Derivative Financial Instruments for Hedging Purposes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Derivative Financial Instruments for Hedging Purposes [Abstract] |
|
Schedule of Bank's Portfolio of Derivative Instruments |
As of December 31, 2024 and 2023, the Bank has the following
portfolio of financial derivative instruments for accounting hedging purposes:
| |
Notional amount of contract with final expiration date in | | |
| |
| |
Demand | | |
Up to 1 month | | |
Over 1 month and up to 3 months | | |
Over 3 months
and up to
12 months | | |
Over 1 year
and up to
3 years | | |
Over 3 year
and up to
5 years | | |
Over 5 years | | |
Total | | |
Fair
value Assets | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Derivatives held for fair value hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flow hedge derivatives | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest rate swap and cross currency swap | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 131,987 | | |
| 141,416 | | |
| 274,935 | | |
| 36,553 | | |
| 122,041 | | |
| 232,293 | | |
| 306,460 | | |
| 222,615 | | |
| 835,423 | | |
| 632,877 | | |
| 73,959 | | |
| 49,065 | |
Total | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 131,987 | | |
| 141,416 | | |
| 274,935 | | |
| 36,553 | | |
| 122,041 | | |
| 232,293 | | |
| 306,460 | | |
| 222,615 | | |
| 835,423 | | |
| 632,877 | | |
| 73,959 | | |
| 49,065 | |
As of December 31, 2024 and 2023, the Bank has the following
debt portfolio of financial derivative instruments for accounting hedging purposes:
| |
Notional amount of contract with final expiration date in | | |
| |
| |
Demand | | |
Up to 1 month | | |
Over 1 month
and up to
3 months | | |
Over 3 months
and up to
12 months | | |
Over 1 year
and up to
3 years | | |
Over 3 year
and up to
5 years | | |
Over 5 years | | |
Total | | |
Fair value
Liabilities | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Derivatives held for fair value hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flow hedge derivatives | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest rate swap and cross currency swap | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 134,806 | | |
| — | | |
| 34,060 | | |
| 218,840 | | |
| 132,265 | | |
| 180,325 | | |
| 875,618 | | |
| 983,782 | | |
| 1,176,749 | | |
| 1,382,947 | | |
| 141,040 | | |
| 160,602 | |
Total | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 134,806 | | |
| — | | |
| 34,060 | | |
| 218,840 | | |
| 132,265 | | |
| 180,325 | | |
| 875,618 | | |
| 983,782 | | |
| 1,176,749 | | |
| 1,382,947 | | |
| 141,040 | | |
| 160,602 | |
|
Schedule of Cash Flows of Borrowings From Banks and Bonds Issued Abroad |
Below are the cash flows of borrowings from banks and bonds
issued abroad objects of these hedges and the cash flows of the asset part of the derivative:
| |
Demand | | |
Up
to
1 month | | |
Over
1 month
and up to
3 months | | |
Over
3 months
and up to
12 months | | |
Over
1 year
and up to
3 years | | |
Over
3 years
and up to
5 years | | |
Over
5 years | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Hedge element | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Outflows: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Corporate
Bond | |
| — | | |
| — | | |
| (472 | ) | |
| (450 | ) | |
| (7,576 | ) | |
| (4,686 | ) | |
| (213,764 | ) | |
| (199,047 | ) | |
| (444,033 | ) | |
| (245,308 | ) | |
| (357,141 | ) | |
| (552,541 | ) | |
| (1,297,164 | ) | |
| (1,252,534 | ) | |
| (2,320,150 | ) | |
| (2,254,566 | ) |
Obligation
USD | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (104,466 | ) | |
| (1,366 | ) | |
| — | | |
| (88,096 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (104,466 | ) | |
| (89,462 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Hedge
instrument | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Inflows: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cross
Currency Swap | |
| — | | |
| — | | |
| 472 | | |
| 450 | | |
| 7,576 | | |
| 4,686 | | |
| 318,230 | | |
| 200,413 | | |
| 444,033 | | |
| 333,404 | | |
| 357,141 | | |
| 552,541 | | |
| 1,297,164 | | |
| 1,252,534 | | |
| 2,424,616 | | |
| 2,344,028 | |
Net
cash flows | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
|
Schedule of Cash Flows of the Underlying Assets Portfolio and the Cash Flow of the Liability |
Below are the cash flows of the underlying assets portfolio
and the cash flow of the liability part of the derivatives:
| |
Demand | | |
Up
to
1 month | | |
Over
1 month
and up to
3 months | | |
Over
3 months
and up to
12 months | | |
Over
1 year
and up to
3 years | | |
Over
3 years
and
up to 5 years | | |
Over
5 years | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Hedge
element | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Inflows: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cash
flows in CLF | |
| — | | |
| — | | |
| 1,588 | | |
| 1,506 | | |
| 2,804 | | |
| 1,834 | | |
| 306,543 | | |
| 182,057 | | |
| 377,477 | | |
| 328,074 | | |
| 304,794 | | |
| 467,263 | | |
| 1,280,412 | | |
| 1,314,328 | | |
| 2,273,618 | | |
| 2,295,062 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Hedge
instrument | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Outflows: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cross
Currency Swap | |
| — | | |
| — | | |
| (1,588 | ) | |
| (1,506 | ) | |
| (2,804 | ) | |
| (1,834 | ) | |
| (306,543 | ) | |
| (182,057 | ) | |
| (377,477 | ) | |
| (328,074 | ) | |
| (304,794 | ) | |
| (467,263 | ) | |
| (1,280,412 | ) | |
| (1,314,328 | ) | |
| (2,273,618 | ) | |
| (2,295,062 | ) |
Net
cash flows | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
|