 | | |
| (13,745 | ) | |
| — | | |
| — | | |
| 275,262 | | |
| (10,701 | ) | |
| — | | |
| — | | |
| 12,310,768 | | |
| (33,502 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of January 1, 2023 | |
| — | | |
| — | | |
| 4,304,927 | | |
| (227,372 | ) | |
| — | | |
| — | | |
| 460,669 | | |
| (86,732 | ) | |
| — | | |
| — | | |
| 227,667 | | |
| (134,171 | ) | |
| 1,967 | | |
| (1,221 | ) | |
| 4,995,230 | | |
| (449,496 | ) |
Net change on Balance * | |
| — | | |
| — | | |
| 697,853 | | |
| (21,330 | ) | |
| — | | |
| — | | |
| (128,809 | ) | |
| (14,903 | ) | |
| — | | |
| — | | |
| 70,032 | | |
| (168,056 | ) | |
| (480 | ) | |
| 330 | | |
| 638,596 | | |
| (203,959 | ) |
Transfer to Stage 1 | |
| — | | |
| — | | |
| 1,271,755 | | |
| (193,342 | ) | |
| — | | |
| — | | |
| (1,231,470 | ) | |
| 172,319 | | |
| — | | |
| — | | |
| (40,285 | ) | |
| 21,023 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 2 | |
| — | | |
| — | | |
| (1,807,123 | ) | |
| 145,966 | | |
| — | | |
| — | | |
| 1,829,938 | | |
| (157,221 | ) | |
| — | | |
| — | | |
| (22,815 | ) | |
| 11,255 | | |
| — | | |
| — | | |
| — | | |
| — | |
Transfer to Stage 3 | |
| — | | |
| — | | |
| (22,272 | ) | |
| 4,333 | | |
| — | | |
| — | | |
| (351,957 | ) | |
| 165,046 | | |
| — | | |
| — | | |
| 374,229 | | |
| (169,379 | ) | |
| — | | |
| — | | |
| — | | |
| — | |
Impact on year-end ECL of exposures transferred between stages during the year** | |
| — | | |
| — | | |
| — | | |
| 126,021 | | |
| — | | |
| — | | |
| — | | |
| (178,730 | ) | |
| — | | |
| — | | |
| — | | |
| (43,970 | ) | |
| — | | |
| — | | |
| — | | |
| (96,679 | ) |
Refinements to models used for calculation | |
| — | | |
| — | | |
| — | | |
| 1,452 | | |
| — | | |
| — | | |
| — | | |
| 6,032 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 7,484 | |
Amounts written off | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (325,626 | ) | |
| 325,626 | | |
| — | | |
| — | | |
| (325,626 | ) | |
| 325,626 | |
Foreign exchange adjustments | |
| — | | |
| — | | |
| 2,206 | | |
| (18 | ) | |
| — | | |
| — | | |
| 55 | | |
| (1 | ) | |
| — | | |
| — | | |
| 1 | | |
| (1 | ) | |
| — | | |
| — | | |
| 2,262 | | |
| (20 | ) |
Subtotal Consumer loans | |
| — | | |
| — | | |
| 4,447,346 | | |
| (164,290 | ) | |
| — | | |
| — | | |
| 578,426 | | |
| (94,190 | ) | |
| — | | |
| — | | |
| 283,203 | | |
| (157,673 | ) | |
| 1,487 | | |
| (891 | ) | |
| 5,310,462 | | |
| (417,044 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total | |
| 14,599,022 | | |
| (55,909 | ) | |
| 19,742,958 | | |
| (195,490 | ) | |
| 281,123 | | |
| (10,116 | ) | |
| 1,813,601 | | |
| (118,753 | ) | |
| 265,932 | | |
| (68,390 | ) | |
| 938,259 | | |
| (259,090 | ) | |
| 10,379 | | |
| (2,439 | ) | |
| 37,651,274 | | |
| (710,187 | ) |
* | Net change between assets originated and assets repaid excluding
write offs. |
** | Represents the change in the year-end ECLs of exposures that
were transferred from one stage to another during the year. |
|
Schedule of Bank’s Loan Portfolio |
The following table details the Bank’s
loan portfolio as of December 31, 2024 and 2023 by the customer’s industry sector and their respective economic activity:
| |
Credit
and Contingent loans Exposure | | |
Allowances
Established | |
| |
Domestic
loans | | |
Foreign
loans | | |
Total | | |
Total | | |
Domestic
loans | | |
Foreign
loans | | |
Total | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Loans and advances to Banks | |
300,042 | | |
2,100,933 | | |
367,661 | | |
418,998 | | |
667,703 | | |
2,519,931 | | |
(895 | ) | |
— | | |
(1,093 | ) | |
(1,341 | ) | |
(1,988 | ) | |
(1,341 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Commercial loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Agriculture and livestock | |
| 751,838 | | |
| 788,942 | | |
| — | | |
| — | | |
| 751,838 | | |
| 788,942 | | |
| (9,240 | ) | |
| (9,046 | ) | |
| — | | |
| — | | |
| (9,240 | ) | |
| (9,046 | ) |
Fruit | |
| 730,718 | | |
| 646,608 | | |
| — | | |
| — | | |
| 730,718 | | |
| 646,608 | | |
| (9,087 | ) | |
| (4,456 | ) | |
| — | | |
| — | | |
| (9,087 | ) | |
| (4,456 | ) |
Forestry | |
| 89,777 | | |
| 101,406 | | |
| — | | |
| — | | |
| 89,777 | | |
| 101,406 | | |
| (2,767 | ) | |
| (1,352 | ) | |
| — | | |
| — | | |
| (2,767 | ) | |
| (1,352 | ) |
Fishing | |
| 29,465 | | |
| 26,339 | | |
| — | | |
| — | | |
| 29,465 | | |
| 26,339 | | |
| (644 | ) | |
| (788 | ) | |
| — | | |
| — | | |
| (644 | ) | |
| (788 | ) |
Mining | |
| 864,867 | | |
| 417,164 | | |
| — | | |
| — | | |
| 864,867 | | |
| 417,164 | | |
| (3,750 | ) | |
| (2,532 | ) | |
| — | | |
| — | | |
| (3,750 | ) | |
| (2,532 | ) |
Oil and natural gas | |
| 211 | | |
| 416 | | |
| — | | |
| — | | |
| 211 | | |
| 416 | | |
| (8 | ) | |
| (8 | ) | |
| — | | |
| — | | |
| (8 | ) | |
| (8 | ) |
Product manufacturing industries: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Foods, beverages and tobacco | |
| 657,462 | | |
| 513,197 | | |
| — | | |
| — | | |
| 657,462 | | |
| 513,197 | | |
| (5,893 | ) | |
| (10,565 | ) | |
| — | | |
| — | | |
| (5,893 | ) | |
| (10,565 | ) |
Textiles, leather goods and footwear | |
| 28,874 | | |
| 33,100 | | |
| — | | |
| — | | |
| 28,874 | | |
| 33,100 | | |
| (788 | ) | |
| (599 | ) | |
| — | | |
| — | | |
| (788 | ) | |
| (599 | ) |
Woods and furnitures | |
| 89,394 | | |
| 78,409 | | |
| — | | |
| — | | |
| 89,394 | | |
| 78,409 | | |
| (1,225 | ) | |
| (1,295 | ) | |
| — | | |
| — | | |
| (1,225 | ) | |
| (1,295 | ) |
Cellulose, Paper and printing | |
| 15,882 | | |
| 16,931 | | |
| — | | |
| — | | |
| 15,882 | | |
| 16,931 | | |
| (365 | ) | |
| (591 | ) | |
| — | | |
| — | | |
| (365 | ) | |
| (591 | ) |
Chemicals and petroleum products | |
| 321,820 | | |
| 298,883 | | |
| — | | |
| — | | |
| 321,820 | | |
| 298,883 | | |
| (2,389 | ) | |
| (2,046 | ) | |
| — | | |
| — | | |
| (2,389 | ) | |
| (2,046 | ) |
Metal, non-metal, machine or others | |
| 482,281 | | |
| 551,922 | | |
| — | | |
| — | | |
| 482,281 | | |
| 551,922 | | |
| (5,541 | ) | |
| (7,367 | ) | |
| — | | |
| — | | |
| (5,541 | ) | |
| (7,367 | ) |
Electricity, gas and water | |
| 242,052 | | |
| 438,147 | | |
| 104,988 | | |
| 1,326 | | |
| 347,040 | | |
| 439,473 | | |
| (1,448 | ) | |
| (2,342 | ) | |
| (27 | ) | |
| (19 | ) | |
| (1,475 | ) | |
| (2,361 | ) |
Residential construction | |
| 195,883 | | |
| 265,086 | | |
| — | | |
| — | | |
| 195,883 | | |
| 265,086 | | |
| (6,461 | ) | |
| (9,699 | ) | |
| — | | |
| — | | |
| (6,461 | ) | |
| (9,699 | ) |
Non-residential construction (office, civil engineering) | |
| 482,763 | | |
| 409,154 | | |
| — | | |
| — | | |
| 482,763 | | |
| 409,154 | | |
| (10,126 | ) | |
| (11,060 | ) | |
| — | | |
| — | | |
| (10,126 | ) | |
| (11,060 | ) |
Wholesale | |
| 1,581,915 | | |
| 1,798,723 | | |
| — | | |
| — | | |
| 1,581,915 | | |
| 1,798,723 | | |
| (31,119 | ) | |
| (34,250 | ) | |
| — | | |
| — | | |
| (31,119 | ) | |
| (34,250 | ) |
Retail, restaurants and hotels | |
| 1,044,935 | | |
| 1,016,553 | | |
| — | | |
| — | | |
| 1,044,935 | | |
| 1,016,553 | | |
| (35,983 | ) | |
| (34,404 | ) | |
| — | | |
| — | | |
| (35,983 | ) | |
| (34,404 | ) |
Transport and storage | |
| 1,036,903 | | |
| 1,105,436 | | |
| — | | |
| — | | |
| 1,036,903 | | |
| 1,105,436 | | |
| (14,832 | ) | |
| (16,599 | ) | |
| — | | |
| — | | |
| (14,832 | ) | |
| (16,599 | ) |
Communications | |
| 214,386 | | |
| 102,522 | | |
| — | | |
| — | | |
| 214,386 | | |
| 102,522 | | |
| (2,746 | ) | |
| (2,121 | ) | |
| — | | |
| — | | |
| (2,746 | ) | |
| (2,121 | ) |
Financial services | |
| 2,995,023 | | |
| 3,219,991 | | |
| — | | |
| — | | |
| 2,995,023 | | |
| 3,219,991 | | |
| (8,090 | ) | |
| (9,217 | ) | |
| — | | |
| — | | |
| (8,090 | ) | |
| (9,217 | ) |
Business services | |
| 1,973,354 | | |
| 1,976,971 | | |
| — | | |
| — | | |
| 1,973,354 | | |
| 1,976,971 | | |
| (39,158 | ) | |
| (38,908 | ) | |
| — | | |
| — | | |
| (39,158 | ) | |
| (38,908 | ) |
Real estate services | |
| 3,349,165 | | |
| 3,361,066 | | |
| 14,882 | | |
| 19,931 | | |
| 3,364,047 | | |
| 3,380,997 | | |
| (15,786 | ) | |
| (15,986 | ) | |
| (114 | ) | |
| (273 | ) | |
| (15,900 | ) | |
| (16,259 | ) |
Student loans | |
| 52,511 | | |
| 56,924 | | |
| — | | |
| — | | |
| 52,511 | | |
| 56,924 | | |
| (2,462 | ) | |
| (2,744 | ) | |
| — | | |
| — | | |
| (2,462 | ) | |
| (2,744 | ) |
Government administration, defence and police force | |
| 16,895 | | |
| 21,438 | | |
| — | | |
| — | | |
| 16,895 | | |
| 21,438 | | |
| (228 | ) | |
| (269 | ) | |
| — | | |
| — | | |
| (228 | ) | |
| (269 | ) |
Social services and other community services | |
| 900,847 | | |
| 900,822 | | |
| — | | |
| — | | |
| 900,847 | | |
| 900,822 | | |
| (13,430 | ) | |
| (13,044 | ) | |
| — | | |
| — | | |
| (13,430 | ) | |
| (13,044 | ) |
Personal services | |
| 1,878,889 | | |
| 1,862,637 | | |
| — | | |
| — | | |
| 1,878,889 | | |
| 1,862,637 | | |
| (30,861 | ) | |
| (28,061 | ) | |
| — | | |
| — | | |
| (30,861 | ) | |
| (28,061 | ) |
Subtotal | |
| 20,028,110 | | |
| 20,008,787 | | |
| 119,870 | | |
| 21,257 | | |
| 20,147,980 | | |
| 20,030,044 | | |
| (254,427 | ) | |
| (259,349 | ) | |
| (141 | ) | |
| (292 | ) | |
| (254,568 | ) | |
| (259,641 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Residential mortgage loans | |
| 13,233,327 | | |
| 12,310,768 | | |
| — | | |
| — | | |
| 13,233,327 | | |
| 12,310,768 | | |
| (35,632 | ) | |
| (33,502 | ) | |
| — | | |
| — | | |
| (35,632 | ) | |
| (33,502 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer loans | |
| 5,554,989 | | |
| 5,310,462 | | |
| — | | |
| — | | |
| 5,554,989 | | |
| 5,310,462 | | |
| (403,234 | ) | |
| (417,044 | ) | |
| — | | |
| — | | |
| (403,234 | ) | |
| (417,044 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contingent loan exposure | |
| 15,080,768 | | |
| 13,547,435 | | |
| — | | |
| — | | |
| 15,080,768 | | |
| 13,547,435 | | |
| (87,485 | ) | |
| (89,640 | ) | |
| — | | |
| — | | |
| (87,485 | ) | |
| (89,640 | ) |
|
Schedule of Bank's Loan Portfolio Days Past-Due |
The following table details the Bank’s loan portfolio as of December
31, 2024 and 2023 by tranches of days past-due:
| |
Financial
assets before allowances | | |
Allowances
established | | |
| |
As of
December 31, 2024 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Net
Financial
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | | |
Assets | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Loans and advances
to Banks | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| 596,974 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 596,974 | | |
| (1,781 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,781 | ) | |
| 595,193 | |
1 to 29 days | |
| 70,729 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 70,729 | | |
| (207 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (207 | ) | |
| 70,522 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| 667,703 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 667,703 | | |
| (1,988 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,988 | ) | |
| 665,715 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commercial
loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| 14,460,417 | | |
| 4,022,272 | | |
| 260,184 | | |
| 216,024 | | |
| 142,884 | | |
| 98,943 | | |
| 8,434 | | |
| 19,209,158 | | |
| (48,974 | ) | |
| (18,047 | ) | |
| (9,754 | ) | |
| (3,036 | ) | |
| (20,514 | ) | |
| (15,003 | ) | |
| (809 | ) | |
| (116,137 | ) | |
| 19,093,021 | |
1 to 29 days | |
| 214,772 | | |
| 6,319 | | |
| 22,159 | | |
| 139,909 | | |
| 18,146 | | |
| 35,517 | | |
| 676 | | |
| 437,498 | | |
| (764 | ) | |
| (132 | ) | |
| (858 | ) | |
| (5,985 | ) | |
| (2,750 | ) | |
| (5,129 | ) | |
| (436 | ) | |
| (16,054 | ) | |
| 421,444 | |
30 to 59 days | |
| 12,415 | | |
| — | | |
| 10,990 | | |
| 43,057 | | |
| 22,310 | | |
| 34,271 | | |
| — | | |
| 123,043 | | |
| (34 | ) | |
| — | | |
| (380 | ) | |
| (3,106 | ) | |
| (6,776 | ) | |
| (5,361 | ) | |
| — | | |
| (15,657 | ) | |
| 107,386 | |
60 to 89 days | |
| 8,707 | | |
| — | | |
| 2,312 | | |
| 12,974 | | |
| 8,749 | | |
| 20,850 | | |
| — | | |
| 53,592 | | |
| (52 | ) | |
| — | | |
| (179 | ) | |
| (1,538 | ) | |
| (1,076 | ) | |
| (3,718 | ) | |
| — | | |
| (6,563 | ) | |
| 47,029 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| 100,652 | | |
| 224,037 | | |
| — | | |
| 324,689 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (34,777 | ) | |
| (65,380 | ) | |
| — | | |
| (100,157 | ) | |
| 224,532 | |
Subtotal | |
| 14,696,311 | | |
| 4,028,591 | | |
| 295,645 | | |
| 411,964 | | |
| 292,741 | | |
| 413,618 | | |
| 9,110 | | |
| 20,147,980 | | |
| (49,824 | ) | |
| (18,179 | ) | |
| (11,171 | ) | |
| (13,665 | ) | |
| (65,893 | ) | |
| (94,591 | ) | |
| (1,245 | ) | |
| (254,568 | ) | |
| 19,893,412 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Residential
mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| — | | |
| 11,924,679 | | |
| — | | |
| 594,254 | | |
| — | | |
| 65,275 | | |
| 235 | | |
| 12,584,443 | | |
| — | | |
| (7,796 | ) | |
| — | | |
| (4,747 | ) | |
| — | | |
| (3,047 | ) | |
| (31 | ) | |
| (15,621 | ) | |
| 12,568,822 | |
1 to 29 days | |
| — | | |
| 112,244 | | |
| — | | |
| 128,071 | | |
| — | | |
| 35,915 | | |
| — | | |
| 276,230 | | |
| — | | |
| (1,338 | ) | |
| — | | |
| (2,746 | ) | |
| — | | |
| (1,031 | ) | |
| — | | |
| (5,115 | ) | |
| 271,115 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| 90,397 | | |
| — | | |
| 36,030 | | |
| — | | |
| 126,427 | | |
| — | | |
| — | | |
| — | | |
| (4,185 | ) | |
| — | | |
| (1,054 | ) | |
| — | | |
| (5,239 | ) | |
| 121,188 | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| 30,978 | | |
| — | | |
| 24,045 | | |
| — | | |
| 55,023 | | |
| — | | |
| — | | |
| — | | |
| (2,310 | ) | |
| — | | |
| (755 | ) | |
| — | | |
| (3,065 | ) | |
| 51,958 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 191,204 | | |
| — | | |
| 191,204 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (6,592 | ) | |
| — | | |
| (6,592 | ) | |
| 184,612 | |
Subtotal | |
| — | | |
| 12,036,923 | | |
| — | | |
| 843,700 | | |
| — | | |
| 352,469 | | |
| 235 | | |
| 13,233,327 | | |
| — | | |
| (9,134 | ) | |
| — | | |
| (13,988 | ) | |
| — | | |
| (12,479 | ) | |
| (31 | ) | |
| (35,632 | ) | |
| 13,197,695 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer
loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| — | | |
| 4,661,049 | | |
| — | | |
| 378,949 | | |
| — | | |
| 92,941 | | |
| 537 | | |
| 5,133,476 | | |
| — | | |
| (144,631 | ) | |
| — | | |
| (24,156 | ) | |
| — | | |
| (45,890 | ) | |
| (229 | ) | |
| (214,906 | ) | |
| 4,918,570 | |
1 to 29 days | |
| — | | |
| 4,979 | | |
| — | | |
| 142,585 | | |
| — | | |
| 32,946 | | |
| 900 | | |
| 181,410 | | |
| — | | |
| (576 | ) | |
| — | | |
| (42,433 | ) | |
| — | | |
| (16,250 | ) | |
| (580 | ) | |
| (59,839 | ) | |
| 121,571 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| 53,655 | | |
| — | | |
| 36,266 | | |
| — | | |
| 89,921 | | |
| — | | |
| — | | |
| — | | |
| (21,220 | ) | |
| — | | |
| (19,455 | ) | |
| — | | |
| (40,675 | ) | |
| 49,246 | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| 17,639 | | |
| — | | |
| 25,996 | | |
| — | | |
| 43,635 | | |
| — | | |
| — | | |
| — | | |
| (8,818 | ) | |
| — | | |
| (14,668 | ) | |
| — | | |
| (23,486 | ) | |
| 20,149 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 106,547 | | |
| — | | |
| 106,547 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (64,328 | ) | |
| — | | |
| (64,328 | ) | |
| 42,219 | |
Subtotal | |
| — | | |
| 4,666,028 | | |
| — | | |
| 592,828 | | |
| — | | |
| 294,696 | | |
| 1,437 | | |
| 5,554,989 | | |
| — | | |
| (145,207 | ) | |
| — | | |
| (96,627 | ) | |
| — | | |
| (160,591 | ) | |
| (809 | ) | |
| (403,234 | ) | |
| 5,151,755 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total
Loans | |
| 15,364,014 | | |
| 20,731,542 | | |
| 295,645 | | |
| 1,848,492 | | |
| 292,741 | | |
| 1,060,783 | | |
| 10,782 | | |
| 39,603,999 | | |
| (51,812 | ) | |
| (172,520 | ) | |
| (11,171 | ) | |
| (124,280 | ) | |
| (65,893 | ) | |
| (267,661 | ) | |
| (2,085 | ) | |
| (695,422 | ) | |
| 38,908,577 | |
| |
Financial
assets before allowances | | |
Allowances
established | | |
| |
As of December 31, 2023 | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Net
Financial
| |
| |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
Individual | | |
Group | | |
POCI | | |
Total | | |
Assets | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Loans and advances
to Banks | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
0 days | |
| 2,432,163 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,432,163 | | |
| (909 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (909 | ) | |
| 2,431,254 | |
1 to 29 days | |
| 87,768 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 87,768 | | |
| (432 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (432 | ) | |
| 87,336 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Subtotal | |
| 2,519,931 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 2,519,931 | | |
| (1,341 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (1,341 | ) | |
| 2,518,590 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Commercial
loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| 14,430,127 | | |
| 4,117,186 | | |
| 237,042 | | |
| 210,755 | | |
| 89,282 | | |
| 90,287 | | |
| 8,168 | | |
| 19,182,847 | | |
| (55,341 | ) | |
| (21,025 | ) | |
| (8,204 | ) | |
| (2,979 | ) | |
| (20,131 | ) | |
| (15,064 | ) | |
| (1,137 | ) | |
| (123,881 | ) | |
| 19,058,966 | |
1 to 29 days | |
| 148,791 | | |
| 27,483 | | |
| 26,668 | | |
| 88,195 | | |
| 9,591 | | |
| 28,001 | | |
| 724 | | |
| 329,453 | | |
| (459 | ) | |
| (1,119 | ) | |
| (719 | ) | |
| (3,745 | ) | |
| (2,123 | ) | |
| (4,172 | ) | |
| (411 | ) | |
| (12,748 | ) | |
| 316,705 | |
30 to 59 days | |
| 12,759 | | |
| — | | |
| 13,111 | | |
| 42,034 | | |
| 18,279 | | |
| 29,025 | | |
| — | | |
| 115,208 | | |
| (49 | ) | |
| — | | |
| (1,006 | ) | |
| (2,993 | ) | |
| (2,484 | ) | |
| (4,590 | ) | |
| — | | |
| (11,122 | ) | |
| 104,086 | |
60 to 89 days | |
| 7,345 | | |
| — | | |
| 4,302 | | |
| 9,628 | | |
| 8,614 | | |
| 23,580 | | |
| — | | |
| 53,469 | | |
| (60 | ) | |
| — | | |
| (187 | ) | |
| (1,101 | ) | |
| (461 | ) | |
| (3,774 | ) | |
| — | | |
| (5,583 | ) | |
| 47,886 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| 140,166 | | |
| 208,901 | | |
| — | | |
| 349,067 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (43,191 | ) | |
| (63,116 | ) | |
| — | | |
| (106,307 | ) | |
| 242,760 | |
Subtotal | |
| 14,599,022 | | |
| 4,144,669 | | |
| 281,123 | | |
| 350,612 | | |
| 265,932 | | |
| 379,794 | | |
| 8,892 | | |
| 20,030,044 | | |
| (55,909 | ) | |
| (22,144 | ) | |
| (10,116 | ) | |
| (10,818 | ) | |
| (68,390 | ) | |
| (90,716 | ) | |
| (1,548 | ) | |
| (259,641 | ) | |
| 19,770,403 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Residential
mortgage loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| — | | |
| 11,130,137 | | |
| — | | |
| 599,734 | | |
| — | | |
| 50,882 | | |
| — | | |
| 11,780,753 | | |
| — | | |
| (8,538 | ) | |
| — | | |
| (4,728 | ) | |
| — | | |
| (2,346 | ) | |
| — | | |
| (15,612 | ) | |
| 11,765,141 | |
1 to 29 days | |
| — | | |
| 20,806 | | |
| — | | |
| 187,607 | | |
| — | | |
| 30,277 | | |
| — | | |
| 238,690 | | |
| — | | |
| (518 | ) | |
| — | | |
| (3,760 | ) | |
| — | | |
| (919 | ) | |
| — | | |
| (5,197 | ) | |
| 233,493 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| 74,184 | | |
| — | | |
| 27,827 | | |
| — | | |
| 102,011 | | |
| — | | |
| — | | |
| — | | |
| (3,611 | ) | |
| — | | |
| (861 | ) | |
| — | | |
| (4,472 | ) | |
| 97,539 | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| 23,038 | | |
| — | | |
| 24,732 | | |
| — | | |
| 47,770 | | |
| — | | |
| — | | |
| — | | |
| (1,646 | ) | |
| — | | |
| (1,314 | ) | |
| — | | |
| (2,960 | ) | |
| 44,810 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 141,544 | | |
| — | | |
| 141,544 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (5,261 | ) | |
| — | | |
| (5,261 | ) | |
| 136,283 | |
Subtotal | |
| — | | |
| 11,150,943 | | |
| — | | |
| 884,563 | | |
| — | | |
| 275,262 | | |
| — | | |
| 12,310,768 | | |
| — | | |
| (9,056 | ) | |
| — | | |
| (13,745 | ) | |
| — | | |
| (10,701 | ) | |
| — | | |
| (33,502 | ) | |
| 12,277,266 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Consumer
loans | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
0 days | |
| — | | |
| 4,406,805 | | |
| — | | |
| 391,601 | | |
| — | | |
| 90,983 | | |
| 464 | | |
| 4,889,853 | | |
| — | | |
| (152,643 | ) | |
| — | | |
| (27,036 | ) | |
| — | | |
| (46,325 | ) | |
| (234 | ) | |
| (226,238 | ) | |
| 4,663,615 | |
1 to 29 days | |
| — | | |
| 40,541 | | |
| — | | |
| 106,672 | | |
| — | | |
| 26,734 | | |
| 1,023 | | |
| 174,970 | | |
| — | | |
| (11,647 | ) | |
| — | | |
| (32,205 | ) | |
| — | | |
| (13,177 | ) | |
| (657 | ) | |
| (57,686 | ) | |
| 117,284 | |
30 to 59 days | |
| — | | |
| — | | |
| — | | |
| 61,334 | | |
| — | | |
| 32,441 | | |
| — | | |
| 93,775 | | |
| — | | |
| — | | |
| — | | |
| (24,624 | ) | |
| — | | |
| (17,384 | ) | |
| — | | |
| (42,008 | ) | |
| 51,767 | |
60 to 89 days | |
| — | | |
| — | | |
| — | | |
| 18,819 | | |
| — | | |
| 31,703 | | |
| — | | |
| 50,522 | | |
| — | | |
| — | | |
| — | | |
| (10,325 | ) | |
| — | | |
| (17,644 | ) | |
| — | | |
| (27,969 | ) | |
| 22,553 | |
>
= 90 days | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 101,342 | | |
| — | | |
| 101,342 | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (63,143 | ) | |
| — | | |
| (63,143 | ) | |
| 38,199 | |
Subtotal | |
| — | | |
| 4,447,346 | | |
| — | | |
| 578,426 | | |
| — | | |
| 283,203 | | |
| 1,487 | | |
| 5,310,462 | | |
| — | | |
| (164,290 | ) | |
| — | | |
| (94,190 | ) | |
| — | | |
| (157,673 | ) | |
| (891 | ) | |
| (417,044 | ) | |
| 4,893,418 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total
Loans | |
| 17,118,953 | | |
| 19,742,958 | | |
| 281,123 | | |
| 1,813,601 | | |
| 265,932 | | |
| 938,259 | | |
| 10,379 | | |
| 40,171,205 | | |
| (57,250 | ) | |
| (195,490 | ) | |
| (10,116 | ) | |
| (118,753 | ) | |
| (68,390 | ) | |
| (259,090 | ) | |
| (2,439 | ) | |
| (711,528 | ) | |
| 39,459,677 | |
|
Schedule of Financial Lease Contracts |
As of December 31, 2024 and 2023, the
Bank’s scheduled cash flows to be received from financial leasing contracts have the following maturities as follows:
| |
Total receivable | | |
Unearned income | | |
Net lease receivable (*) | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Due within one year | |
| 668,951 | | |
| 610,657 | | |
| (99,075 | ) | |
| (88,444 | ) | |
| 569,876 | | |
| 522,213 | |
Due after 1 year but within 2 years | |
| 501,065 | | |
| 453,713 | | |
| (71,170 | ) | |
| (63,079 | ) | |
| 429,895 | | |
| 390,634 | |
Due after 2 years but within 3 years | |
| 343,985 | | |
| 301,560 | | |
| (45,055 | ) | |
| (38,839 | ) | |
| 298,930 | | |
| 262,721 | |
Due after 3 years but within 4 years | |
| 211,905 | | |
| 199,376 | | |
| (29,193 | ) | |
| (25,018 | ) | |
| 182,712 | | |
| 174,358 | |
Due after 4 years but within 5 years | |
| 165,414 | | |
| 133,011 | | |
| (20,517 | ) | |
| (17,248 | ) | |
| 144,897 | | |
| 115,763 | |
Due after 5 years | |
| 401,645 | | |
| 383,050 | | |
| (45,823 | ) | |
| (36,064 | ) | |
| 355,822 | | |
| 346,986 | |
Total | |
| 2,292,965 | | |
| 2,081,367 | | |
| (310,833 | ) | |
| (268,692 | ) | |
| 1,982,132 | | |
| 1,812,675 | |
| (*) | The net balance receivable does not include the total overdue
portfolio totaling Ch$9,851 million and Ch$10,200 million as of December 31, 2024 and 2023, respectively. This overdue portfolio only
reflects the past due portion without considering the remaining outstanding principal and interest. |
|
Schedule of Bank has Carried Out Transactions of Sale or Transfer of the Loan Portfolio |
During 2024 and 2023 the Bank has carried
out transactions of sale or transfer of the loan portfolio according to the following:
| |
As of December 31, 2024 | |
| |
Carrying amount | | |
Allowances released | | |
Sale price | | |
Effect on income (loss) gain (*) | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Sale of outstanding loans | |
| 4,273 | | |
| (410 | ) | |
| 4,045 | | |
| 182 | |
Sale of write-off loans | |
| — | | |
| — | | |
| 18 | | |
| 18 | |
Total | |
| 4,273 | | |
| (410 | ) | |
| 4,063 | | |
| 200 | |
| |
As of December 31, 2023 | |
| |
Carrying amount | | |
Allowances released | | |
Sale price | | |
Effect on income (loss) gain (*) | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Sale of outstanding loans | |
| 17,013 | | |
| (262 | ) | |
| 17,007 | | |
| 256 | |
Sale of write-off loans | |
| — | | |
| — | | |
| — | | |
| — | |
Total | |
| 17,013 | | |
| (262 | ) | |
| 17,007 | | |
| 256 | |
|