v3.25.1
Schedule I—Condensed Financial Information of the Company
12 Months Ended
Dec. 31, 2024
Schedule I—Condensed Financial Information of the Company [Abstract]  
SCHEDULE I—CONDENSED FINANCIAL INFORMATION OF THE COMPANY

SCHEDULE I—CONDENSED FINANCIAL INFORMATION OF THE COMPANY

 

Balance Sheets

(In thousands, except for shares and per share data)

 

   As of December 31, 
   2023   2024   2024 
   RMB   RMB   US$ 
           Note2(u) 
ASSETS:            
Current assets:            
Cash and cash equivalents   23,595    20,014    2,742 
Short term investments   
    3,694    506 
Other receivables and amounts due from subsidiaries and affiliates   450,933    454,830    62,312 
Total current assets   474,528    478,538    65,560 
Non-current assets:               
Investment in subsidiaries   3,010,729    2,512,999    344,279 
Investment in an affiliate   
    1,004,683    137,641 
Other non-current asset   13,461    17,549    2,404 
Total assets   3,498,718    4,013,769    549,884 
                
LIABILITIES AND SHAREHOLDERS’ EQUITY:               
Current liabilities:               
Other payables and accrued expenses and amounts due to subsidiaries   1,427,456    1,467,253    201,012 
Total liabilities   1,427,456    1,467,253    201,012 
Ordinary shares (Authorized shares:10,000,000,000 at US$0.001 each; issued 1,158,913,224 and 1,159,323,224 shares, of which 1,134,236,184 and 1,132,091,984 shares were outstanding as of December 31, 2023 and 2024, respectively)   8,675    8,678    1,190 
Treasury Stock   (178)   (197)   (27)
Additional paid-in capital   162,721    192,760    26,408 
Retained earnings   1,927,981    2,382,941    326,461 
Accumulated other comprehensive loss   (27,936)   (37,666)   (5,160)
Total shareholders’ equity   2,071,263    2,546,516    348,872 
Total liabilities and shareholders’ equity   3,498,719    4,013,769    549,884 

Statements of Income and Comprehensive Income

(In thousands)

 

   Year Ended December 31, 
   2022   2023   2024   2024 
   RMB   RMB   RMB   US$ 
General and administrative expenses   (11,318)   (11,018)   (34,232)   (4,690)
Selling expenses   
    (13,627)   (11,927)   (1,634)
Interest income   5    1,201    353    48 
Others, net   17,495    17,009    13,028    1,785 
Equity in earnings of subsidiaries and an affiliate   94,090    286,912    487,738    66,821 
Net Income attributable to the Company’s shareholders   100,272    280,477    454,960    62,330 
Other comprehensive income (loss):                    
Foreign currency translation adjustments   3,728    2,249    1,688    231 
Unrealized net (loss) gains on available-for-sale investments   (1,919)   2,458    (11,418)   (1,564)
Share of other comprehensive gain of affiliates   4,688    
    
    
 
Comprehensive income attributable to the Company’s shareholders   106,769    285,184    445,230    60,997 

Statements of Cash Flows

(In thousands)

 

   Year Ended December 31, 
   2022   2023   2024   2024 
   RMB   RMB   RMB   US$ 
Cash flow from operating activities:                
Net income   100,272    280,477    454,960    62,330 
Adjustments to reconcile net income to net cash used in operating activities:                    
Equity in earnings of subsidiaries and an affiliate   (94,090)   (312,323)   (509,951)   (69,864)
Compensation expenses associated with stock options   461    17,095    38,589    5,287 
Other non-cash adjustments   
    (22,569)   (4,088)   (560)
Changes in operating assets and liabilities:                    
Other receivables   
    (20)   18    2 
Accrued payroll and Other payables   696    820    (2,432)   (333)
Net cash generated from (used in) from operating activities   7,339    (36,520)   (22,904)   (3,138)
Cash flows generated from (used in) investing activities                    
Changes in investment in subsidiaries and an affiliate   907,006    2,458    (11,418)   (1,564)
Advances to subsidiaries and affiliates   (689,780)   (10,005)   11,087    1,519 
Purchase of short-term investments   
    
    (3,650)   (500)
Fair value change of short-term investments   
    
    44    6 
Proceeds from disposal of short-term investments   10,095    27,639    
    
 
Net cash generated from (used in) investing activities   227,321    20,092    (3,937)   (539)
Cash flows used in financing activities:                    
Proceeds on exercise of stock options   2    
    
    
 
Dividends paid   (317,730)   
    
    
 
Repurchase of ordinary shares from open market   (3,984)   (29,044)   (5,735)   (786)
Proceeds from share issuances   
    
    93    13 
Net cash used in financing activities   (321,712)   (29,044)   (5,642)   (773)
Net decrease in cash and cash equivalents   (87,052)   (45,472)   (32,483)   (4,450)
Cash and cash equivalents and restricted cash at beginning of year   14,507    38,512    23,595    3,233 
Effect of exchange rate changes on cash and cash equivalents   111,057    30,555    28,902    3,960 
Cash and cash equivalents and restricted cash at end of the year   38,512    23,595    20,014    2,742 

Schedule I has been provided pursuant to the requirements of Rule 12-04(a), 5-04(c) and 4-08(e)(3) of Regulation S-X, which require condensed financial information as to the financial position, cash flows and results of operations of a parent company as of the same dates and for the same periods for which audited consolidated financial statements have been presented when the restricted net assets of the consolidated and unconsolidated subsidiaries (including variable interest entities) together exceed 25 percent of consolidated net assets as of the end of the most recently completed fiscal year.

 

As of December 31, 2024, RMB1,495,385 of the restricted capital and reserves are not available for distribution, and as such, the condensed financial information of the Company has been presented for the years ended December 31, 2022, 2023 and 2024.

 

As of December 31, 2024, there were no material contingencies, significant provisions of long-term obligations, and mandatory dividend or redemption requirements of redeemable shares or guarantees of the Company except for those which have been separately disclosed in the consolidated financial statements, if any.

 

Basis of preparation

 

The condensed financial information of the Company has been prepared using the same accounting policies as set out in the accompanying consolidated financial statements except that the equity method has been used to account for investments in its subsidiaries.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The footnote disclosures contain supplemental information relating to the operations of the Company and, as such, these statements should be read in conjunction with the notes to the consolidated financial statements of the Group as of December 31, 2023 and 2024 and the years ended 2022, 2023 and 2024.