v3.25.1
Risk Management and Report
12 Months Ended
Dec. 31, 2024
Risk Management and Report Disclosure [Abstract]  
Risk Management and Report
44.Risk Management and Report:

 

(1)Introduction:

 

Banco de Chile seeks to maintain a risk profile that ensures the sustainable growth that is aligned with its strategic objectives, maximizing value creation and guarantee its long-term solvency. Global risk management takes into consideration the different business segments served by the Bank, being approached from a comprehensive and differentiated perspective.

 

Our risk management policies are established in order to identify and analyze the risks faced by the Bank, set appropriate risk limits, alerts and controls, monitor risks and compliance with limits and alerts in order to carry out the necessary action plans. Through its administration policies and procedures, the Bank develops a disciplined and constructive control environment. Policies as well as risk management standards, procedures and systems are regularly reviewed, and with strict adherence to compliance with the current regulatory framework.

 

For this, the Bank has teams with extensive experience and knowledge in each area associated with risks, ensuring comprehensive and consolidated management of the same, including the Bank and its subsidiaries.

 

(a)Risk Management Structure

 

Credit, Market and Operational Risk Management are at all levels of the Organization, with a Corporate Governance structure that recognizes the relevance of the different risk areas that exist.

 

The Bank’s Board of Directors as the maximum authority is responsible for establishing risk policies, the Risk Appetite Framework, and the guidelines for the measurement criteria and follow up of risks. Also, it approves the risk limits and contingency plans for each of the risks. Moreover, it approves the following policies: Credit risk policy, policy for complex products and services, operational risk policy, business continuation policy, outsourcing policy, market risk policy and liquidity risk policy. Likewise, it approves the provision models, Additional Provisions Policy and pronounces annually on the sufficient provisions. Additionally, approves the policy of capital management for the monitoring, control, administration and the management of the bank´s capital. Also, it ratifies the strategies, functional structure and comprehensive management model of Operational Risk and guarantees the consistency of this model with the Bank’s strategy and proper implementation of the model in the organization. Along with this, it has approved the risk management policy of the model together with the development framework, validation and follow up of the models. Furthermore, it establishes the Subsidiary Risk Control Policy, describing the supervision scheme that the Bank applies to the relevant subsidiaries to control the risks that affect them. For its part, the Administration is responsible both for the establishment of standards and associated procedures as well as for the control and compliance with the disposed by the Board of Directors, ensuring that there is consistency between the criteria applied by the Bank and its subsidiaries, maintaining strict coordination at the corporate level and informing the Board of Directors in the defined instances.

 

The Bank’s Corporate Governance considers the active participation of the Board, acting directly or through different committees made up of Directors and Senior Management. It is permanently informed and becomes aware of the evolution of the different risk management areas, participating through its Finance, International and Financial Risk, Credit, Portfolio Risk Committee, Higher Committee of Operational Risk and Capital Management, in which the status of credit, market and operational risks and the Bank’s capital management are reviewed.

The following sections describe the different committees of Directors and Administration mentioned.

 

Risk Management is developed by the Corporate Risk Division, which by having highly experienced and specialized teams, together with a solid regulatory framework, allows for optimal and effective management of the matters they address.

 

It should be noted that in August 2024, the Corporate Risk Division was established, which consolidates the previous risk divisions that existed in the bank. The division contributes to providing effective governance to the Corporation’s main risks, with a focus on optimizing the risk-return relationship, ensuring business continuity and generating a robust risk culture, identifying potential losses derived from the non-compliance of counterparties, movements in market factors or the lack of adequacy of processes, people or systems, contributing comprehensively to capital management.

 

Likewise, it continually manages risk knowledge from a comprehensive approach, in order to contribute to the business anticipating threats that may damage the solvency and quality of the portfolio, promoting a unique risk culture towards the Corporation through training and permanent education.

 

Within this Division, the Bank’s risk functions are integrated as follows, ensuring, at the same time, the correct segregation of functions and independence:

 

-Market Risk: Is responsible for developing the function of measuring, limiting, controlling and reporting market risk, along with defining valuation standards and managing the Bank’s assets and liabilities. Moreover, this management is responsible for taking care of the compliance of market risk management policies, liquidity management, investment in debt instruments approved by the board and to communicate promptly the status of market risks in detail accordingly.

 

-Wholesale Credit Risk Admission: is responsible for managing, resolving and controlling the approval process of businesses related to the Wholesale segment portfolio, including specific sectors and products for this portfolio, ensuring coherence, compliance and consistency of policies. of credit risk both in the bank and in its subsidiaries.

 

-Retail Admission, Regulations and Risk Transformation: Responsible for defining the credit risk management framework, both for reactive and proactive retail origination, within the defined regulatory scope and risk appetite established by the Bank. Also, the maintenance and implementation of all credit risk strategies associated with the automatic evaluation.

 

Manages the regulatory body, policies, standards and procedures of credit risk, adapting the established requirements and processes, for all segments transversally in the Bank. Likewise, it carries out reviews of the quality of the credit process applied to retail banks and the continuous training of executives.

 

-Special Asset Management: is responsible for the collection of credits from all of the Bank’s customer segments, with differentiated management in accordance with institutional policies.

 

In addition, it is responsible for managing the sale of assets recovered by the Bank, coming from credit recovery processes.

 

-Risk Management Monitoring, Reporting and Control: is responsible for managing and controlling Credit Risk, especially through monitoring the main portfolio indicators and in-depth analysis of situations and scenarios of special attention, timely detecting problems that may affect certain products, debtors or sectors, with the aim of minimizing the risk assumed and anticipating situations that could lead to credit losses.

Likewise, it manages risk information and provides it to the different government bodies and interested areas for decision-making and contributes to providing effective governance to the Corporate Risk Division projects, ensuring regulatory compliance and the correct execution of the projects. themselves, as well as being responsible for the management control of the Corporate Risk Division.

 

-Risk Models: is responsible for developing, maintaining and updating credit risk models, whether for regulatory or management uses, in accordance with local and international regulations, determining the functional specifications and the most appropriate statistical techniques for the development of the required models. These models are immersed in the measurement and management of model risk carried out by the Model Risk and Internal Control Management, and presented to the corresponding government bodies, such as the Technical Committee for the Supervision of Internal Models, the Portfolio Risk Committee or the Board of Directors, as appropriate.

 

Additionally, this Area is responsible for managing the process of calculating provisions for credit risk, ensuring the correct execution of the processes and analysis of the results obtained.

 

-Model Risk and Internal Control: Its purpose is to manage the risks associated with models and processes, for this it is supported by the functions of model validation and monitoring, model risk management, and internal control.

 

Conducts an independent review, evaluating the quality of the data, modeling techniques, compliance with regulatory provisions, its insertion within the institution and existing documentation. It monitors the performance of the models and monitors each stage of the life cycle of the models within its scope, with the final purpose of generating mechanisms that allow it to measure and manage the level of model risk to which the Bank is exposed.

 

Finally, the internal control function has the responsibility of carrying out an evaluation of the design and operational effectiveness of controls, to comply with regulatory requirements.

 

-Global Control: Address the operational risk environment and continuity of the business. This management is responsible for managing and supervising the application of policies, standards and procedures in each of the areas within the Bank and Subsidiaries. In relation to the area of Operational Risk, it is in charge for guaranteeing the identification and efficient management of operational risks and promoting a risk culture to prevent financial losses and improve the quality of processes, proposing continuous improvements to risk management, aligned with regulatory requirements of Basel III and business objectives.

 

As part of the Global Control Management, there is the Business Continuity Management, which is responsible for managing, controlling and administering recovery strategies in the event of contingency situations, and is also responsible for maintaining the crisis governance model, sustains the continuity of services and related critical operations to the Bank’s payment chain, through a comprehensive and resilient model that includes plans and controlled tests in order to reduce the impact of disruptive events that may affect the bank. Additionally, there is the role and responsibilities of the Information Security Officer (ISO), with an independent function in charge of designing and implementing through monitoring of realized tasks of the organizational units responsible for the information security, cybersecurity and technological risks.

 

Additionally, the Bank has the Cybersecurity Division, which is responsible for defining, implementing and reporting the progress of the Strategic Cybersecurity Plan in line with the Bank’s business strategy, with one of its main focuses being to protect internal information, of its clients and collaborators.

This Division is made up of the Cybersecurity Engineering and Architecture Management, the Cyber Defense Management and the Technological Risk and Cyber Intelligence Management. The Cybersecurity Management and Subsidiaries Control Department is also part of the division, as a control unit. Section 5 of this Note describes the responsibilities of the indicated Managements

 

Committees of Directors and Bank Administration

 

(i)Finance, International and Financial Risk Committee

 

In general terms, the objectives of this committee are to monitor and continuously review the liquidity status and, trends in the most important financial positions, as well as the their associated results, and and their price and liquidity risks that will be generated. Some of its specific functions include, the review of the proposal to the Board of Directors of the Risk Appetite Framework (RAF), the Financing Plan and the structure of limits and alerts for price and liquidity risks, reviewing and approving the Comprehensive Risk Measurement (CRM) for subsequent due review in the Capital Management Committee and later approval by the Board of Directors, the design of policies and procedures related to the establishment of limits and alerts for price risk and liquidity risk; reviewing the evolution of financial positions and market risks; monitoring limit excesses and alert activations; ensuring adequate identification of risk factors in financial positions; ensuring that the price and liquidity risk management guidelines in the Bank’s subsidiaries are consistent with those of the latter, and that these are reflected in their own policies and procedures.

 

(ii)Credit Committees

 

The credit approval process is done mainly through various credit committees, which are composed of qualified professionals and with the sufficient attributions to take decisions required.

 

Each committee defines the terms and conditions under which the Bank accepts counterparty risks and the Corporate Risk Division participate independently and autonomously of the commercial areas. They are constituted according to the commercial segments and the amounts to approve and have different meeting periodicities.

 

Within the risk management structure of the Bank, the maximum approval instance is the Credit Committee of Directors. Its functions are to resolve all credit transactions associated with customers and economic groups with approved lines of credit in excess of UF750,000, and to approve all credit transactions where the bank’s internal regulations require approval from this Committee, except for any special powers delegated by the board to management.

 

(iii)Portfolio Risk Committee

 

The Portfolio Risk Committee must understand the composition, concentration and risks attached to the bank’s loan portfolio, from a global, sectoral and business unit perspective, review and approve the comprehensive risk measurement (CRM) and the Credit Risk Appetite Framework (RAF) in the area of credit risk; It must review the main debtors, their delinquency, past-due portfolio and impairment indicators, together with the write-offs and loan portfolio provisions for each segment. It must propose differentiated management strategies, as well as analyzing and agreeing on the and analyze credit policy proposals that will be approved by theto be approved by the board of directors. This committee also reviews and ratifies the approvals of management models and methodologies Also, this committee is responsible for reviewing and ratifying the approvals of management models and methodologies previously carried out by the Technical Committee for the Supervision of Internal Models, as well as proposing the regulatory models and methodologies for final approval by the Board of Directors.

(iv)Senior Operational Risk Committee

 

The Senior Operational Risk Committee makes any necessary changes to the processes, controls and information systems that support the bank’s transactions, in order to mitigate operational risks, and assure that areas can appropriately manage and control these risks.

 

This committee has many functions dedicated to supervising appropriate operational risk management at the bank and its subsidiaries, and for implementing the policies, standards and methods associated with the bank’s comprehensive operational risk management model. It plans initiatives to develop it and publishes them throughout the bank. It promotes a culture of operational risk management within the bank and its subsidiaries; review and approve the comprehensive risk measurement regarding Operational Risk. It approves the bank’s operational risk appetite framework; ensures compliance with the current regulatory framework, in matters that are limited to Operational Risk; become aware of the main frauds, incidents, events and their root causes, impacts and corrective measures accordingly; ensure the long-term solvency of the organization (business continuity plans, informations security and cybersecurity, controls, among others), avoiding risk factors that may jeopardize the continuity of the Bank. To decide about new products and services, and to verify the consistency of the operational risk management policies, business continuation, information security and cybersecurity across the bank’s subsidiaries, monitors their compliance, and reviews operational risk management at subsidiaries; become aware of the level of risk to which the bank is exposed in its outsourced services, sanction the selection of the model to carry out stress tests and scenario selection methodologies and evaluate the results, among others.

 

(v)Capital Management Committee

 

The main purpose of this committee is to assess, monitor and review capital adequacy in accordance with the principles in the bank’s capital management policy and its risk framework, to ensure that capital resources are adequately managed, the CMF’s principles are respected, and the bank’s medium-term sustainability.

 

(vi)Technical Committee for the Supervision of Internal Models

 

Among other functions, this committee must ensure compliance with the main guidelines to be used for the construction of models; analyze the adopted criteria and review and approve methodologies associated with non-regulatory models, which must be submitted to the Portfolio Risk Committee for consideration, for final ratification; In the case of regulatory models, this Committee is limited to its review, leaving approval in the hands of the Portfolio Risk Committee and subsequently the Board of Directors. He is also in charge of ensuring compliance with the model monitoring guidelines, which are also approved by the board of directors.

(vii)Model Risk Management Committee

 

Its main function is to establish and supervise the model risk management framework the corresponding at the institutional level. Among other matters, this committee reviews and discusses the identification and evaluation of model risk based on aggregate results, ensures the updating of the institutional inventory of institutional models and methodologies, and submits the Model Risk Management Policy to the Board of Directors for review and approval.

 

(viii)Operational Risk Committee

 

The committee is empowered to trigger the necessary changes in the processes, procedures, controls and information systems that support the operation of Banco de Chile, in order to mitigate its operational risks, ensuring that the different areas properly manage and control these risks. Among the main functions of the Operational Risk Committee are: the development of the comprehensive operational risk management model, including the items regarding the security of the information, continuation of the business and the suppliers where it needs to ensure the implementation and/or updating the regulatory framework related to Policies and Statutes, plans and initiatives for the development of the model and its dissemination in the organization; promote a culture of operational risk management at all levels of the Bank; become aware of the results obtained in the comprehensive measurement of operational risk; review the operational risk appetite framework; ensure the current regulatory framework in matters that are limited to operational risk; review the level of exposure to operational risk of the Bank and the main risks to which it is exposed; become aware of the main frauds, incidents, operational events and their root causes, impacts and corrective measures as appropriate, as well as operational risk assessments; propose, agree on and/or prioritize strategies to mitigate the main operational risks; ensure the long-term solvency of the organization; (plans of continuation of the business, security of the information, controles, etc.),avoiding those factors that could endanger the continuation of the bank. ensure that Operational Risk policies are aligned with the Bank’s objectives and strategies; become aware of the level of risk to which the bank is exposed in its outsourced services, among others.

 

(b)Internal Audit

 

The risk management processes of the entire Bank are permanently audited by the Internal Audit Area, which examines the sufficiency of the procedures and their compliance. Internal Audit discusses the results of all evaluations with the administration and reports its findings and recommendations to the Board of Directors through the Audit Committee.

(c)Measurement Methodology

 

Regarding to Credit Risk, loan loss provision and write offs are the fundamental metrics of the credit quality of our portfolio.

 

Banco de Chile permanently evaluates its loan portfolio, timely recognizing its risks. The bank has a set of guidelines related to modelling techniques for decision model development (scoring, campaigns and collection models), expected credit losses (both under local regulations, as well as under IFRS 9) and stress testing. These guidelines and the resulting models are approved by the Board of Directors.

 

As a result of this evaluation, on both individual and group portfolios, expected credit losses are determined.

 

The individual portfolio encompasses companies that due to their size, complexity or indebtedness, require a more detailed and a case-by-case analysis. Each obligor is assigned one of 16 risk categories (according to qualitative criteria based on the Bank’s internal credit rating system and a scale proposed by the regulator), in order to establish its expected credit losses in a timely and appropriate manner. The review of these classifications is carried out permanently considering the financial situation, payment behavior and the environment of each client.

 

The group portfolio encompasses natural persons and smaller companies. These assessments are carried out monthly through statistical models that estimate the appropriate level of expected credit losses. The consistency of these models is assessed through an independent validation and, subsequently, through the model monitoring process (i.e. retrospective tests) that compare actual vs expected losses.

 

In 2024, the Bank implemented minor changes to the criteria for identifying a significant increase in credit risk (SICR). These adjustments resulted in an insignificant change in our ECL estimates.

 

The monitoring and control of risks are carried through a set of limits established by the Board of Directors. These limits reflect the Bank’s business and market strategy, as well as the level of risk that it is willing to accept.

(2)Credit Risk

 

Credit risk considers the likelihood that the counterparty in the credit operation will not be able to fulfill its contractual obligation due to incapacity or financial insolvency, and this leads to a potential credit loss.

 

The Bank seeks an adequate risk-return relation and an appropriate balance of the risks assumed, through a permanent credit risk management considering the processes of admission, monitoring and recovery of the loans granted. Establishes the risk management framework for the different business segments it serves, responding to regulatory demands and commercial dynamism, being part of the digital transformation and contributing from a risk perspective to the various businesses addressed, through a vision of the portfolio that allows managing, resolving and controlling the business approval and monitoring process in an efficient and proactive manner.

 

In the business segments, the application of additional management processes is taken into consideration, to the extent required, for those financing requests that that will have a greater exposure to environmental and/or social risks.

 

The Bank integrates the socio-environmental criteria in its evaluations for the granting of financing destined to the development of projects, whether national or regional and that can generate an impact of this type, where they are executed. For the financing of projects, they must have the corresponding permits, authorizations, patents and studies, according to the impact they generate. In addition, the Bank has specialized units for serving large clients, through which the financing of project development is concentrated, including those of Public Works concessions that contemplate the construction of infrastructure, mining, electrical, real estate developments that can generate an environmental impact.

 

During 2024, progress was made in identifying the risks associated with climate change, generating heat maps for the individual portfolio, associated with exposure to Physical and Transition Risks. Likewise, within the framework of the development of the first National Taxonomy commanded by the Ministry of Finance, the Bank has advanced in the construction of a Classification Framework for Sustainable Financial Products and Services, with the objective of classifying the economic activities associated with said loans, using predefined selection criteria.

Credit policies and processes materialize in the following management principles, which are addressed with a specialized approach according to the characteristics of the different markets and segments served, recognizing the singularities of each one of them:

 

1.Apply a rigorous evaluation in the admission process, based on established credit policies, standards and procedures, together with the availability of sufficient and accurate information. Thus, it corresponds to analyze the generation of flows and solvency of the client to meet their payment commitments and, when the characteristics of the operation merit it, must constitute adequate collateral that allow mitigating the risk incurred with the client.

 

2.Have permanent and robust portfolio tracking processes, through procedures and systems that alert both the potential signs of impairment of clients, with respect to the conditions of origin, and also the possible business opportunities with those that present a better payments quality and behavior.

 

3.To develop credit risk modeling guidelines, in regulatory aspects and management, for efficient decision-making at different stages of the credit process.

 

4.Have a collection structure with timely, agile and effective processes that allow management to be carried out in accordance with the different types of clients and the types of breaches that arise, always in strict adherence to the regulatory framework and the Bank’s reputational definitions.

 

5.Maintain an efficient administration in work teams organization, tools and availability of information that allow an optimal credit risk management.

 

Based on these management principles, the Corporate Risk Division contributes to the business and anticipates threats that may affect the solvency and quality of the portfolio, delivering timely responses to clients, maintaining the solid fundamentals that characterize the Bank’s portfolio in its different segments. and products.

 

The credit risk management process consists of the stages of Admission, Monitoring and Recovery or Collection for the retail and wholesale business segments served by the Bank.

 

(a)Admission:

 

In the retail segments, admission management is carried out mainly through a risk evaluation that uses scoring tools and an appropriate credit attribution model to approve each operation. These evaluations, for natural persons without a business line and clients in the SME segment, take into consideration the level of indebtedness, the payment capacity and the maximum acceptable exposure for the client, through information on payment behavior, indebtedness in the financial system and business and financial information, as applicable.

 

Additionally, the bank has proactive admission processes for a diverse portfolio of clients. These consist of mass evalution of clients through statistical models of eligibility and payment capacity, generating credit offers aligned with the strategies defined. This makes possible to have preapproved credit offers available through multiple channels taking into consideration the business plan and the relation between risk and return.

 

While in the Wholesale segments, the management of admission is carried out through an individual analysis of the client and also the relationship with the rest of the entities of the same group that corresponds the client (if aplicable) is considered. This individual analysis or if aplicable analysis of the group, takes into consideration among other factors the capacity to generate cash, the financial situation with emphasize on the equity solvency, the levels of exposure, variables of the industry, evaluation of the shareholders and the management, the specific aspects of the operations like the structure and term of the financing, products and guarantees. The mentioned evaluation is supported by a rating model that permits greater homogeneity in the client analysis and their group.

There are also specialized areas of segments that by their nature need the knowledge of an expert, such as real estate, construction, agriculture, finance, international, among others. These experts support the preparation of the operations having certain tools designed to meet the needs of the specific characteristics of the businesses and their respective risks.

 

(b)Follow Up:

 

From granting a credit until it expires, it is necessary to have a follow up of the behaviour and financial situation of the debtor with emphasis on its payment capacity, as the situation of the client and associated risk change over time. The follow up is an action within the credit process that permits that the bank acts in a proactive way if any signs of impairment in the portfolio at global level are detected or if the capacity of the debtor to comply with its obligations is affected.

 

In order to properly follow up, methodologies and tools for diverse segments that the bank participates, have been developed, those then permit a proper management of its credit portfolio.

 

In the retails segments, the control and follow up concentrate on monitoring the main indicators of the portfolio and analysis of the groups, reported in the management reports, generating relevant information for the decisión making in different occasions defined. At the same time special follow ups are generated according to the relevants facts of the environment.

 

While in the wholesale segments, in a centralized way, a permanent follow up is carried out through management tools at individual level taking into consideration the business segments, economical sectors, based on the periodically updated client and industry information. Through this process the alarms are generated that guarantee the correct and prompt recognition of the risk in the portfolio of individuals. The specific conditions established in the admission at the moment of approval like the financial covenants, coverage of certain guarantees and others, are monitored.

 

Additionally, in the admission area, simultaneous follow up tasks are carried out that permit the monitoring of the development of the operations from the beginning until recovering the capital, having as the objective to make sure that the portfolio´s risks are correctly and promptly identified, at the same time managing proactively the cases with higher risks.

 

(c)Recovery and collection:

 

The Bank has specific regulations related to customer collection and normalization, which ensure the quality of the portfolio in accordance with credit policies, and the desired risk appetite framework and strict adherence to the current regulatory framework. Through collection management, the clients with temporary cash flow problems are favored, debt normalization plans are proposed for viable clients, so that it is possible to maintain the relationship in the long term once their situation is regularized. The recovery of assets at risk is maximized and the necessary collection actions are carried out, in a timely manner, to ensure the recovery of debts or reduce the potential loss.

In the retail segments, the Bank defines refinancing criteria through the establishment of predefined renegotiation guidelines to resolve the debt issues of viable clients with payment intentions, maintaining an adequate risk-return relationship, along with the incorporation of robust tools to differentiated collection management, in accordance with institutional policies and with strict adherence to the current regulatory framework.

 

In the wholesale segments, when detecting clients that show signs of deterioration or non-compliance with any condition, the commercial area to which the client belongs, together with the Corporate Risk Division, establish action plans for their regularization. In those cases of greater complexity where specialized management is required, the Special Asset Management area, belonging to the Corporate Risk Division, is directly in charge of collection management, establishing action plans and negotiations based on the particular characteristics of each customer.

 

(d)Derivative Transactions

 

We produce own models which are used for credit risk management purposes, known as the pre-settlement exposure (PSE). Generally, the PSE is computed as follows:

 

PSE = Maximum (CMTM + CEF * Notional, 0)

 

CMTM: Current Mark-to-Market of the transaction

 

Notional: Transaction notional amount

 

CEF: Credit Exposure Factor, which reflects the peak exposure within the life of the transaction, under 95% of confidence level.

 

The portfolio approach is taken into account when computing exposures of several transactions closed with one single counterpart.

 

Credit mitigating conditions for derivative transactions have become popular in the local financial markets. There are financial institutions that have accepted early termination clauses, and netting is also possible with corporations when appropriate documentation under a regular Master Agreement is signed.

 

Collateral agreements have been requested by certain banks for inter-banking transactions within other financial institutions, but its effective application under Chilean Law make advisable not to include it in the exposure measurement.

 

Derivative transactions closed with counterparts residing abroad (mostly global banks) are documented utilizing ISDA and CSA. Netting and cash collateral above a certain threshold level are the typical credit mitigations schemes in place for this kind of transactions.

 

This metric is used for measuring, limiting, controlling and reporting credit exposures by counterparty.

(e)Portfolio Concentration:

 

The maximum exposure to credit risk, by client or counterparty, without taking into account guarantees or other credit enhancements as of December 31, 2024 and 2023, does not exceed 10% of the Bank’s effective equity.

 

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2024:

 

   Chile   United States   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks   1,928,373    652,953    20,508    8    97,234    2,699,076 
                               
Financial assets held for trading at fair value through profit or loss                              
                               
Derivative contracts Financial                              
Forwards (*)   161,046    4,215    30,380    
    32,029    227,670 
Swaps (**)   927,824    57,428    917,837    
    167,392    2,070,481 
Call Options   3,937    
    1,012    
    
    4,949 
Put Options   250    
    3    
    
    253 
Futures   
    
    
    
    
    
 
Subtotal   1,093,057    61,643    949,232    
    199,421    2,303,353 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,495,457    
    
    
    
    1,495,457 
Other debt financial instruments issued in Chile   217,948    
    
    
    
    217,948 
Financial debt instruments issued Abroad   
    976    
    
    
    976 
Subtotal   1,713,405    976    
    
    
    1,714,381 
                               
Others Financial Instruments                              
Investments in mutual funds   408,121    
    
    
    
    408,121 
Equity instruments   1,039    
    
    
    
    1,039 
Others   1,930    599    
    
    
    2,529 
Subtotal   411,090    599    
    
    
    411,689 
                               
Financial Assets at fair value through other comprehensive income                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   660,777    
    
    
    
    660,777 
Other debt financial instruments issued in Chile   1,375,630    
    
    
    
    1,375,630 
Financial debt instruments issued Abroad   
    51,938    
    
    
    51,938 
Subtotal   2,036,407    51,938    
    
    
    2,088,345 
                               
Equity Instruments                              
Equity instruments issued in Chile   7,277    
    
    
    
    7,277 
Equity instruments issued by foreign institutions   
    
    
    
    2,215    2,215 
Subtotal   7,277    
    
    
    2,215    9,492 
                               
Derivative contracts financial for hedging purposes                              
Forwards   
    
    
    
    
    
 
Swaps   
    28,599    40,794    
    4,566    73,959 
Call Options   
    
    
    
    
    
 
Put Options   
    
    
    
    
    
 
Futures   
    
    
    
    
    
 
Subtotal   
    28,599    40,794    
    4,566    73,959 
                               
Financial assets at amortized cost Rights by resale agreements and securities lending   87,291    
    
    
    
    87,291 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   944,109    
    
    
    
    944,109 
Subtotal   944,109    
    
    
    
    944,109 
                               
Loans and advances to Banks                              
Central Bank of Chile   
    
    
    
    
    
 
Domestic banks   300,042    
    
    
    
    300,042 
Foreign banks (***)   
    
    
    269,191    98,470    367,661 
Subtotal   300,042    
    
    269,191    98,470    667,703 
                               
Loans to Customers, Net                              
Commercial loans   20,028,110    
    
    
    119,870    20,147,980 
Residential mortgage loans   13,233,327    
    
    
    
    13,233,327 
Consumer loans   5,554,989    
    
    
    
    5,554,989 
Subtotal   38,816,426    
    
    
    119,870    38,936,296 

 

(*)Others includes: France Ch$28,892 million and Spain Ch$2,313 million.
(**)Others includes: France Ch$43,194 million, Spain Ch$31,437 million and Canada Ch$92,761 million.
(***)Others includes: China Ch$32,260 million and Netherlands Ch$26,931 million.
   Central Bank of Chile   Government   Retail (Individuals)   Financial Services   Trade   Manufacturing   Mining   Electricity, Gas and Water   Agriculture and Livestock   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   1,036,476            1,662,600                                            2,699,076 
                                                                            
Financial Assets held for trading at fair value through profit or loss                                                                           
Derivative contracts Financial                                                                           
Forwards               199,429    3,890    13,094    200    2,394    5,024    315    1,183    638    1,503        227,670 
Swaps               1,972,003    1,079    7,970        13,947    23,613    1,756    37,459    7,758    4,896        2,070,481 
Call Options               1,182    1,036    1,159            1,483        76        13        4,949 
Put Options               90    137    26                                    253 
Futures                                                            
Subtotal               2,172,704    6,142    22,249    200    16,341    30,120    2,071    38,718    8,396    6,412        2,303,353 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   1,217,317    278,140                                                    1,495,457 
Other debt financial instruments issued in Chile               217,948                                            217,948 
Financial debt instruments issued Abroad               976                                            976 
Subtotal   1,217,317    278,140        218,924                                            1,714,381 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               408,121                                            408,121 
Equity instruments               1,039                                            1,039 
Others               2,529                                            2,529 
Subtotal               411,689                                            411,689 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank       660,777                                                    660,777 
Other debt financial instruments issued in Chile               1,342,558    5,202            11,315    11,503        5,052                1,375,630 
Financial debt instruments issued Abroad               51,938                                            51,938 
Subtotal       660,777        1,394,496    5,202            11,315    11,503        5,052                2,088,345 
                                                                            
Equity Instruments                                                                           
Equity instruments issued in Chile               7,277                                            7,277 
Equity instruments issued by foreign institutions               2,215                                            2,215 
Subtotal               9,492                                            9,492 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               73,959                                            73,959 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               73,959                                            73,959 
                                                                            
Financial assets at amortized cost (*)                                                                           
Rights by resale agreements               82,505                                    4,786        87,291 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank       944,109                                                    944,109 
Subtotal       944,109                                                    944,109 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile                                                            
Domestic banks               300,042                                            300,042 
Foreign banks               367,661                                            367,661 
Subtotal               667,703                                            667,703 

 

(*)Economic activity of Loans and accounts receivable from customers disclosed in Note No. 11 e).

The following tables show credit risk exposure per balance sheet item, including derivatives, detailed by both geographic region and industry sector as of December 31, 2023:

 

   Chile   United States   England   Brazil   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Financial Assets                        
                         
Cash and Due from Banks  1,536,512   811,198   27,492   9   89,437   2,464,648 
                               
Financial assets held for trading at fair value through profit or loss                              
                               
Derivative contracts Financial                              
Forwards (*)   129,760    13,712    27,450    
    41,717    212,639 
Swaps (**)   739,444    59,478    856,718    
    162,515    1,818,155 
Call Options   1,939    248    955    
    293    3,435 
Put Options   542    70    654    
    45    1,311 
Futures   
    
    
    
    
    
 
Subtotal   871,685    73,508    885,777    
    204,570    2,035,540 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   3,027,313    
    
    
    
    3,027,313 
Other debt financial instruments issued in Chile   336,311    
    
    
    
    336,311 
Financial debt instruments issued Abroad   
    
    
    
    
    
 
Subtotal   3,363,624    
    
    
    
    3,363,624 
                               
Others Financial Instruments                              
Investments in mutual funds   405,752    
    
    
    
    405,752 
Equity instruments   2,058    485    
    
    
    2,543 
Others   844    145    
    
    44    1,033 
Subtotal   408,654    630    
    
    44    409,328 
                               
Financial Assets at fair value through other comprehensive income                              
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,837,652    
    
    
    
    1,837,652 
Other debt financial instruments issued in Chile   1,741,665    
    
    
    
    1,741,665 
Financial debt instruments issued Abroad   
    207,208    
    
    
    207,208 
Subtotal   3,579,317    207,208    
    
    
    3,786,525 
                               
Equity Instruments                              
Equity instruments issued in Chile   10,601    
    
    
    
    10,601 
Equity instruments issued by foreign institutions   
    
    
    
    1,311    1,311 
Subtotal   10,601    
    
    
    1,311    11,912 
                               
Derivative contracts financial for hedging purposes                              
Forwards   
    
    
    
    
    
 
Swaps   
    11,975    18,712    
    18,378    49,065 
Call Options   
    
    
    
    
    
 
Put Options   
    
    
    
    
    
 
Futures   
    
    
    
    
    
 
Subtotal   
    11,975    18,712    
    18,378    49,065 
                               
Financial assets at amortized cost Rights by resale agreements and securities lending   71,822    
    
    
    
    71,822 
                               
Debt Financial Instruments                              
From the Chilean Government and Central Bank   1,431,141    
    
    
    
    1,431,141 
Subtotal   1,431,141    
    
    
    
    1,431,141 
                               
Loans and advances to Banks                              
Central Bank of Chile   2,100,933    
    
    
    
    2,100,933 
Domestic banks   
    
    
    
    
    
 
Foreign Banks (***)   
    
    436    205,362    213,200    418,998 
Subtotal   2,100,933    
    436    205,362    213,200    2,519,931 
                               
Loans to Customers, Net                              
Commercial loans   20,008,787    
    
    
    21,257    20,030,044 
Residential mortgage loans   12,310,768    
    
    
    
    12,310,768 
Consumer loans   5,310,462    
    
    
    
    5,310,462 
Subtotal   37,630,017    
    
    
    21,257    37,651,274 

 

(*)Others includes: France Ch$33,034 million and Spain Ch$7 million.
(**)Others includes: France Ch$38,199 million and Spain Ch$31,881 million.
(***) Others includes: China Ch$109,229 million.
   Central Bank of Chile   Government   Retail (Individuals)   Financial Services   Trade   Manufacturing   Mining   Electricity, Gas and Water   Agriculture and Livestock   Fishing  

Transportation

and Telecom

   Construction   Services   Others   Total 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Cash and Due from Banks   590,426            1,874,222                                            2,464,648 
                                                                            
Financial Assets held for trading at fair value through profit or loss                                                                           
Derivative contracts Financial                                                                           
Forwards               124,808    15,853    6,396    132    1,834    3,529    3    1,074    1,589    57,421        212,639 
Swaps           243    1,739,380    2,610    10,797        15,664    3,848    2,609    24,116    14,914    3,974        1,818,155 
Call Options               1,899    422    252            834                28        3,435 
Put Options               809    277    212                            13        1,311 
Futures                                                            
Subtotal           243    1,866,896    19,162    17,657    132    17,498    8,211    2,612    25,190    16,503    61,436        2,035,540 
                                                                            
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   2,799,442    227,871                                                    3,027,313 
Other debt financial instruments issued in Chile               336,311                                            336,311 
Financial debt instruments issued Abroad                                                            
Subtotal   2,799,442    227,871        336,311                                            3,363,624 
                                                                            
Others Financial Instruments                                                                           
Investments in mutual funds               405,752                                            405,752 
Equity instruments               2,543                                            2,543 
Others               1,033                                            1,033 
Subtotal               409,328                                            409,328 
                                                                            
Financial Assets at fair value through Other Comprehensive Income                                                                           
Debt Financial Instruments                                                                           
From the Chilean Government and Central Bank   473,642    1,364,010                                                    1,837,652 
Other debt financial instruments issued in Chile               1,457,305    17,791            12,507    7,277        4,837            241,948    1,741,665 
Financial debt instruments issued Abroad               207,208                                            207,208 
Subtotal   473,642    1,364,010        1,664,513    17,791            12,507    7,277        4,837            241,948    3,786,525 
                                                                            
Equity Instruments                                                                           
Equity instruments issued in Chile               10,601                                            10,601 
Equity instruments issued by foreign institutions               1,311                                            1,311 
Subtotal               11,912                                            11,912 
                                                                            
Derivative contracts financial for hedging purposes                                                                           
Forwards                                                            
Swaps               49,065                                            49,065 
Call Options                                                            
Put Options                                                            
Futures                                                            
Subtotal               49,065                                            49,065 
                                                                            
Financial assets at amortized cost (*) Rights by resale agreements               54,329                                    15,189    2,304    71,822 
                                                                            
Debt financial instruments                                                                           
From the Chilean Government and Central Bank   507,261    923,880                                                    1,431,141 
Subtotal   507,261    923,880                                                    1,431,141 
                                                                            
Loans and advances to Banks                                                                           
Central Bank of Chile   2,100,933                                                        2,100,933 
Domestic banks                                                            
Foreign banks               418,998                                            418,998 
Subtotal   2,100,933            418,998                                            2,519,931 
(e)Collateral and Other Credit Enhancements:

 

The amount and type of collateral required depends on the counterparty’s credit risk assessment.

 

The Bank has guidelines regarding the acceptability of types of collateral and valuation parameters.

 

The main types of collateral obtained are:

 

-For commercial loans: Residential and non-residential real estate, liens and inventory.
-For retail loans: Mortgages loans on residential property.

 

The Bank also obtains collateral from parent companies for loans granted to their subsidiaries.

 

Management makes sure its collateral is acceptable according to both external standards and internal policies guidelines and parameters. The Bank has approximately 248,807 collateral assets as of December 31, 2024 (246,063 in December 2023), the majority of which consist of real estate.

 

The following table contains guarantees values as of December 31, 2024 and 2023:

 

   Maximum
exposure to
   Fair value of collateral and credit enhancements held as of December 31, 2024     
Loans to customers:  credit risk    Mortgages    Pledge    Securities    Warrants    Net collateral    Net exposure  
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate lending   15,288,676    3,985,392    137,504    559,132    1,345    4,683,373    10,605,303 
Small business lending   4,859,304    3,465,474    14,464    10,240    
    3,490,178    1,369,126 
Consumer lending   5,554,989    387,195    552    2,500    
    390,247    5,164,742 
Mortgage lending   13,233,327    12,711,594    120    
    
    12,711,714    521,613 
Total   38,936,296    20,549,655    152,640    571,872    1,345    21,275,512    17,660,784 

 

   Maximum
exposure to
   Fair value of collateral and credit enhancements held as of December 31, 2023     
Loans to customers:  credit risk    Mortgages    Pledge    Securities    Warrants    Net collateral    Net exposure  
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Corporate lending   15,159,292    4,157,394    204,423    610,957    3,503    4,976,277    10,183,015 
Small business lending   4,870,752    3,330,145    16,097    10,464    
    3,356,706    1,514,046 
Consumer lending   5,310,462    363,923    607    2,633    
    367,163    4,943,299 
Mortgage lending   12,310,768    10,510,587    125    301    
    10,511,013    1,799,755 
Total   37,651,274    18,362,049    221,252    624,355    3,503    19,211,159    18,440,115 
                                    

 

The Bank also uses mitigating tactics for credit risk on derivative transactions. To date, the following mitigating tactics are used:

 

Accelerating transactions and net payment using market values at the date of default of one of the parties.
   
Option for both parties to terminate early any transactions with a counterparty at a given date, using market values as of the respective date.
   
Margins established with time deposits by customers that close FX forwards with subsidiary Banchile Corredores de Bolsa S.A.

The value of the guarantees that the Bank maintains related to the loans individually classified as impaired as of December 31, 2024 and 2023 amounted Ch$183,021 million and Ch$140,371 million, respectively.

 

The value guarantees related to past due loans but no impaired as of December 31, 2024 and 2023 amounted Ch$521,142 million and Ch$459,858 million respectively.

 

(f)Credit Quality by Asset Class:

 

The Bank determines the credit quality of financial assets using internal credit ratings. The rating process is linked to the Bank’s approval and monitoring processes and is carried out in accordance with risk categories established by current standards. Credit quality is continuously updated based on any favorable or unfavorable developments to customers or their environments, considering aspects such as commercial and payment behavior as well as financial information.

 

The Bank also carries out reviews focused on companies that participate in specific economic sectors, which are affected either by macroeconomic variables or variables of the sector. In this way, it is possible to timely establish the necessary and sufficient level of provisions to cover the losses due to the eventual non-recoverability of the credits granted.

 

The credit quality by asset class for Consolidated Statements of Financial Position sheet items, based on the Bank’s credit rating system, is presented in Note No. 11 letter (d).

 

Below is the detail of the default but not impaired portfolio:

 

       Past due but not impaired(*)     
   Neither past
due nor
impaired
   Up to 30 days   Over 30 days
and up to
60 days
   Over 60 days
and up to
90 days
   Over 90 days   Total 
As of December 31,  MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
2024   36,465,961    837,539    207,800    70,974    498    37,582,772 
2023   35,450,737    729,515    201,414    65,073    344    36,447,083 

 

(*)These amounts include the overdue portion and the remaining balance of loans in default.

 

(g)Assets Received in Lieu of Payment:

 

The Bank has received assets in lieu of payment totaling Ch$44,876 million and Ch$25,924 as of December 31, 2024 and 2023, respectively, the majority of which are properties. All of these assets are managed for sale.

(h)Renegotiated Assets:

 

The loans are presented as renegotiated in the balance sheet correspond to those in which the corresponding financial commitments have been restructured and the Bank assesses the probability of recovery as sufficiently high.

 

The following table details the book value of loans with renegotiated terms per financial asset class:

 

   2024   2023 
Financial assets  MCh$   MCh$ 
Loans and advances to banks        
Domestic banks        
Foreign banks        
Subtotal        
Loans to Customers at amortized cost          
Commercial loans   484,156    445,462 
Residential mortgage loans   299,599    266,920 
Consumer loans   369,183    306,632 
Subtotal   1,152,938    1,019,014 
Total renegotiated financial assets   1,152,938    1,019,014 

 

There is a rise in renegotiated loans, particularly for consumer loans. This trend is due to deteriorating payment performance in higher risk borrowers compared to the previous year.

 

The Bank calculates ECLs either on a group or an individual basis, which are described in more detail in Note 2 (i) (viii).

 

The renegotiated portfolio of Banco de Chile represents 2.96% of the total loans.

 

The most common type of modification is to extend the term of the loan. For payment extensions, depending on the characteristics of each credit, the Bank can agree with the client changes in the initial conditions in terms of interest rate and payment schedule. With regard to the forgiveness of the principal, the Bank normally does not give this benefit. The Board of Directors might on rare occasions approve debt forgiveness for a portion of principal on certain credit-operations that have been impaired and provisioned previously. Only those borrowers which are considered viable are renegotiated. If the debtor is not considered to be financially viable, the Bank proceeds to the legal collection of debts.

 

The table below includes Stage 2 and 3 assets that were modified and, therefore, treated as forborne during the 2024 period, with the related modification loss suffered by the Bank.

 

   2024  
   MCh$ 
Amortized costs of financial assets modified during the period   617,618 
Net modification loss   132,407 

Although the Bank does not have systematized information related to the balance of modified loans by type of concession, it continuously monitors its impaired portfolio as defined in note 2 (i) (viii). Also, for internal purposes the renegotiated loan portfolio is analyzed and reviewed as part of the impaired portfolio. Therefore, for management and regulatory (local and IFRS) reporting purposes the Bank does not frequently use information on loans modified by types of concession.

 

The table below shows the gross carrying amount of previously modified financial assets for which loss allowances has changed to 12 month Expected Credit Losses (12mECL) measurement during the 2024 period:

 

    December 31, 2024  
    Post modification     Pre-modification  
    Gross
carrying
amount 
    Corresponding
ECL 
    Gross
carrying
amount 
    Corresponding
ECL
 
    MCh$     MCh$     MCh$     MCh$  
Facilities that have cured since modification and are now measured using 12mECLs (Stage 1)     56,979       3,600       57,790       16,899  
Facilities that reverted to (Stage 2/3) lifetime ECLs having once cured     29,400       7,525       29,389       3,381  

 

The Bank determines the appropriate amount of allowance for expected credit losses as follows:

 

The commercial loan renegotiations are always evaluated and approved individually by the credit committee with all the background and history of previous approvals, including financial records, delinquencies or other previous renegotiations of the debtor. In this step of renegotiation approval, a reevaluation of the provision level is always carried out for each debtor.

 

Among the variables that the credit committee considers in establishing the level of provisions for the individual portfolio are payment behavior, payment capacity and collateral coverage are mainly considered.

 

On the other hand, for the portfolio evaluated for provisioning purposes as a group, the models contain past behavior variables, incorporating delinquencies and default prior to renegotiation for six months, recognizing the increased risk and generating a higher level of provisions. The provision can only be decreased if the renegotiated client has good payment behavior (an overdue period of less than 30 days), in a period of over seven months.

 

In both segments, the approvals of the renegotiation operations are submitted to specialized credit committees, whose members have attributions adjusted to this risk.

 

Moreover, an operation identified as renegotiation never leaves this classification for purposes of monitoring and provisioning.

(i)Compliance with credit limit granted to related debtors

 

Below are detailed the figures for compliance with the credit limit granted to debtors related to the ownership or management of the Bank and subsidiaries, in accordance with the Article 84 No. 2 of the General Banking Law, which establishes that in no case the total of these credits may exceed the amount of its Total or Regulatory Capital:

 

   December
2024
   December
2023
 
   MCh$   MCh$ 
Total related debt   579,923    476,459 
Consolidated Total or Regulatory Capital   6,955,292    6,578,584 
Limit used %   8.34%   7.24%

 

(j)Measures associated with the COVID-19 Contingency:

 

Due to the health emergency caused by the COVID-19 pandemic, the Bank implemented measures that sought to make payments more flexible on a temporary basis and provided financing that allows to sustain working capital during this period, having in the first case credit refinancing (mortgage, commercial, consumer) and in the second case and by order of the Chilean Government, through the Ministry of Finance, Central Bank of Chile and the Commission for the Financial Market, measures to facilitate the granting of loans with state guarantee (FOGAPE-COVID) with the aim of being used as working capital or reactivating the activities of companies that demonstrate having been affected by the COVID-19 pandemic.

 

The objective of the FOGAPE-COVID initiative was to facilitate access to working capital loans for individuals and legal entities with annual sales of less than UF 1,000,000 affected by the COVID-19 pandemic. The guarantee coverage of these loans –differentiated according to sales tranche– is between 60% and 85% of financing, after applying a deductible that does not exceed 5% of the guaranteed amount. The Administration rules applicable to the COVID-19 guarantee lines, considered the option of refinancing any principal amortization of preexisting commercial loans that mature in the 6 months following the moment of granting the financing with the COVID-19 Guarantee.

 

In order to cover the Bank’s exposure to potential losses associated with granting these state-guaranteed loans, a provision equivalent to 100% of each operation’s deductible amount is set. The total allowance related to state-guaranteed loans amounted to Ch$10,809 million as of December 31, 2024 (Ch$16,372 million and Ch$32,743 million as of December 31, 2023 and 2022, respectively) and was registered under the line-item “Loans to customers at amortized cost” as ECL provision.

 

The payment behavior of these loans (COVID refinancing and FOGAPE-COVID) in both cases have a similar behavior to the rest of the Bank’s loan portfolio.

(3)Market Risk:

 

Market Risk refers to the loss that the Bank could face due to a liquidity shortage to honor the payments, or to close financial transactions in a timely manner (Liquidity Risk), or due to adverse movements in the values of market variables (Risk Price). For its correct management, the guidelines of the Liquidity Risk Management Policy and the Market Risk Management Policy are considered, both are subject to review, at least annually, by the Market Risk Manager and approval by the Bank’s Board of Directors, at least annually.

 

(a)Liquidity Risk:

 

Liquidity Risk Measurement and Limits

 

The Bank manages the Liquidity Risk in accordance with the established on the Liquidity Risk Management Policy, managing separately for each sub-category thereof; this is for Trading Liquidity Risk and Funding Liquidity Risk.

 

Trading Liquidity Risk is the inability to close, at current market prices, the financial positions opened mainly from the Trading Book (which is daily valued at market prices and the value differences instantly reflected in the Income Statement). This risk is controlled by establishing limits on the positions amounts of the Trading Book in accordance with what is estimated to be closed in a short time period. Additionally, the Bank incorporates a negative impact on the Income Statement whenever it considers that the size of a certain position in the Trading Book exceeds the reasonable amount, negotiated in the secondary markets, which would allow the exposure to be offset without altering market prices.

 

Funding Liquidity Risk refers to the Bank’s inability to obtain sufficient cash to meet its immediate obligations. This risk is managed by a minimum amount of highly liquid assets called liquidity buffer, and establishing limits and controls of internal metrics, among which the Market Access Report (“MAR”) stands out, which estimates the amount of funding that the Bank would need from wholesale financial counterparties, for the next 30 and 90 days in each of the relevant currencies of the balance sheet, to face a cash need as a result of the operation under business as usual conditions.

The use of December within 2024 is illustrated below (LCCY = local currency; FCCY = foreign currency):

 

    MAR LCCY + FCCY
BCh$
    MAR FCCY
MUS$
 
    1 – 30 days     1 – 90 days           1 –30 days  
Maximum     2,776       4,487       Maximum       842  
Minimum     567       2,826       Minimum       (358 )
Average     1,602       3,771       Average       191  

 

The Bank also monitors the amount of assets denominated in local currency that is funded by liabilities denominated in foreign currency, including all tenors and the cash flows generated by full delivery derivatives payments. This metric is referred to as Cross Currency Funding. The bank oversees and limits this amount in order to take precautions against not only Banco de Chile’s event but also against a systemic adverse environment generated by a country risk event that might trigger lack of foreign currency funding.

 

The use of Cross Currency Funding within year 2024 is illustrated below:

 

  

Cross Currency
Funding
MUS$

 
Maximum   1,471 
Minimum   112 
Average   737 

 

The Bank establishes thresholds that alert behaviors outside the expected ranges at a normal or prudent level of operation, in order to protect other dimensions of liquidity risk such as, for example, maturities concentration of fund providers, the diversification of sources of funds either by type of counterparty or type of product, among others.

 

The evolution over time of the statement of financial ratios of the Bank is monitored in order to detect structural changes in the characteristics of the balance sheet, such as those presented in the following table and whose relevant values of use during the year 2024 are shown below:

 

   Funding Financial Counterparties / Assets   Deposits/
Loans
 
Maximum   35%   65%
Minimum   31%   60%
Average   33%   63%

Additionally, some market index, prices and monetary decisions taken by the Central Bank of Chile are monitored to detect structural changes in market conditions that can trigger a liquidity shortage or even a financial crisis.

 

Furthermore, the Liquidity Risk Management Policy enforces to perform stress tests periodically which are controlled against potentially accessible action plans in each modeled scenario, according with the guidelines established in the Liquidity Contingency Plan. This process is essential in determining the liquidity risk appetite framework of the institution.

 

The Bank measures and controls the mismatch of cash flows under regulatory standards with the C46 index report, which represents the net cash flows expected over time as a result of the contractual maturity of almost all assets and liabilities. Additionally, the Commission for the Financial Market (hereinafter, “CMF”) authorized Banco de Chile, among others, to report the adjusted C46 index. This allows the Bank to report, in addition to the regular C46 index, outflow behavior assumptions of certain specific elements of the liability, such as demand deposits and time deposits. In addition, the regulator also requires some rollover assumptions for the loan portfolio.

 

The CMF establish the following limits for the C46:

 

Foreign Currency balance sheet items: 1-30 days, Regulatory Limit C46 index < 1 x Tier-1 Capital

 

The use of this index in year 2024 is illustrated below:

 

   Adjusted C46 CCY and FCCY
as part of Basic Capital
   Adjusted C46 FCCY
as part of Basic Capital
 
   1 – 30 days   1 – 90 days   1 – 30 days 
Maximum   0.28    0.19    0.17 
Minimum   (0.12)   (0.15)   0.05 
Average   0.09    0.04    0.11 
Regulatory Limit   N/A    N/A    1.0 

The individual and consolidated term liquidity gap are presented below:

 

STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION
AS OF DECEMBER 31, 2024 CONTRACTUAL BASIS
Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   7,290,736    9,752,494    10,718,420    14,322,153 
Cash flow payable (liabilities) and expenses   18,893,992    21,207,713    24,766,475    28,547,005 
Liquidity Gap   11,603,256    11,455,219    14,048,055    14,224,852 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   1,242,712    1,583,584    1,498,776    2,131,992 
Cash flow payable (liabilities) and expenses   2,560,748    2,817,984    3,299,602    3,820,926 
Liquidity Gap   1,318,036    1,234,400    1,800,826    1,688,934 
                     
Limits:                    
One time capital             5,511,914      
AVAILABLE MARGIN             3,711,088      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,272,394,620,745.

 

STATEMENT OF INDIVIDUAL LIQUIDITY SITUATION

AS OF DECEMBER 31, 2024 ADJUSTED BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   7,043,117    9,088,648    9,541,175    11,898,750 
Cash flow payable (liabilities) and expenses   8,785,409    9,593,756    10,977,748    13,128,996 
Liquidity Gap   1,742,292    505,108    1,436,573    1,230,246 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   1,179,186    1,361,969    1,131,049    1,314,079 
Cash flow payable (liabilities) and expenses   1,534,143    1,691,583    2,013,567    2,441,066 
Liquidity Gap   354,957    329,614    882,518    1,126,987 
                     
Limits:                    
One time capital             5,511,914      
AVAILABLE MARGIN             4,629,396      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,969,011,204,151.

STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION

AS OF DECEMBER 31, 2024 CONTRACTUAL BASIS

Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   7,979,272    10,473,524    11,457,478    15,093,148 
Cash flow payable (liabilities) and expenses   19,404,673    21,718,394    25,279,940    29,060,535 
Liquidity Gap   11,425,401    11,244,870    13,822,462    13,967,387 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   1,242,777    1,583,650    1,498,841    2,132,057 
Cash flow payable (liabilities) and expenses   2,560,748    2,817,984    3,299,602    3,820,992 
Liquidity Gap   1,317,971    1,234,334    1,800,761    1,688,935 
                     
Limits:                    
One time capital             5,511,914      
AVAILABLE MARGIN             3,711,153      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,272,436,457,280.

 

STATEMENT OF CONSOLIDATED LIQUIDITY SITUATION

AS OF DECEMBER 31, 2024 ADJUSTED BASIS
Values in MCh$

 

CONSOLIDATED CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   7,731,653    9,809,678    10,280,233    12,669,745 
Cash flow payable (liabilities) and expenses   9,296,090    10,104,437    11,491,213    13,642,526 
Liquidity Gap   1,564,437    294,759    1,210,980    972,781 

 

FOREIGN CURRENCY  From 0 to
7 days
   From 0 to
15 days
   From 0 to
30 days
   From 0 to
90 days
 
Cash flow receivable (assets) and income   1,179,252    1,362,035    1,131,114    1,314,144 
Cash flow payable (liabilities) and expenses   1,534,143    1,691,583    2,013,567    2,441,132 
Liquidity Gap   354,891    329,548    882,453    1,126,988 
                     
Limits:                    
One time capital             5,511,914      
AVAILABLE MARGIN             4,629,461      

 

*In the limit up to 30 days, in consolidated currency, the Bank has a liquidity situation of Ch$4,969,053,040,687.

Liquid Assets Consolidated Balance Statement as of December 31, 2024, values in Bch$

 

Source: Financial Statements Banco de Chile as of December 31, 2024.

 

Additionally, the regulatory entities have introduced other metrics that the Bank uses in its management, such as the Liquidity Coverage Ratio (“LCR”) and Net Stable Financing Ratio (“NSFR”), using assumptions similar to those used in the international banking. For the first, the minimum level required is 1 time (100%) of the LCR indicator, while for the second the limit requirement is 0.8 times (80%) of the NSFR indicator. The evolution of the LCR and NSFR metrics during the year 2024 are shown below:

 

   LCR   NSFR 
         
Maximum   2.56    1.25 
Minimum   1.94    1.20 
Average   2.25    1.22 
Regulatory Limit   1.0    0.8(*)

 

(*)By transitory disposition of the Central Bank of Chile, in Chapter III.B.2.1 of the Compendium of Accounting Standards for Banks, this limit will gradually increase until reaching 1.0 in January 2026.

The contractual maturity profile of the financial liabilities of Banco de Chile and its subsidiaries (consolidated basis), to December 2024 and 2023, is as follows:

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2024                            
Transactions in the course of payment   283,605    
    
    
    
    
    283,605 
Full delivery derivative transactions   728,329    328,138    972,304    1,202,183    861,833    1,490,511    5,583,298 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   14,263,303    
    
    
    
    
    14,263,303 
Saving accounts and time deposits   9,437,781    2,670,440    2,138,233    56,593    450    562    14,304,059 
Obligations by repurchase agreements and securities lending   109,280    66    527    
    
    
    109,873 
Borrowings from financial institutions   22,207    159,438    921,822    
    
    
    1,103,467 
Debt financial instruments issued (all currencies)   13,893    158,375    1,178,285    2,983,446    2,328,034    4,472,111    11,134,144 
Other financial obligations   284,479    
    
    
    
    
    284,479 
Financial instruments of regulatory capital issued (subordinated bonds)   3,140    
    48,654    92,974    89,437    1,153,294    1,387,499 
Total (excluding non-delivery derivative transactions)   25,146,017    3,316,457    5,259,825    4,335,196    3,279,754    7,116,478    48,453,727 
                                    
Non-delivery derivative transactions   153,172    399,612    1,201,809    1,385,711    894,295    1,912,040    5,946,639 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2023                            
Transactions in the course of payment   356,871    
    
    
    
    
    356,871 
Full delivery derivative transactions   449,301    883,862    946,696    1,138,243    738,806    1,481,105    5,638,013 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   13,321,660    
    
    
    
    
    13,321,660 
Saving accounts and time deposits   10,432,630    3,515,344    1,517,789    66,062    595    542    15,532,962 
Obligations by repurchase agreements and securities lending   156,846    158    
    
    
    
    157,004 
Borrowings from financial institutions   44,475    65,210    5,079,495    157,383    
    
    5,346,563 
Debt financial instruments issued (all currencies)   55,897    196,986    1,097,658    2,537,939    2,351,864    4,422,665    10,663,009 
Other financial obligations   338,891    
    24    
    
    
    338,915 
Financial instruments of regulatory capital issued (subordinated bonds)   3,006    
    46,575    95,774    85,615    1,146,822    1,377,792 
Total (excluding non-delivery derivative transactions)   25,159,577    4,661,560    8,688,237    3,995,401    3,176,880    7,051,134    52,732,789 
                                    
Non-delivery derivative transactions   339,148    339,427    1,033,954    1,245,586    964,056    1,879,807    5,801,978 
(b)Price Risk:

 

Price Risk Measurement and Limits

 

The Price Risk measurement and management processes are carried out in accordance with the established on the Market Risk Management Policy, by using internal metrics developed by the Bank, both for the Trading Book and for the Accrual Book (the Accrual Book includes all balance sheet items, including those in the Trading Book but in such case these are reported at an interest rate adjustment term of one day, thus not generating accrual interest rate risk). In addition, the portfolio recorded under the Fair Value Through Other Comprehensive Income (hereinafter FVOCI) is considered, which is a sub-set of the Accrual Book, which given its nature is relevant to measure it independently. In addition, the Bank reports metrics to regulatory entities according to the models defined by them.

 

The Bank has established internal limits for the exposures of the Trading Book. In fact, FX positions (FX delta), interest rate sensitivities generated by the derivatives and debt securities portfolios (DV01 or also referred as to rho) and the FX options volatility sensitivity (vega) are measured, reported and controlled against their limits. Limits are established on an aggregate basis but also for some specific tenor points. The use of these limits is daily monitored, controlled and reported by independent control functions to the senior management of the bank. The internal governance framework also establishes that these limits must be approved by the board and reviewed at least annually.

 

The Bank measures and controls the risk for the Trading Book portfolios using the Value-at-Risk (VaR). The model uses a 99% confidence level and the most recent one-year observed rates, prices and yields data.

 

The use of VaR within year 2024 is illustrated below:

 

    Value-at-Risk
99% one-day
confidence
level
 
    MCh$  
Maximum     2,605  
Minimum     334  
Average     1,078  

 

Additionally, the Bank performs measuring, limiting, controlling and reporting interest rate exposures and risks for the Banking Book using internally developed methodologies based on the differences in the amounts of assets and liabilities considering the interest rate repricing dates. Exposures are measured according to the Interest Rate Exposure or IRE metric and their corresponding risks using the Earnings-at-Risk or EaR metric. Within these metrics, Prepayment Risk is considered, which corresponds to the customer’s ability to pay, totally or partially, their debt before maturity. For this, a loan flow allocation model is generated with exposure to interest rate fluctuations, according to their prepayment behavior, finally reflecting a decrease in their average maturity term.

The use of EaR within year 2024 is illustrated below:

 

    12- months Earnings-at-
Risk
99% confidence
level
3 months
closing period
 
    MCh$  
Maximum     260,728  
Minimum     175,971  
Average     242,263  

 

The regulatory risk measurement for the Trading Book (Market Risk Weighted Assets report or mRWA) is produced by utilizing guidelines provided by the Central Bank of Chile (hereinafter, “BCCh”) and the CMF. The referred methodologies estimate the potential loss that the bank may incur considering standardized fluctuations of the value of market factors such as FX rates, interest rates and volatilities that may adversely impact the value of FX spot positions, interest rate exposures, and volatility exposures, respectively. Interest rates changes are provided by the regulatory entity; moreover, correlation factors and very conservative term are included to explain non-parallel changes in the yield curve.

 

The risk measurement for the Banking Book, according to regulatory guidelines (RMLB report by its Spanish initials), as a result of interest rate fluctuations is carried out through the use of standardized methodologies provided by regulatory entities (BCCh and CMF). The report includes models for reporting interest rate gaps and how their value varies, according to rate fluctuations that are defined by the scenarios provided by the regulations. In addition to this, the regulatory entity has requested banks to establish internal limits, separately for short-term and long-term balances, NII and EVE respectively, for these regulatory measurements.

 

The results effectively realized during the month for trading activities are controlled against defined loss levels and if these levels are exceeded, senior management is notified in order to evaluate potential corrective actions.

 

Finally, the Market Risk Management Policy of Banco de Chile enforces to perform daily stress tests for the Trading Book and monthly for the Banking Book. Additionally, the stress test for the FVOCI portfolio is included, which is reported daily. The output of the stress testing process is monitored against corresponding alert levels; in the case those triggers are breached, the senior management is notified in order to implement further actions, if necessary. Additionally, these book tests are a fundamental part of establishing the Bank’s price risk appetite framework.

The following table illustrates the interest rate cash-flows of the Banking Book, considering the interest rate repricing dates on an individual basis, as of December 31, 2024 and 2023:

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of December 31,  2024                            
Cash and due from banks   2,677,676    
    
    
    
    
    2,677,676 
Transactions in the course of collection   382,677    
    
    
    
    
    382,677 
Financial assets at fair value through other comprehensive income:                                   
Debt financial instruments   143,990    272,612    867,605    490,101    217,174    96,808    2,088,290 
Derivative financial instruments for hedging purposes   747    8,544    311,890    442,555    337,594    893,516    1,994,846 
Financial assets at amortized cost:                                   
Rights by resale agreements and securities lending   
    
    
    
    
    
    
 
Debt financial instruments   
    25,951    11,478    500,385    159,001    306,586    1,003,401 
Loans and advances to Banks   398,595    58,098    216,769    
    
    
    673,462 
Loans to customers, net   5,417,405    3,126,005    8,684,037    8,875,282    5,369,386    15,070,223    46,542,338 
Total Assets   9,021,090    3,491,210    10,091,779    10,308,323    6,083,155    16,367,133    55,362,690 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Assets as of December 31, 2023                            
Cash and due from banks   2,441,580    
    
    
    
    
    2,441,580 
Transactions in the course of collection   403,734    
    
    
    
    
    403,734 
Financial assets at fair value through other comprehensive income:                                   
Debt financial instruments   282,697    748,488    1,864,717    461,590    270,129    157,313    3,784,934 
Derivative financial instruments for hedging purposes   773    5,738    208,234    328,274    531,229    929,754    2,004,002 
Financial assets at amortized cost:                                   
Rights by resale agreements and securities lending   74,796    
    
    
    
    
    74,796 
Debt financial instruments   
 
    9,012    530,044    503,956    159,932    312,570    1,515,514 
Loans and advances to Banks   2,216,985    74,312    233,533    
 
    
 
    
 
    2,524,830 
Loans to customers, net   5,464,339    2,859,489    8,212,594    9,064,150    5,082,957    14,106,472    44,790,001 
Total Assets   10,884,904    3,697,039    11,049,122    10,357,970    6,044,247    15,506,109    57,539,391 
  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2024                            
Transactions in the course of payment   297,983    
    
    
    
    
    297,983 
Derivative Financial Instruments for hedging purposes   1,588    2,755    303,336    381,790    343,096    1,133,338    2,165,903 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   14,287,507    
    
    
    
    
    14,287,507 
Saving accounts and time deposits   9,437,781    2,670,440    2,138,233    56,593    450    562    14,304,059 
Obligations by repurchase agreements and securities lending   9,984    
    
    
    
    
    9,984 
Borrowings from financial institutions   21,222    159,438    921,822    
    
    
    1,102,482 
Debt financial instruments issued (*)   13,893    158,375    1,178,285    2,983,446    2,328,034    4,472,111    11,134,144 
Financial instruments of regulatory capital issued (subordinated bonds)   284,479    
    
    
    
    
    284,479 
Other liabilities   3,140    
    48,654    92,974    89,437    1,153,294    1,387,499 
Total liabilities   24,357,577    2,991,008    4,590,330    3,514,803    2,761,017    6,759,305    44,974,040 

 

  

Up to 1

month

   1 to 3 months   3 to 12 months   1 to 3 years   3 to 5 years  

Over

5 years

  

 

Total

 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
Liabilities as of December 31, 2023                            
Transactions in the course of payment   317,056    
    
    
    
    
    317,056 
Derivative Financial Instruments for hedging purposes   1,508    1,777    179,604    319,178    498,973    1,245,545    2,246,585 
Financial liabilities at amortized cost                                   
Current accounts and other demand deposits   13,352,234    
    
    
    
    
    13,352,234 
Saving accounts and time deposits   10,432,630    3,515,344    1,517,789    66,062    595    542    15,532,962 
Obligations by repurchase agreements and securities lending   10,450    
    
    
    
    
    10,450 
Borrowings from financial institutions   44,475    65,210    5,079,495    157,383    
    
    5,346,563 
Debt financial instruments issued (*)   55,897    196,986    1,097,658    2,537,939    2,351,864    4,422,665    10,663,009 
Financial instruments of regulatory capital issued (subordinated bonds)   3,006    
    46,575    95,774    85,615    1,146,822    1,377,792 
Other liabilities   338,891    
    24    
    
    
    338,915 
Total liabilities   24,556,147    3,779,317    7,921,145    3,176,336    2,937,047    6,815,574    49,185,566 

 

(*)Amounts shown here are different from those reported in the liabilities report which is part of the liquidity analysis, due to differences in the treatment of mortgage bonds issued by the Bank in both reports.

Price Risk Sensitivity Analysis

 

The Bank uses stress tests as the main sensitivity analysis tool for Price Risk. The analysis is implemented for the Trading Book, Accrual Book and the FVOCI portfolio separately. The Bank has adopted this tool as it is considered more useful than fluctuations in business as usual scenario, such as VaR or EaR, given that:

 

(i)The financial crisis show market factors fluctuations that are materially larger than those used in the VaR with 99% of confidence level or EaR with 99% of confidence level.

 

(ii)The financial crisis also show that correlations between these fluctuations are materially different from those used in the VaR computation, since a crisis precisely indicates severe disconnections between the behaviors of market factors fluctuations respect to the patterns observed under normal conditions.

 

(iii)Trading liquidity dramatically diminishes during financial distress and especially in emerging markets. Therefore, the overnight VaR number might not be representative of the loss for trading portfolios in such environment since closing exposures period may exceed one business day. This may also happen when calculating EaR, even considering three months as the closing period.

 

The impacts are determined by mathematical simulations of fluctuations in the values of market factors, and also, estimating the changes of the economic and /or accounting value of the financial positions.

 

In order to comply with IFRS 9, the following exercise was included illustrating an estimation of the impact of extreme but reasonable fluctuations of interest rates, swaps yields, FX rates and exchange volatility, which are used for valuing Trading Book, Banking Book and the FVOCI portfolio. Given that the Bank’s portfolio includes positions denominated in nominal and real interest rates, these fluctuations must be aligned with extreme but realistic Chilean inflation changes forecasts.

 

For the Trading Book, the exercise is implemented by multiplying the sensitivities by the fluctuations obtained as the results of mathematical simulations over a two-week time horizon and using the maximum historical volatility, within a significant period of time, in each of the market factor present. In the case of the FVOCI portfolio a four-week time horizon is used due to liquidity constrains; Banking Book impacts are estimated by multiplying cumulative gaps by forward interest rates fluctuations modeled over a three-month time horizon and using the maximum historical volatility of interest fluctuations but limited by maximum fluctuations and / or levels observed within a significant period of time. It is relevant to note that the methodology might ignore some portion of the interest rates convexity, since it is not captured properly when large fluctuations are modeled. In any case, given the magnitude of the changes, the methodology may be reasonable enough for the purposes and scope of the analysis.

The following table illustrates the fluctuations resulting from the main market factors in the maximum stress test exercise, or more adverse, for the Trading Book.

 

The directions or signs of these fluctuations are those that correspond to those that generate the most adverse impact at the aggregate level.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario
Trading Book
 
   CLP
Derivatives
(bps)
   CLP
Bonds
(bps)
   CLF
Derivatives
(bps)
   CLF
Bonds
(bps)
   USD Offshore SOFR
Derivatives
(bps)
   Spread USD On/Off
Derivatives
(bps)
 
Less than 1 year  0   238   133   253   (6)  (18)
Greater than 1 year  (15)  133   (18)  125   9   14 

 

bps = basis points

 

The worst impact on the Bank’s Trading Book as of December 31, 2024, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact
Trading Book
(MCh$)
 
CLP Interest Rate        (12,529)
Derivatives   (602)     
Debt instruments   (11,927)     
CLF Interest Rate        (3,051)
Derivatives   105      
Debt instruments   (3,156)     
Interest rate USD offshore        33 
Domestic/offshore interest rate spread USD        (123)
Total Interest rates        (15,670)
Banking spread        (58)
Total FX and FX Options        (80)
Total        (15,808)

 

The modeled scenario would generate losses in the Trading Book for Ch$15,808 million. In any case, such fluctuations would not result in material losses compared to Basic Capital or to the P&L estimate for the next 12 months.

The impact on the Accrual Book as of December 31, 2024, which does not necessarily mean a net loss(gain) but a greater(lower) net income from funds generation (resulting net interest rate generation), is illustrated below:

 

Most Adverse Stress Scenario 12-Month Revenue
Accrual Book
(MCh$)
 
Impact by Base Interest Rate shocks   (220,830)
Impact due to Spreads Shocks   (44,335)
Higher / (Lower) Net revenues   (265,165)

 

The impact on the FVOCI portfolio it is show in the followings tables. First are the main fluctuation in the market factors, due to the scenarios provided for the stress test meltdown (more adverse), for this portfolio.

 

The sign of the fluctuation below, correspond to the ones that generate the most adverse impact.

 

Average Fluctuations of Market Factors for Maximum Stress Scenario
FVOCI Portfolio
 
   CLP Bonds (bps)   CLF Bonds (bps)   USD Offshore Libor Derivatives SOFR
(bps)
   Spread USD On/Off Derivatives
(bps)
 
Less than 1 year   318    366    (8)   10 
Greater than 1 year   158    215    (9)   0 

 

bps = basis points

 

The worst impact on the Bank’s FVOCI portfolio as of December 31, 2024, as a result of the simulation process described above, is as follows:

 

Most Adverse Stress Scenario P&L Impact
FVOCI portfolio
(MCh$)
 
CLP Debt Instrument   (32,904)
CLF Debt Instrument   (60,179)
Interest rate USD offshore   13 
Banking spread   (5,027)
Corporative spread   (839)
Total   (98,936)

 

The modeled for the FVTOCI Portfolio would generate potential impacts on equity accounts for Ch$98,936 million.

 

The main negative impact on the Trading Book would occur as a result of an increase in rates on debt instruments in CLP over 1 year, followed by an increase in CLF debt instruments over 1 year, while in the case of the FVTOCI portfolio the main impact comes from upward fluctuations in interest rates of debt instruments in CLF and CLP greater than 1 year. For its part, the lowest potential income in the next 12 months in the Banking Book would occur in a scenario of a sharp drop in nominal interest rates and inflation.

(4)Other Information related to Financial Risks:

 

Offsetting of financial assets and liabilities:

 

The Bank trades financial derivatives with foreign counterparties using ISDA Master Agreement (International Swaps and Derivatives Association, Inc.), under legal jurisdiction of the City of New York – USA or London – United Kingdom. Legal framework in these jurisdictions, along with documentation mentioned, it allows Banco de Chile the right to anticipate the maturity of the transaction and then, offset the net value of those transactions in case of default of counterparty. Additionally, the Bank has negotiated with these counterparties an additional annex (CSA Credit Support Annex), that includes other credit mitigating, such as entering margins on a certain amount of net value of transactions, early termination (optional or mandatory) of transactions at certain dates in the future, coupon adjustment of transaction in exchange for payment of the debtor counterpart over a certain threshold amount, etc.

 

Below are detail the contracts susceptible to offset:

 

   Fair Value   Negative Fair Value of contracts with right to offset   Positive Fair Value of contracts with right to offset   Financial Collateral   Net Fair Value 
   2024   2023   2024   2023   2024   2023   2024   2023   2024   2023 
   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$   MCh$ 
                                         
Derivative financial assets   2,377,312    2,084,605    (817,430)   (929,094)   (1,103,430)   (816,453)   (169,344)   (160,125)   287,108    178,900 
                                                   
Derivative financial liabilities   2,585,761    2,356,718    (817,430)   (929,094)   (1,103,430)   (816,453)   (334,897)   (294,410)   330,004    316,737 
(5)Operational risk:

 

One of the Bank’s objectives is to monitor, control and maintain at adequate levels, the risk of losses resulting from a lack of adequacy or a failure of processes, personnel and/or internal systems, or due to external events. This definition includes legal risk and excludes strategic and reputational risk.

 

Operational risk is inherent in all activities, products and systems, and cuts across the entire organization in its strategic, business and support processes. It is the responsibility of all the Bank’s collaborators to manage and control the risks generated within their scope of action, since their materialization may lead to direct or indirect financial losses.

 

To face this risk, the Bank has defined a Regulatory Framework and a governance structure according to the volume and complexity of its activities. The Corporate Risk Division administer the management of this risk, through the establishment of a Global Control Management. Likewise, the “Superior Committee for Operational Risk” and the “Committee for Operational Risk” supervise it.

 

The Operational Risk Policy defines a comprehensive management model based on four main processes that ensure an adequate control environment in the organization.

 

These processes are implemented in the different areas of Operational Risk action:

 

The aforementioned processes correspond to:

 

1. Identification and Evaluation: At Banco de Chile, this process considers internal and external factors, which allows us to better understand operational risk, and thus allocate resources and define strategies efficiently and effectively.

 

The Bank promotes the use of methodologies and procedures with the objective of guaranteeing an adequate identification and evaluation of these risks, both inherent and residual. These are executed with a frequency that allows knowing the operational risks in a timely manner.

 

2. Control and Mitigation: Determination of acceptable risk levels and mitigation actions to be applied in case of deviation from these levels. This process aims to maintain risk at adequate levels.

 

Banco de Chile will execute a set of control and mitigation tools in the different areas of management, which will make it possible to alert deviations in exposure to operational risk, where mitigation measures will be evaluated to solve them.

 

3. Monitoring and Reporting: This process aims to guarantee the monitoring of the main risks and inform the different interested parties.

 

At Banco de Chile, monitoring and reporting will consider information related to the different areas of management. If necessary, the results of the monitoring activities will be included in the relevant government instances.

 

4. Operational Risk Culture: The Global Control Management plans operational risk culture programs, aimed at raising awareness and training Bank employees in risk identification, control effectiveness, and event detection in their normal operating activities, so that each collaborator contributes to reduce the occurrence of risk events and mitigate their impact on the business.

 

Additionally, the comprehensive management of Operational Risk considers the following areas:

 

Fraud Management
Process Assessment
Testing of Controls
Event Management
Loss Base Management
Profile and Risk Appetite Framework
Supplier Management
Management Self-Assessment Matrix
Operational Risk Assessment for Projects
Subsidiary Control

 

All areas previously mentioned, together with the corresponding regulatory framework and governance structure, constitute the overall management of Operational Risk. In this way, Banco de Chile and its Subsidiaries ensure an adequate environment for the management of operational risk.

Below is the exposure to net loss, gross loss and recoveries due to operational risk events as of December 31, 2024 and 2023:

 

    December 2024     December 2023  
Category   Lost
Gross
MCh$
    Recoveries
MCh$
    Lost
Net
MCh$
    Lost
Gross
MCh$
    Recoveries
MCh$
    Lost
Net
MCh$
 
Internal fraud     61      
      61       222       (14 )     208  
External fraud     26,185       (12,738 )     13,447       26,969       (8,918 )     18,051  
Work practices and safety in the business position     1,707       (17 )     1,690       3,034      
      3,034  
Customers, products and business practices     673      
      673       1,169      
      1,169  
Damage to physical assets     1,170       (152 )     1,018       1,208       (161 )     1,047  
Business interruption and system failures     2,451       (1,549 )     902       951      
      951  
Execution, delivery and process management     4,175       (24 )     4,151       3,182       (609 )     2,573  
Total     36,422       (14,480 )     21,942       36,735       (9,702 )     27,033  

 

Cybersecurity

 

The Cybersecurity Engineering and Architecture Management is in charge of defining, implementing and maximizing existing cyber threat protection technologies, and defining and maintaining the security architecture. The Cyber Defense Management is responsible for safeguarding information assets by proactively detecting, responding and containing threats. Likewise, this department is responsible for managing cybersecurity incidents in an assertive and timely manner, minimizing the impact and improving response times, with the aim of protecting the Bank’s operations.

 

On the other hand, the Technological Risk and Cyber Intelligence Management aims to ensure security and the integration of information security and cybersecurity risks, preventing attacks perpetuated by different threat agents. Manage and respond to cyber intelligence requirements that allow strengthening strategic decision-making within the organization through analytical models, in order to provide support to processes and mechanisms that seek to achieve greater security, protection and resilience against the current threat landscape.

 

Finally, the Cybersecurity Management and Subsidiary Control Management is in charge of defining, managing and carrying out the strategic plan of the cybersecurity division. Their responsibilities include ensuring optimal and efficient use of resources, as well as providing and supervising cybersecurity policies to suppliers, among other matters. Likewise, management must guarantee the implementation of guidelines and controls that establish cybersecurity regulations, in addition to managing the regulatory framework of the Division’s processes. Also, he is responsible for strengthening the cybersecurity culture within the organization and supporting the management of cross-functional functions and initiatives related to cybersecurity. Finally, it has the task of establishing and controlling cybersecurity management in the bank’s subsidiaries.

The Bank in the management for the compliance with the objectives related to the delivery of the service of attention to its clients, has the Management of Business Continuity that through its policy and norm establishes the guidelines to manage, control and administrate the strategies for recovering from contingency situations, maintains the crisis governance model, sustain the continuity of services and critical operations related to the payment chain, through a comprehensive resilient model that includes plans and controlled tests to reduce the impact of disruptive events that may affect the Bank. Additionally, there is the role and responsibilities of the Information Security Officer (ISO), with an independent function in charge of designing and implementing controls, by monitoring the tasks carried out by the organizational units responsible for information security, cybersecurity and technological risk.

 

That is why Business Continuity has methodologies and controls that contribute to the application of the comprehensive model within the corporation, mainly represented in the following management areas.

 

Document Management: It consists of carrying out methodological processes of updating the documentation that supports Business Continuity in operational and technological areas, with the aim of keeping the strategy implemented in the Bank up to date and in accordance with the guidelines of Business Continuity Management (BCM).

 

Business Continuity Tests: It refers to annually scheduled contingency simulations that address the 5 risk scenarios defined for the Bank (Failure in Technology Infrastructure, Failure in Physical Infrastructure, Massive Absence of Personnel, Failure in Critical Supplier Service and Cybersecurity), allowing to maintain constant training and integration of critical personnel operating the payment chain, under the defined contingency procedures that support the Bank’s critical products and services.

 

Crisis Management: Internal process of the Bank that maintains and trains the key executive roles associated with the Crisis Groups in conjunction with the main recovery strategies and structures defined in the BCM model. In this way, it constantly strengthens the different areas necessary for preparation, execution and monitoring, that will allow facing crisis events in the Bank.

 

Critical Supplier Management: This involves the management, control and testing of Business Continuity Plans implemented by the suppliers involved in the processing of critical products and services for the Bank, associated with the risk scenarios established in direct relation to the contracted service.
Alternative Site Management: It includes the continuous management and control of secondary physical locations for the Bank’s critical units, to keep the operation active in case of failure in the main work location. The objective is to protect and maintain the technological and operational functionalities of the alternative sites, to reduce recovery times in case of crisis and that activation is effective when its use is required.

 

Relations with subsidiaries and External Entities: It consists of the permanent control, management and leveling on the compliance of Subsidiaries under the methodology and strategic lines established by the Bank in crisis environments and Business Continuity Management. It also includes the global management with the requirements of internal and external regulators.

 

Continuous Improvement: considers the application of processes, automation and the adaptation of resources used in the internal processes of the business continuity model, with the objective of improving response in the delivery and analysis of information in contingencies, complementing the managed processes of the BCM.

 

Training: It includes the development and implementation of processes and instances prepared under different learning methodologies to strengthen and empower employees on the areas of the business continuity model.

 

Cybersecurity Control: Design and implement independent controls by monitoring the tasks carried out by the organizational units responsible for the Bank’s information security, cybersecurity and technological risk.

 

The management and unification of the described areas, together with the compliance of the implemented regulations and the structured governability, constitute the Business Continuity Model of the Bank of Chile