Interest and UF indexation revenue and expenses |
| 29. | Interest and UF indexation revenue and expenses: |
| (a) | At the end of the period, the summary is as follows: |
| |
2024 | | |
2023 | | |
2022 | |
| |
Interest | | |
UF indexation | | |
Total | | |
Interest | | |
UF indexation | | |
Total | | |
Interest | | |
UF indexation | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Interest revenue | |
| 2,940,397 | | |
| 830,662 | | |
| 3,771,059 | | |
| 3,211,883 | | |
| 832,782 | | |
| 4,044,665 | | |
| 2,344,384 | | |
| 2,122,497 | | |
| 4,466,881 | |
Interest expenses | |
| (1,138,312 | ) | |
| (469,992 | ) | |
| (1,608,304 | ) | |
| (1,634,708 | ) | |
| (489,165 | ) | |
| (2,123,873 | ) | |
| (1,040,914 | ) | |
| (1,159,838 | ) | |
| (2,200,752 | ) |
Total net interest income | |
| 1,802,085 | | |
| 360,670 | | |
| 2,162,755 | | |
| 1,577,175 | | |
| 343,617 | | |
| 1,920,792 | | |
| 1,303,470 | | |
| 962,659 | | |
| 2,266,129 | |
| (b) | The composition of interest is as follows: |
| |
2024 | | |
2023 | | |
2022 | |
| |
Interest | | |
UF indexation | | |
Total | | |
Interest | | |
UF indexation | | |
Total | | |
Interest | | |
UF indexation | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Financial assets at amortized cost | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Rights by resale agreements and securities lending | |
| 4,601 | | |
| — | | |
| 4,601 | | |
| 5,984 | | |
| — | | |
| 5,984 | | |
| 4,142 | | |
| — | | |
| 4,142 | |
Debt financial instruments | |
| 50,831 | | |
| 26,333 | | |
| 77,164 | | |
| 21,605 | | |
| 27,392 | | |
| 48,997 | | |
| 13,992 | | |
| 68,107 | | |
| 82,099 | |
Loans and advances to Banks | |
| 73,707 | | |
| — | | |
| 73,707 | | |
| 169,594 | | |
| — | | |
| 169,594 | | |
| 154,727 | | |
| — | | |
| 154,727 | |
Commercial loans | |
| 1,358,243 | | |
| 318,508 | | |
| 1,676,751 | | |
| 1,490,550 | | |
| 320,755 | | |
| 1,811,305 | | |
| 1,054,785 | | |
| 852,296 | | |
| 1,907,081 | |
Residential mortgage loans | |
| 416,119 | | |
| 547,346 | | |
| 963,465 | | |
| 371,043 | | |
| 546,216 | | |
| 917,259 | | |
| 323,452 | | |
| 1,340,082 | | |
| 1,663,534 | |
Consumer Loans | |
| 829,034 | | |
| 1,317 | | |
| 830,351 | | |
| 793,499 | | |
| 1,850 | | |
| 795,349 | | |
| 615,572 | | |
| 6,986 | | |
| 622,558 | |
Other financial instruments | |
| 71,561 | | |
| 3,453 | | |
| 75,014 | | |
| 62,137 | | |
| 2,843 | | |
| 64,980 | | |
| 442 | | |
| 5,238 | | |
| 5,680 | |
Financial assets at fair value through other comprehensive income | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Debt financial instruments | |
| 169,950 | | |
| 24,896 | | |
| 194,846 | | |
| 327,081 | | |
| 28,397 | | |
| 355,478 | | |
| 187,073 | | |
| 70,845 | | |
| 257,918 | |
Other financial instruments | |
| 397 | | |
| — | | |
| 397 | | |
| 1,023 | | |
| — | | |
| 1,023 | | |
| 16,930 | | |
| — | | |
| 16,930 | |
Income of accounting hedges of interest rate risk | |
| (34,046 | ) | |
| (91,191 | ) | |
| (125,237 | ) | |
| (30,633 | ) | |
| (94,671 | ) | |
| (125,304 | ) | |
| (26,731 | ) | |
| (221,057 | ) | |
| (247,788 | ) |
Total | |
| 2,940,397 | | |
| 830,662 | | |
| 3,771,059 | | |
| 3,211,883 | | |
| 832,782 | | |
| 4,044,665 | | |
| 2,344,384 | | |
| 2,122,497 | | |
| 4,466,881 | |
| (c) | The composition of interest expenses is as follows: |
| |
2024 | | |
2023 | | |
2022 | |
| |
Interest | | |
UF
indexation | | |
Total | | |
Interest | | |
UF
indexation | | |
Total | | |
Interest | | |
UF
indexation | | |
Total | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Financial liabilities at amortized cost | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current accounts and other demand deposits | |
| 1,186 | | |
| 19,956 | | |
| 21,142 | | |
| 1,343 | | |
| 16,677 | | |
| 18,020 | | |
| 4,515 | | |
| 40,557 | | |
| 45,072 | |
Saving accounts and time deposits | |
| 810,799 | | |
| 81,947 | | |
| 892,746 | | |
| 1,308,575 | | |
| 96,446 | | |
| 1,405,021 | | |
| 776,658 | | |
| 195,244 | | |
| 971,902 | |
Obligations by repurchase agreements and securities lending | |
| 9,177 | | |
| — | | |
| 9,177 | | |
| 15,183 | | |
| — | | |
| 15,183 | | |
| 15,845 | | |
| — | | |
| 15,845 | |
Borrowings from financial institutions | |
| 71,727 | | |
| — | | |
| 71,727 | | |
| 64,603 | | |
| — | | |
| 64,603 | | |
| 37,414 | | |
| — | | |
| 37,414 | |
Debt financial instruments issued | |
| 260,203 | | |
| 322,938 | | |
| 583,141 | | |
| 249,438 | | |
| 329,837 | | |
| 579,275 | | |
| 210,393 | | |
| 803,863 | | |
| 1,014,256 | |
Other financial obligations | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
Lease liabilities | |
| 2,381 | | |
| — | | |
| 2,381 | | |
| 1,980 | | |
| — | | |
| 1,980 | | |
| 1,865 | | |
| — | | |
| 1,865 | |
Financial instruments of regulatory capital issued | |
| 34,551 | | |
| 45,151 | | |
| 79,702 | | |
| 34,903 | | |
| 46,205 | | |
| 81,108 | | |
| 31,271 | | |
| 120,174 | | |
| 151,445 | |
Income of accounting hedges of
interest rate risk | |
| (51,712 | ) | |
| — | | |
| (51,712 | ) | |
| (41,317 | ) | |
| — | | |
| (41,317 | ) | |
| (37,047 | ) | |
| — | | |
| (37,047 | ) |
Total | |
| 1,138,312 | | |
| 469,992 | | |
| 1,608,304 | | |
| 1,634,708 | | |
| 489,165 | | |
| 2,123,873 | | |
| 1,040,914 | | |
| 1,159,838 | | |
| 2,200,752 | |
| (d) | As of December 31, 2024, 2023 and 2022, the Bank uses cross currency and interest rate swaps to hedge its position on changes on the fair value of corporate bonds and commercial loans and cross currency swaps to hedge the risk of variability of obligations flows with foreign banks and bonds issued in foreign currency. |
| |
2024 | | |
2023 | | |
2022 | |
| |
Interest | | |
UF
indexation | | |
Total | | |
Interest | | |
UF
indexation | | |
Total | | |
Interest | | |
UF
indexation | | |
Total | |
| |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | | |
Income | | |
Expense | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Gain from fair value accounting hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 608 | | |
| — | | |
| — | | |
| — | | |
| 608 | | |
| — | |
Loss
from fair value accounting hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (740 | ) | |
| — | | |
| — | | |
| — | | |
| (740 | ) | |
| — | |
Gain
from cash flow accounting hedges | |
| 186,951 | | |
| 266,878 | | |
| 3,087 | | |
| — | | |
| 190,038 | | |
| 266,878 | | |
| 274,897 | | |
| 338,551 | | |
| 2,308 | | |
| — | | |
| 277,205 | | |
| 338,551 | | |
| 72,354 | | |
| 112,322 | | |
| — | | |
| — | | |
| 72,354 | | |
| 112,322 | |
Loss
from cash flow accounting hedges | |
| (220,997 | ) | |
| (215,166 | ) | |
| (94,278 | ) | |
| — | | |
| (315,275 | ) | |
| (215,166 | ) | |
| (305,530 | ) | |
| (297,234 | ) | |
| (96,979 | ) | |
| — | | |
| (402,509 | ) | |
| (297,234 | ) | |
| (98,345 | ) | |
| (75,275 | ) | |
| (221,057 | ) | |
| — | | |
| (319,402 | ) | |
| (75,275 | ) |
Net
gain on hedge items | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (608 | ) | |
| — | | |
| — | | |
| — | | |
| (608 | ) | |
| — | |
Total | |
| (34,046 | ) | |
| 51,712 | | |
| (91,191 | ) | |
| — | | |
| (125,237 | ) | |
| 51,712 | | |
| (30,633 | ) | |
| 41,317 | | |
| (94,671 | ) | |
| — | | |
| (125,304 | ) | |
| 41,317 | | |
| (26,731 | ) | |
| 37,047 | | |
| (221,057 | ) | |
| — | | |
| (247,788 | ) | |
| 37,047 | |
|