Schedule I—Condensed Financial Information of the Company (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Schedule I—Condensed Financial Information of the Company [Abstract] |
|
Schedule of Balance Sheets |
Balance Sheets
| |
As of December 31, | |
| |
2023 | | |
2024 | | |
2024 | |
| |
RMB | | |
RMB | | |
US$ | |
| |
| | |
| | |
Note2(u) | |
ASSETS: | |
| | |
| | |
| |
Current assets: | |
| | |
| | |
| |
Cash and cash equivalents | |
| 23,595 | | |
| 20,014 | | |
| 2,742 | |
Short term investments | |
| — | | |
| 3,694 | | |
| 506 | |
Other receivables and amounts due from subsidiaries and affiliates | |
| 450,933 | | |
| 454,830 | | |
| 62,312 | |
Total current assets | |
| 474,528 | | |
| 478,538 | | |
| 65,560 | |
Non-current assets: | |
| | | |
| | | |
| | |
Investment in subsidiaries | |
| 3,010,729 | | |
| 2,512,999 | | |
| 344,279 | |
Investment in an affiliate | |
| — | | |
| 1,004,683 | | |
| 137,641 | |
Other non-current asset | |
| 13,461 | | |
| 17,549 | | |
| 2,404 | |
Total assets | |
| 3,498,718 | | |
| 4,013,769 | | |
| 549,884 | |
| |
| | | |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY: | |
| | | |
| | | |
| | |
Current liabilities: | |
| | | |
| | | |
| | |
Other payables and accrued expenses and amounts due to subsidiaries | |
| 1,427,456 | | |
| 1,467,253 | | |
| 201,012 | |
Total liabilities | |
| 1,427,456 | | |
| 1,467,253 | | |
| 201,012 | |
Ordinary shares (Authorized shares:10,000,000,000 at US$0.001 each; issued 1,158,913,224 and 1,159,323,224 shares, of which 1,134,236,184 and 1,132,091,984 shares were outstanding as of December 31, 2023 and 2024, respectively) | |
| 8,675 | | |
| 8,678 | | |
| 1,190 | |
Treasury Stock | |
| (178 | ) | |
| (197 | ) | |
| (27 | ) |
Additional paid-in capital | |
| 162,721 | | |
| 192,760 | | |
| 26,408 | |
Retained earnings | |
| 1,927,981 | | |
| 2,382,941 | | |
| 326,461 | |
Accumulated other comprehensive loss | |
| (27,936 | ) | |
| (37,666 | ) | |
| (5,160 | ) |
Total shareholders’ equity | |
| 2,071,263 | | |
| 2,546,516 | | |
| 348,872 | |
Total liabilities and shareholders’ equity | |
| 3,498,719 | | |
| 4,013,769 | | |
| 549,884 | |
|
Schedule of Statements of Income and Comprehensive Income |
Statements of Income and Comprehensive
Income
| |
Year Ended December 31, | |
| |
2022 | | |
2023 | | |
2024 | | |
2024 | |
| |
RMB | | |
RMB | | |
RMB | | |
US$ | |
General and administrative expenses | |
| (11,318 | ) | |
| (11,018 | ) | |
| (34,232 | ) | |
| (4,690 | ) |
Selling expenses | |
| — | | |
| (13,627 | ) | |
| (11,927 | ) | |
| (1,634 | ) |
Interest income | |
| 5 | | |
| 1,201 | | |
| 353 | | |
| 48 | |
Others, net | |
| 17,495 | | |
| 17,009 | | |
| 13,028 | | |
| 1,785 | |
Equity in earnings of subsidiaries and an affiliate | |
| 94,090 | | |
| 286,912 | | |
| 487,738 | | |
| 66,821 | |
Net Income attributable to the Company’s shareholders | |
| 100,272 | | |
| 280,477 | | |
| 454,960 | | |
| 62,330 | |
Other comprehensive income (loss): | |
| | | |
| | | |
| | | |
| | |
Foreign currency translation adjustments | |
| 3,728 | | |
| 2,249 | | |
| 1,688 | | |
| 231 | |
Unrealized net (loss) gains on available-for-sale investments | |
| (1,919 | ) | |
| 2,458 | | |
| (11,418 | ) | |
| (1,564 | ) |
Share of other comprehensive gain of affiliates | |
| 4,688 | | |
| — | | |
| — | | |
| — | |
Comprehensive income attributable to the Company’s shareholders | |
| 106,769 | | |
| 285,184 | | |
| 445,230 | | |
| 60,997 | |
|
Schedule of Statements of Cash Flows |
Statements of Cash
Flows
| |
Year Ended December 31, | |
| |
2022 | | |
2023 | | |
2024 | | |
2024 | |
| |
RMB | | |
RMB | | |
RMB | | |
US$ | |
Cash flow from operating activities: | |
| | |
| | |
| | |
| |
Net income | |
| 100,272 | | |
| 280,477 | | |
| 454,960 | | |
| 62,330 | |
Adjustments to reconcile net income to net cash used in operating activities: | |
| | | |
| | | |
| | | |
| | |
Equity in earnings of subsidiaries and an affiliate | |
| (94,090 | ) | |
| (312,323 | ) | |
| (509,951 | ) | |
| (69,864 | ) |
Compensation expenses associated with stock options | |
| 461 | | |
| 17,095 | | |
| 38,589 | | |
| 5,287 | |
Other non-cash adjustments | |
| — | | |
| (22,569 | ) | |
| (4,088 | ) | |
| (560 | ) |
Changes in operating assets and liabilities: | |
| | | |
| | | |
| | | |
| | |
Other receivables | |
| — | | |
| (20 | ) | |
| 18 | | |
| 2 | |
Accrued payroll and Other payables | |
| 696 | | |
| 820 | | |
| (2,432 | ) | |
| (333 | ) |
Net cash generated from (used in) from operating activities | |
| 7,339 | | |
| (36,520 | ) | |
| (22,904 | ) | |
| (3,138 | ) |
Cash flows generated from (used in) investing activities | |
| | | |
| | | |
| | | |
| | |
Changes in investment in subsidiaries and an affiliate | |
| 907,006 | | |
| 2,458 | | |
| (11,418 | ) | |
| (1,564 | ) |
Advances to subsidiaries and affiliates | |
| (689,780 | ) | |
| (10,005 | ) | |
| 11,087 | | |
| 1,519 | |
Purchase of short-term investments | |
| — | | |
| — | | |
| (3,650 | ) | |
| (500 | ) |
Fair value change of short-term investments | |
| — | | |
| — | | |
| 44 | | |
| 6 | |
Proceeds from disposal of short-term investments | |
| 10,095 | | |
| 27,639 | | |
| — | | |
| — | |
Net cash generated from (used in) investing activities | |
| 227,321 | | |
| 20,092 | | |
| (3,937 | ) | |
| (539 | ) |
Cash flows used in financing activities: | |
| | | |
| | | |
| | | |
| | |
Proceeds on exercise of stock options | |
| 2 | | |
| — | | |
| — | | |
| — | |
Dividends paid | |
| (317,730 | ) | |
| — | | |
| — | | |
| — | |
Repurchase of ordinary shares from open market | |
| (3,984 | ) | |
| (29,044 | ) | |
| (5,735 | ) | |
| (786 | ) |
Proceeds from share issuances | |
| — | | |
| — | | |
| 93 | | |
| 13 | |
Net cash used in financing activities | |
| (321,712 | ) | |
| (29,044 | ) | |
| (5,642 | ) | |
| (773 | ) |
Net decrease in cash and cash equivalents | |
| (87,052 | ) | |
| (45,472 | ) | |
| (32,483 | ) | |
| (4,450 | ) |
Cash and cash equivalents and restricted cash at beginning of year | |
| 14,507 | | |
| 38,512 | | |
| 23,595 | | |
| 3,233 | |
Effect of exchange rate changes on cash and cash equivalents | |
| 111,057 | | |
| 30,555 | | |
| 28,902 | | |
| 3,960 | |
Cash and cash equivalents and restricted cash at end of the year | |
| 38,512 | | |
| 23,595 | | |
| 20,014 | | |
| 2,742 | |
|