Derivative Financial Instruments for hedging purposes |
10. | Derivative Financial Instruments for hedging purposes: |
| (a.1) | As of December 31, 2024 and 2023, the Bank has the following
portfolio of financial derivative instruments for accounting hedging purposes: |
| |
Notional amount of contract with final expiration date in | | |
| |
| |
Demand | | |
Up to 1 month | | |
Over 1 month and up to 3 months | | |
Over 3 months
and up to
12 months | | |
Over 1 year
and up to
3 years | | |
Over 3 year
and up to
5 years | | |
Over 5 years | | |
Total | | |
Fair
value Assets | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Derivatives held for fair value hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flow hedge derivatives | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest rate swap and cross currency swap | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 131,987 | | |
| 141,416 | | |
| 274,935 | | |
| 36,553 | | |
| 122,041 | | |
| 232,293 | | |
| 306,460 | | |
| 222,615 | | |
| 835,423 | | |
| 632,877 | | |
| 73,959 | | |
| 49,065 | |
Total | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 131,987 | | |
| 141,416 | | |
| 274,935 | | |
| 36,553 | | |
| 122,041 | | |
| 232,293 | | |
| 306,460 | | |
| 222,615 | | |
| 835,423 | | |
| 632,877 | | |
| 73,959 | | |
| 49,065 | |
| (a.2) | As of December 31, 2024 and 2023, the Bank has the following
debt portfolio of financial derivative instruments for accounting hedging purposes: |
| |
Notional amount of contract with final expiration date in | | |
| |
| |
Demand | | |
Up to 1 month | | |
Over 1 month
and up to
3 months | | |
Over 3 months
and up to
12 months | | |
Over 1 year
and up to
3 years | | |
Over 3 year
and up to
5 years | | |
Over 5 years | | |
Total | | |
Fair value
Liabilities | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Derivatives held for fair value hedges | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash flow hedge derivatives | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Interest rate swap and cross currency swap | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 134,806 | | |
| — | | |
| 34,060 | | |
| 218,840 | | |
| 132,265 | | |
| 180,325 | | |
| 875,618 | | |
| 983,782 | | |
| 1,176,749 | | |
| 1,382,947 | | |
| 141,040 | | |
| 160,602 | |
Total | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| 134,806 | | |
| — | | |
| 34,060 | | |
| 218,840 | | |
| 132,265 | | |
| 180,325 | | |
| 875,618 | | |
| 983,782 | | |
| 1,176,749 | | |
| 1,382,947 | | |
| 141,040 | | |
| 160,602 | |
As of December 31, 2024 and
2023, no fair value hedges are held.
| (c.1) | The Bank uses cross currency swaps to hedge the risk from
variability of cash flows attributable to changes in the interest rates and foreign exchange of foreign banks obligations and bonds issued
abroad in US Dollars, Hong Kong dollars, Swiss Franc, Japanese Yens, Peruvian Sol, Australian Dollars, Euros, Norwegian kroner and Mexican
peso. The cash flows of the cross currency swaps equal the cash flows of the hedged items, which modify uncertain cash flows to known
cash flows derived from a fixed interest rate. |
Additionally, these cross currency
swap contracts are used to hedge the risk from variability of the Unidad de Fomento (“CLF”) in assets flows denominated in
CLF until a nominal amount equal to the portion notional of the hedging instrument CLF, whose readjustment impact the item “Interest
and UF indexation Revenue” of the Income Financial Statements.
| (c.2) | Below are the cash flows of borrowings from banks and bonds
issued abroad objects of these hedges and the cash flows of the asset part of the derivative: |
| |
Demand | | |
Up
to
1 month | | |
Over
1 month
and up to
3 months | | |
Over
3 months
and up to
12 months | | |
Over
1 year
and up to
3 years | | |
Over
3 years
and up to
5 years | | |
Over
5 years | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Hedge element | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Outflows: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Corporate
Bond | |
| — | | |
| — | | |
| (472 | ) | |
| (450 | ) | |
| (7,576 | ) | |
| (4,686 | ) | |
| (213,764 | ) | |
| (199,047 | ) | |
| (444,033 | ) | |
| (245,308 | ) | |
| (357,141 | ) | |
| (552,541 | ) | |
| (1,297,164 | ) | |
| (1,252,534 | ) | |
| (2,320,150 | ) | |
| (2,254,566 | ) |
Obligation
USD | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (104,466 | ) | |
| (1,366 | ) | |
| — | | |
| (88,096 | ) | |
| — | | |
| — | | |
| — | | |
| — | | |
| (104,466 | ) | |
| (89,462 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Hedge
instrument | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Inflows: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cross
Currency Swap | |
| — | | |
| — | | |
| 472 | | |
| 450 | | |
| 7,576 | | |
| 4,686 | | |
| 318,230 | | |
| 200,413 | | |
| 444,033 | | |
| 333,404 | | |
| 357,141 | | |
| 552,541 | | |
| 1,297,164 | | |
| 1,252,534 | | |
| 2,424,616 | | |
| 2,344,028 | |
Net
cash flows | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| (c.3) | Below are the cash flows of the underlying assets portfolio
and the cash flow of the liability part of the derivatives: |
| |
Demand | | |
Up
to
1 month | | |
Over
1 month
and up to
3 months | | |
Over
3 months
and up to
12 months | | |
Over
1 year
and up to
3 years | | |
Over
3 years
and
up to 5 years | | |
Over
5 years | | |
Total | |
| |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | | |
2024 | | |
2023 | |
| |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | | |
MCh$ | |
Hedge
element | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Inflows: | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Cash
flows in CLF | |
| — | | |
| — | | |
| 1,588 | | |
| 1,506 | | |
| 2,804 | | |
| 1,834 | | |
| 306,543 | | |
| 182,057 | | |
| 377,477 | | |
| 328,074 | | |
| 304,794 | | |
| 467,263 | | |
| 1,280,412 | | |
| 1,314,328 | | |
| 2,273,618 | | |
| 2,295,062 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Hedge
instrument | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Outflows: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cross
Currency Swap | |
| — | | |
| — | | |
| (1,588 | ) | |
| (1,506 | ) | |
| (2,804 | ) | |
| (1,834 | ) | |
| (306,543 | ) | |
| (182,057 | ) | |
| (377,477 | ) | |
| (328,074 | ) | |
| (304,794 | ) | |
| (467,263 | ) | |
| (1,280,412 | ) | |
| (1,314,328 | ) | |
| (2,273,618 | ) | |
| (2,295,062 | ) |
Net
cash flows | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
With respect to CLF assets hedged;
these are revalued monthly according to the variation of the UF, which is equivalent to monthly reinvest the assets until maturity of
the relationship hedging.
| (c.4) | The unrealized results generated during the year 2024 by
those derivative contracts that conform the hedging instruments in this cash flow hedging strategy, have been recorded with charge to
equity amounting to Ch$21,798 million (credit to equity of Ch$113,183 million and charge to equity of Ch$215,476 million as of December
31, 2023 and 2022, respectively). The net effect of taxes charge to equity amounts to Ch$15,913 million (a credit to equity of Ch$82,624
million and a charge to equity of Ch$157,297 million as of December 31, 2023 and 2022, respectively). |
The accumulated balance for this concept
as of December 31, 2024 corresponds to a charge to equity amounted to Ch$12,397 million (a credit to equity amounting to Ch$9,401 million
as of December 31, 2023 and a charge to equity amounting to Ch$103,782 million as of December 31, 2022).
| (c.5) | The effect of the cash flow hedging derivatives that offset
the result of the hedged instruments corresponds to a credit to income of Ch$100,566 million in 2024 (a charge to result for Ch$4,320
million in 2023 and a credit to income for Ch$251,371 million in 2022). |
| (c.6) | As of December 31, 2024 and 2023, there was not any inefficiency
in the cash flow hedge, because both, hedged item and hedge instruments, are mirrors of each other, it means that all variation of value
attributable to rate and revaluation components are netted totally. |
| (c.7) | As of December 31, 2024, 2023 and 2022, the Bank had no hedges
of net investments in foreign businesses. |
|