REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933 |
☒ |
Pre-Effective Amendment No. |
☐ |
Post-Effective Amendment No. 17 |
☒ |
and/or |
|
REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940 |
☒ |
Amendment No. 67 |
☒ |
☐ |
immediately upon filing pursuant to paragraph (b) of Rule 485 |
☒ |
on April 30, 2025 pursuant to paragraph (b) (1) of Rule 485 |
☐ |
60 days after filing pursuant to paragraph (a)(1) of Rule 485 |
☐ |
on (date) pursuant to paragraph (a)(1) of Rule 485 |
☐ |
this post-effective amendment designates a new effective date for a previously filed post-effective amendment |
![]() |
Thrivent Variable Universal Life Insurance II |
| |
| |
Thrivent Variable Life Account I | |
Statutory Prospectus April 30, 2025 |
1 | |
4 | |
4 | |
5 | |
7 | |
11 | |
11 | |
12 | |
12 | |
12 | |
13 | |
13 | |
13 | |
13 | |
13 | |
13 | |
14 | |
14 | |
14 | |
14 | |
14 | |
14 | |
15 | |
15 | |
15 | |
15 | |
15 | |
16 | |
16 | |
16 | |
17 | |
17 | |
17 | |
17 | |
17 | |
18 | |
18 | |
18 | |
18 | |
19 | |
20 | |
20 | |
20 | |
20 | |
20 | |
20 | |
21 | |
21 | |
21 | |
22 | |
22 |
22 | |
22 | |
23 | |
23 | |
24 | |
25 | |
25 | |
25 | |
26 | |
26 | |
26 | |
26 | |
26 | |
26 | |
27 | |
27 | |
27 | |
28 | |
28 | |
28 | |
29 | |
29 | |
29 | |
30 | |
31 | |
31 | |
31 | |
32 | |
32 | |
33 | |
33 | |
33 | |
33 | |
34 | |
34 | |
35 | |
35 | |
35 | |
36 | |
36 | |
36 | |
36 | |
36 | |
36 | |
37 | |
38 | |
40 | |
41 | |
42 | |
42 | |
43 | |
44 | |
45 | |
45 |
FEES AND EXPENSES |
Location in
Statutory
Prospectus | |||
Charges for Early
Withdrawals |
A Decrease Charge (early withdrawal charge) may be assessed upon
surrender, lapse or any decrease in the
Face Amount. A
Decrease Charge will
be assessed if the
Contract issued is in the first 10
Contract Years after the
Date of
Issue and for 10 years after each increase in Face Amount. The
Decrease Charge
will vary depending on the number of years since the Date of Issue, or the last increase in Face Amount. The maximum amount that may
be charged is $51.00 per $1,000 of decrease in
Face Amount. For example, if
you make an early withdrawal, you could pay a
Decrease Charge of up to
$5,100 on a $100,000 decrease. |
Charges
Fee Table | ||
Transaction
Charges |
In addition to
Decrease Charges (early withdrawal charges), you also may be
charged for other transactions such as when you pay a premium, transfer
accumulated value between investment options, make more than one
partial surrender in a
Contract Year or exercise your Accelerated Death Benefit Rider.
If the Face Amount is $250,000 or more, a premium charge of 4% on each
premium payment is deducted. If the
Face Amount is less than $250,000, a
premium charge of 5% on each premium payment is deducted.
A partial surrender charge applies upon each partial surrender in excess of
one per
Contract Year. The maximum amount deducted is $25 per partial
surrender.
A transfer charge applies to each transfer in excess of the first twelve
transfers made in a
Contract Year. The maximum amount deducted is $25 per transfer.
An accelerated death benefit charge will be deducted upon the exercise of the
benefit. The maximum amount deducted is $150. The charge may vary
by state.
An illustration charge of $25 applies upon each request in excess of one per
|
Charges
Fee Table | ||
Ongoing Fees and
Expenses (annual
charges) |
In addition to
Decrease Charges (early withdrawal charges) and transaction
charges, investment in the
Contract is subject to certain ongoing fees and
expenses (typically assessed monthly), including fees and expenses covering
the cost of insurance under the
Contract, mortality and expense risk charges,
monthly unit charges, basic monthly charges, asset charges, interest on any
Debt, and the cost of optional benefits available under the
Contract. Some of
these fees and expenses are set based on characteristics of the
Insured (e.g.
age, sex (in most states), and rating classification). See the specifications
Investors will also bear expenses associated with
Portfolios that correspond to
Subaccounts available under the Contract
, as shown in the following table: |
Charges
Fee Table
Appendix | ||
|
Annual Fee |
Minimum |
Maximum |
|
|
Annual Portfolio Expenses (deducted
from Portfolio assets) |
0.23%
|
1.59%
|
RISKS |
Location in
Statutory
Prospectus | |||
Risk of Loss |
You can lose money by investing in this
Contract, including loss of your
premiums (principal), and your
Contract can lapse without value.
the amount of premiums considered to meet the
No-Lapse Guarantee Premium requirement. If you surrender the
Contract or allow it to lapse while a
previously been taxed, will be considered part of the amount you receive and
taxed accordingly. Loans may have tax consequences. |
|||
Not a Short-Term
Investment |
||||
Risk Associated
with Investment
Options |
An investment in this
Contract is subject to the risk of poor investment
performance of the investment options you choose.
Each investment option has its own unique risks.
We do not guarantee any money you place in the
Subaccounts. The value of
each Subaccount will increase or decrease, depending on the investment
performance of the corresponding
Portfolio and fees and charges under the
Contract. You could lose some or all of your money. You should review the available Portfolios’ prospectuses before making an
investment decision. |
|||
Insurance
Company Risks |
An investment in the
Contract is subject to risks related to Thrivent, including
that any obligations, guarantees, and benefits of the
Contract are subject to
the claims-paying ability and financial strength of Thrivent. More information
about Thrivent, including its financial strength ratings, is
available upon request by calling 1-800-847-4836.
|
|||
Contract Lapse |
If your monthly deductions exceed your
Cash Surrender Value, then unless
enter a 61-day grace period. We will notify you that your
Contract will lapse
(that is, terminate without value) if you do not send us a sufficient payment by
a specified date. No
Death Benefit will be paid if the
Contract is lapsed. We will
reinstate a Contract only if our requirements for reinstatement are satisfied,
which may include requiring new proof of insurability of the
Insured person. |
Lapse and
Reinstatement |
RESTRICTIONS |
Location in
Statutory
Prospectus | |||
Investments |
We place limits on frequent trading.
There is a $25 charge for each transfer when you transfer money between
investment options in excess of 12 times a year.
Thrivent reserves the right to remove or substitute
Portfolio companies as
investment options that are available under the
Contract.
We reserve the right to not accept any premiums when the
Death Benefit is
based on the
Table of Factors in your
Contract. We will also have the right to limit or refund a premium payment or make
as life insurance under federal tax law or to avoid the classification of your
Contract
as a “modified endowment contract” (MEC). |
Frequent Trading
Among
Subaccounts and Other
Transactions Addition, Deletion,
Combination or
Substitution of
Investments
Premium Limits
Taxes | ||
Optional Benefits |
Optional benefits may be subject to age and underwriting requirements. We
generally deduct any monthly costs for these Additional Benefits
from the Accumulated Value as part of the monthly deduction. Optional benefits may
not be available for all ages or underwriting classes, may not be
available after original issue of the
Contract and may terminate at certain ages. We may stop
offering an optional benefit at any time prior to the time you elect to add it to
your Contract. |
|||
TAXES |
| |||
Tax Implications |
You should consult with a tax professional to determine the tax implications of
an investment in and payments received under this
Contract.
Distributions from your
Contract, if taxable, will be taxed at ordinary income tax
rates.
Depending on the total amount of premiums you pay and the frequency of
such payments, the
Contract may be treated as a MEC.
Distributions including loans and loan interest will be taxed on an “income
first” basis and may be subject to a penalty tax if taken
before you are age 59 1∕2 if
your Contract is a MEC.
The transfer of the
Contract or designation of a
Beneficiary may have federal,
state, and/or local transfer and inheritance tax consequences, including the
impositions of gift, estate, and generation skipping transfer
taxes. |
Taxes | ||
CONFLICTS OF INTEREST |
Location in
Statutory
Prospectus | |||
Investment
Professional
Compensation |
We no longer issue this
Contract to new owners. Your financial advisor or
professional may receive compensation which may consist of commissions,
bonuses, asset-based compensation, and promotional incentives.
Thrivent may also share the revenue it earns on this Contract with
the professional’s firm. This conflict of interest may
influence your financial advisor or professional to recommend
continued or larger future investments into this Contract, or another contract issued by Thrivent, over another
investment. |
|||
Exchanges |
Some investment professionals may have a financial incentive to offer you a
new contract in place of the one you own. You should only exchange
your contract if you determine, after comparing the features, fees,
and risks of both contracts, that it is better for you to purchase
the new contract rather than continue to own your existing
contract. |
Distribution of the |
Percent of Premium Charge |
Upon receipt of each premium
payment |
5% of each premium payment1 |
Premium Tax Charge |
Not currently applicable2 |
Not currently applicable2 |
Decrease Charge3 |
Upon surrender, lapse, or decrease
in the Face Amount |
|
Maximum |
|
$51.00 per $1,000 of decrease in Face Amount |
Minimum |
|
$3.37 per $1,000 of decrease in Face Amount |
Charge for a male Insured,
Issue Age 40, in the standard
non-tobacco risk class with a
Face Amount of $350,000, in
the first Contract Year. |
|
$23.43 per $1,000 of decrease in
Face Amount |
Partial Surrender Charge |
Upon each partial surrender4 |
$25 per partial surrender |
Transfer Charge |
Upon each transfer after the twelfth
in a Contract Year.5 |
$25 per transfer |
Accelerated Death Benefit |
On exercise of benefit6 |
$150 |
Illustration of Hypothetical
Values |
Upon each request7 |
$25 per illustration |
Cost of Insurance Charge8 |
On Date of Issue and monthly
thereafter |
|
Maximum |
|
$83.3333 per $1,000 of amount at risk9 |
Minimum |
|
$0.15 per $1,000 of amount at risk9 |
Charge for a male Insured,
Issue Age 40, in the standard
non-tobacco risk class with a
Face Amount of $350,000, in
the first Contract Year |
|
$0.1266 per $1,000 of amount at
risk9 |
Asset Charge A charge based on Accumulated
Value |
On Date of Issue and monthly
thereafter |
0.0457% of the Accumulated
Value10 |
Mortality and Expense Risk
Charge A banded charge based on
Subaccount accumulated value |
On Date of Issue and monthly
thereafter |
0.0374% of the Subaccount
accumulated value11 |
Per Unit Charge12 |
On Date of Issue and monthly after
issue, and monthly after Face
Amount increase |
|
Maximum Charge |
|
$0.50 per $1,000 of Face Amount |
Minimum Charge |
|
$0.00 per $1,000 of Face Amount |
Charge for a male Insured,
Issue Age 40, in the standard
non-tobacco risk class with a
Face Amount of $350,000, in
the first Contract Year |
|
$0.0586 per $1,000 of Face
Amount |
Basic Monthly Charge |
On Date of Issue and monthly
thereafter |
$9.0013 |
Debt Interest |
Accrues daily |
2.05% Net Interest Rate on Debt14 |
Preferred Debt Interest |
Accrues daily |
1.2% Net Interest Rate on
preferred Debt15 |
Additional Benefit Charges:16 |
|
|
Accidental Death Benefit |
On the rider date of issue and
monthly thereafter17 |
|
Maximum |
|
$0.0934 per $1,000 of rider coverage amount |
Minimum |
|
$0.0058 per $1,000 of rider coverage amount |
Charge for a male Insured,
Issue Age 40, in the standard
risk class in the first Contract
Year |
|
$0.035 per $1,000 of rider
coverage amount |
Term Life Insurance Benefit |
On the rider date of issue and
monthly thereafter18 |
|
Maximum |
|
$83.3333 per $1,000 of rider coverage amount |
Minimum |
|
$0.02 per $1,000 of rider coverage amount |
Charge for a male Insured,
Issue Age 40, in the standard
nontobacco risk class with a
Face Amount/rider coverage
amount of $350,00019, in the
first Contract Year |
|
$0.12 per $1,000 of rider
coverage amount |
Applicant Waiver of Selected
Amount Benefit Charge |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
39% of the selected monthly premium amount20 |
Minimum |
|
5% of the selected monthly premium amount20 |
Charge for an Insured, Issue
Age 0 and applicant age 30, in
the standard risk class, in the
first Contract Year. |
|
6% of the selected monthly
premium amount20 |
Child Term Life Insurance
Benefit |
On the rider date of issue and
monthly thereafter |
$0.50 per $1,000 of rider
coverage amount21 |
Annual Increase Benefit |
|
No charge for this benefit22 |
Disability Waiver of Monthly
Deduction Benefit |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
195.5% of all monthly deductions23 |
Minimum |
|
4.8% of all monthly deductions23 |
Charge for a male Insured,
Issue Age 40, in the standard
risk class |
|
7.7% of all monthly deductions23 |
Disability Waiver of Selected
Amount Benefit |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
98% of the selected monthly premium amount24 |
Minimum |
|
1.9% of the selected monthly premium amount24 |
Charge for a male Insured,
Issue Age 40, in the standard
risk class |
|
3.7% of the selected monthly
premium amount24 |
Guaranteed Increase Option
Benefit |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
$0.21 per $1,000 of rider coverage amount25 |
Minimum |
|
$0.03 per $1,000 of rider coverage amount25 |
Charge for an Insured, Issue
Age 0 |
|
$0.03 per $1,000 of rider coverage amount25 |
Spouse Term Life Insurance
Benefit |
On the rider date of issue and
monthly thereafter |
|
Maximum |
|
$83.3333 per $1,000 of rider coverage amount26 |
Minimum |
|
$0.02 per $1,000 of rider coverage amount26 |
Charge for a female Insured,
Issue Age 35, in the standard
nontobacco risk class with a
rider coverage amount of
$350,000, in the first Contract
Year |
|
$0.075 per $1,000 of rider coverage amount26 |
Annual Portfolio Expenses |
MINIMUM |
MAXIMUM |
Expenses that are deducted from
Portfolio assets, including management fees, distribution
fees and other expenses. |
0.23% |
1.59% |
Expenses that are deducted from
Portfolio assets, after reimbursements and/or fee
waivers.* |
0.23%* |
1.15%* |
Duration in Years Since
Issue or Increase |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Lowest Possible Charge at
Any Age |
0.23% |
0.23% |
0.23% |
0.23% |
0.23% |
0.28% |
0.23% |
0.17% |
0.11% |
0.06% |
0.00% |
Highest Possible Charge at
Any Age |
5.10% |
5.10% |
5.10% |
5.10% |
5.10% |
4.25% |
3.40% |
2.55% |
1.70% |
0.85% |
0.00% |
|
Current M&E Charge |
Maximum M&E |
Subaccount Accumulated Value |
All Years |
All Years |
0 up to $24,999.99 |
0.30% |
0.45% |
(monthly) |
(.02497) |
(.03742) |
$25,000 up to $99,999.99 |
0.15% |
0.45% |
(monthly) |
(.01249) |
(.03742) |
$100,000 and above |
0% |
0.45% |
(monthly) |
(0.00000) |
(.03742) |
Banded Levels |
$25,000 to $99,999 |
$100,000 to $249,999 |
$250,000 to $999,999 |
$1,000,000 and above |
♦ 10-Year No-Lapse Guarantee |
The earlier of (1) the Monthly Anniversary on which the 10-Year No Lapse Guarantee has been continuously inactive for 6 months or (2) the 10-Year No-Lapse Guarantee Termination Date shown in your Contract. |
♦ Extended No-Lapse Guarantee |
The earlier of (1) the Monthly Anniversary on which the Extended No-Lapse Guarantee has been continuously inactive for 12 months or (2) the Extended No-Lapse Guarantee Termination Date shown in your Contract. |
Name of Benefit |
Purpose |
Is Benefit
Standard or
Optional |
Brief Description of
Restrictions/Limitations |
Accidental Death
Benefit |
Provides an additional Death Benefit when the
Insured dies from accidental bodily injury. |
Optional |
♦ Amount of coverage is subject to limits. |
Guaranteed Increase
Option Benefit |
Allows you to increase the amount of coverage
without having to show evidence of insurability
at certain pre-defined opportunities. |
Optional |
♦ Only available at issue for ages 0-37. ♦ Terminates at age 43. |
Disability Waiver of
Monthly Deductions |
In the event of the Insured’s qualifying disability
before age 60, we will waive your cost of
insurance and other monthly deductions until
the earlier of the Insured’s age 121 or recovery
from total disability. |
Optional |
♦ Can be issued at ages 0-60. ♦ Terminates at age 65, or the
end of a benefit period, if
later.
♦ Six month waiting period from date of disability. |
Disability Waiver of
Selected Amount |
In the event of the Insured’s qualifying disability,
this benefit will ensure that your planned
premiums continue during the Insured’s
disability until the earlier of age 121 or recovery
from total disability. |
Optional |
♦ Can be issued at ages 0-60. ♦ Terminates at age 65, or the
end of a benefit period, if
later.
♦ Six month waiting period from date of disability. |
Child Term Life
Insurance |
Generally pays a benefit to the Beneficiary in
the event of the death of a covered child of the
Insured prior to the rider anniversary following
the child’s 25th birthday. |
Optional |
♦ Available for issue for children up to age 18. |
Term Life Insurance |
Provides additional term life insurance. |
Optional |
♦ Terms are available on the life of the Insured for 10, 20, or 30 years. |
Spouse Term Life
Insurance |
Provides term life insurance for spouse of the
Insured. |
Optional |
♦ Terms are available on the life of the spouse of the Insured for 10,20, or 30 years. |
Applicant Waiver of
Selected Amount |
This benefit enables the applicant on a Contract
on the life of a minor to have selected amounts
credited to the Contract in the event of the
applicant’s qualifying disability or death. |
Optional |
♦ Terminates at age 65 or the end of a benefit period, if later. ♦ Six month waiting period from
date of disability. |
Accelerated Death
Benefit for Terminal
Illness Rider |
You may add this rider at any time without cost.
The rider pays the present value of all or a
portion of the Death Benefit when requested if
eligibility requirements are met. Eligibility
requirements include doctor certification that
the Insured is terminally ill. State variations
apply. |
Standard |
♦ Any assignee, irrevocable
beneficiary or other party
with ownership rights must
consent to payment of the
Accelerated Benefit. |
Contract Year |
Percentage of Accumulated Value |
11 |
10
% |
12 |
20
% |
13 |
30
% |
14 |
40
% |
15 |
50
% |
16 |
60
% |
17 |
70
% |
18 |
80
% |
19 |
90
% |
20 + |
100 % |
Account Ratio |
The Account Ratio is used to allocate monthly deductions, partial surrenders,
transfers and contract loans among Subaccounts and Fixed Accounts. The
Account Ratio for any Subaccount or Fixed Accounts is the ratio of the
Accumulated Value in that Subaccount or Fixed Accounts to the
Accumulated Value of the Contract less any Debt. |
The total value of the Contract. Accumulated Value equals the sum of the
Subaccounts, the Fixed Accounts, and the Loan Account. | |
Additional Benefits |
Benefits provided by riders, if any, included as part of the Contract.
|
Applicant Controller |
If the Issue Age is less than 16, an Applicant Controller may apply for the
Contract and exercise ownership rights on behalf of the Insured until
control is transferred to the Insured. |
The form completed by the applicant(s) for the Contract or requesting a change
to the Contract. The completed Application includes information needed
by Thrivent in order to evaluate and classify risk. The Application
includes the original application and all amendments and supplements to
the application. | |
Attained Age |
Attained Age on any day is the Insured’s age on the Contract Anniversary on or
immediately prior to that day. |
The person(s) named by the Contract Owner to receive the Death Proceeds
under the Contract. A Beneficiary need not be a natural person. | |
The Accumulated Value of the Contract less any applicable Decrease Charges;
outstanding Debt; and any unpaid monthly deductions. | |
The flexible premium variable adjustable life insurance contract (Thrivent
Variable Universal Life II) offered by us (Thrivent) and described in
this prospectus. The entire Contract consists of the Contract, any
Additional Benefits, amendments, endorsements, Application and our
Articles of Incorporation and Bylaws. | |
Contract Anniversary |
The same month and day of each year after issue as in the Date of Issue.
|
Contract Date |
The latest of the (1) Date of Issue; (2) the date we receive in Good Order the
first premium payment at our Service Center; or (3) the date we approve
this Contract to be issued. |
The 12-month period following the Date of Issue or a Contract Anniversary. The
Contract Year is always based upon the time elapsed since the Date of
Issue. | |
The date when we issue the Contract. This date will be specified in the Contract
and may be different from the Contract Date. The Date of Issue is the
date as of which we begin to apply deductions from your Accumulated
Value. | |
DCA Fixed Account |
This account is established when you set up the Dollar Cost Averaging plan.
Net Premiums are directed to this account for subsequent monthly
transfers into Subaccounts according to your allocation instructions.
The amount in the DCA Fixed Account is credited with an interest rate
that is determined when the payment is allocated to the DCA Fixed
Account. The interest rate is effective for 12 months from the date of
allocation. The DCA Fixed Account is part of our General Account and is
not a Subaccount. The DCA Fixed Account is included as part of the
Accumulated Value of your Contract. |
The amount of the benefit that provides the basis for the Death Proceeds
calculation. The Death Benefit on any day depends upon the Death Benefit
Option in effect on that day. | |
Either of the two methods used to determine the Death Benefit. The option is
selected in the Application and may be changed any time prior to
Attained Age 121. | |
The amount paid upon the death of the Insured. The amount is paid to a
Beneficiary designated by the Contract Owner. | |
All unpaid Contract loans plus accrued interest. |
A Decrease Charge compensates us for expenses associated with
underwriting, issuing and distributing the Contract. The charge applies to
decreases in the Face Amount or partial surrenders that result in a
decrease in Face Amount during the first 10 Contract Years (or first 10
years following an increase in Face Amount on the increased amount). We
calculate the amount of the Decrease Charge at the time of the reduction
in Face Amount or surrender. We do not deduct this amount until the next
Monthly Anniversary or upon surrender or lapse, if earlier.
| |
Dollar Cost Averaging |
An elective program that systematically moves dollars from either the DCA
Fixed Account or the Money Market Subaccount. |
The amount of life insurance provided by the Contract exclusive of any
Additional Benefits. The Face Amount of your Contract may change, as
described in your Contract. | |
Fixed Account |
An investment allocation option that credits an interest rate. The Fixed Account
is part of our General Account. The Fixed Account is not a
Subaccount. |
Fixed Accounts |
Amounts held in the Fixed Account and DCA Fixed Account. |
Thrivent Series Fund, Inc., the mutual fund that consists of several Portfolios
that underlie Subaccounts of the Variable Account. | |
General Account |
The General Account includes all assets we own that are not in the Variable
Account or any other separate account. |
Good Order |
Any request that is submitted with any and all required forms, information,
authorization, and funds, received at our Service Center in Appleton,
Wisconsin. |
Insurance Coverage Amount |
The Face Amount plus any amount of insurance on the Insured provided by a
term life insurance rider attached to this contract. |
The person on whose life the Contract is issued. | |
Issue Age |
The age of the Insured as of his or her last birthday on the Date of
Issue. |
Loan Account |
When you obtain a loan, Accumulated Value equal to the amount of the loan is
taken from the Subaccounts and moved to a Loan Account. Amounts
transferred to the Loan Account are invested with our General Account
assets. The Loan Account is equal to the amount transferred from any
Subaccount, and/or Fixed Accounts to secure the loan less accumulated
value transferred from the Loan Account to a Subaccount and the Fixed
Accounts as a result of repayment of Debt plus the amount by which the
accrued interest charged exceeds the amount of interest
credited. |
MEC Contract Year |
The 12-month period following the Date of Issue or a Contract Anniversary
unless there has been a material change under IRC Section 7702A. A
material change of the Contract (as defined in the tax law) results in a
MEC Contract Year based upon the date of the material change. If there
has been more than one material change, the most recent material change
will determine the current MEC Contract Year. |
Monthly Anniversary |
The date each month on which we deduct charges from Accumulated Value.
These monthly deductions occur once each month on the Valuation Date, on or
next following the day of the month which corresponds to the day of the
month that we issued the Contract. |
Net Premium |
The amount of each premium that is applied to the Subaccounts of the Variable
Account or to the Fixed Accounts. The Net Premium is equal to the
premium paid less the Percent of Premium Charge. The Percent of Premium
Charge may not be deducted in certain situations. |
A Contract provision that guarantees that insurance coverage will not lapse in
the event your Cash Surrender Value is not adequate to cover the current
monthly deductions. There are two levels of No-Lapse Guarantees
available: 10-year and extended. You must meet the premium requirements of a
No-Lapse Guarantee for the Contract to remain in force in the event your
Cash Surrender Value is not adequate. |
The minimum monthly premium required to keep the No-Lapse Guarantees in
effect. Different combinations of age, sex, risk class, Face Amount, Death
Benefit Option and additional benefits will result in different No-Lapse
Guarantee Premiums. | |
Notice |
A request signed by the Contract Owner, received in Good Order by us at our
Service Center and satisfactory in form and content to us.
|
A person or entity who owns the Contract. | |
A new whole life insurance contract with a reduced death benefit determined
based on the Cash Surrender Value applied as a single premium to
purchase the coverage. No further premiums will be required to support
the new, lower amount of coverage. | |
Percent of Premium Charge |
5% of each premium while the Face Amount is less than $250,000 otherwise
4% of each premium. |
A portfolio of Thrivent Series Fund, Inc. which is the underlying investment of a
corresponding Subaccount which you may select for your
Contract. | |
Our office located at 4321 North Ballard Road, Appleton, Wisconsin
54919-0001 or such other address as we may designate. Telephone: (800)
847-4836. Email: mail@thrivent.com. | |
Your available investment options within the Variable Account. Each
Subaccount invests exclusively in the shares of a corresponding Portfolio of the
Fund. | |
Table of Factors |
The table found in your Contract and used to help qualify your Contract as a life
insurance contract under federal tax law. |
Thrivent |
Thrivent Financial for Lutherans, a fraternal benefit society organized under the
laws of the State of Wisconsin, owned by and operated for its members.
Thrivent is the issuer of the Contract. |
Valuation Date |
Any day upon which the New York Stock Exchange is open for regular
trading. |
Variable Account |
Thrivent Variable Life Account I, which is a separate account of
Thrivent. |
we, us, our |
Thrivent. |
you, your |
The Owner(s) of the Contract. |
INVESTMENT
TYPE |
PORTFOLIO AND ADVISER/SUBADVISER |
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL RETURNS
(as of 12/31/24) | ||
1 YEAR |
5 YEAR |
10 YEAR | |||
Aggressive
Allocation |
Thrivent Aggressive Allocation Portfolio |
0.84%1 |
16.08% |
9.86% |
9.59% |
Large Blend |
Thrivent All Cap Portfolio |
0.67% |
19.90% |
12.86% |
10.83% |
Conservative
Allocation |
Thrivent Conservative Allocation Portfolio4 |
0.49% |
7.17% |
3.50% |
4.41% |
Moderately
Conservative
Allocation |
Thrivent Dynamic Allocation Portfolio5 |
0.67% |
8.56% |
5.25% |
5.56% |
Diversified
Emerging
Mkts |
Thrivent Emerging Markets Equity Portfolio |
1.15%1 |
8.96% |
1.32% |
3.00% |
Large Blend |
Thrivent ESG Index Portfolio |
0.37%1 |
22.32% |
N/A3 |
N/A3 |
Global
Large-Stock
Blend |
Thrivent Global Stock Portfolio |
0.61% |
15.25% |
9.65% |
8.93% |
Intermediate
Government |
Thrivent Government Bond Portfolio |
0.49% |
1.19% |
-0.01% |
1.11% |
Health |
Thrivent Healthcare Portfolio |
0.86%1 |
-0.06% |
5.66% |
6.54% |
High Yield
Bond |
Thrivent High Yield Portfolio |
0.46% |
7.02% |
2.88% |
4.16% |
Corporate
Bond |
Thrivent Income Portfolio |
0.44% |
3.18% |
1.08% |
2.74% |
Foreign Large
Blend |
Thrivent International Equity Portfolio6 |
0.74% |
4.28% |
3.66% |
4.48% |
Foreign Large
Blend |
Thrivent International Index Portfolio |
0.40% |
3.33% |
N/A3 |
N/A3
|
Large Growth |
Thrivent Large Cap Growth Portfolio |
0.43% |
30.61% |
17.58% |
15.69% |
Large Blend |
Thrivent Large Cap Index Portfolio |
0.23% |
24.73% |
14.26% |
12.83% |
Large Value |
Thrivent Large Cap Value Portfolio |
0.63% |
13.09% |
10.91% |
9.77% |
Mid-Cap
Growth |
Thrivent Mid Cap Growth Portfolio |
0.89%1 |
10.12% |
N/A3 |
N/A3
|
Mid-Cap
Blend |
Thrivent Mid Cap Index Portfolio |
0.25% |
13.64% |
10.09% |
9.41% |
Mid-Cap
Blend |
Thrivent Mid Cap Stock Portfolio |
0.66% |
10.28% |
10.12% |
10.80% |
Mid-Cap
Value |
Thrivent Mid Cap Value Portfolio |
0.89%1 |
9.72% |
N/A3 |
N/A3 |
INVESTMENT
TYPE |
PORTFOLIO AND ADVISER/SUBADVISER |
CURRENT
EXPENSES |
AVERAGE ANNUAL TOTAL
RETURNS
(as of 12/31/24) | ||
1 YEAR |
5 YEAR |
10 YEAR | |||
Moderate
Allocation |
Thrivent Moderate Allocation Portfolio |
0.68%1 |
13.14% |
7.11% |
6.94% |
Moderately
Aggressive
Allocation |
Thrivent Moderately Aggressive Allocation Portfolio
|
0.76%1 |
14.19% |
8.10% |
8.04% |
Moderately
Conservative
Allocation |
Thrivent Moderately Conservative Allocation
Portfolio |
0.65%1 |
8.44% |
4.16% |
4.79% |
Money
Market -
Taxable |
Thrivent Money Market Portfolio |
0.31% |
5.07% |
2.30% |
1.53% |
Multisector
Bond |
Thrivent Multisector Bond Portfolio7 |
0.74% |
5.25% |
1.75% |
2.68% |
Real Estate |
Thrivent Real Estate Securities Portfolio |
0.89% |
3.21% |
2.61% |
4.90% |
Short-Term
Bond |
Thrivent Short-Term Bond Portfolio8 |
0.45% |
5.63% |
2.34% |
2.36% |
Small Growth |
Thrivent Small Cap Growth Portfolio |
0.94%1 |
10.84% |
10.30% |
N/A2 |
Small Blend |
Thrivent Small Cap Index Portfolio |
0.24% |
8.44% |
8.12% |
8.72% |
Small Blend |
Thrivent Small Cap Stock Portfolio |
0.70% |
11.37% |
11.45% |
11.31% |
Service Center: |
Corporate Office: |
4321 North Ballard Road
Appleton, WI 54919-0001 Telephone: 800-847-4836
E-mail: mail@thrivent.com |
600 Portland Avenue S., Suite 100
Minneapolis, MN 55415-4402 Telephone: 800-847-4836 E-mail:
mail@thrivent.com |
TABLE OF CONTENTS |
|
|
PAGE |
2 | |
3 | |
3 | |
3 | |
4 | |
4 | |
5 | |
5 | |
5 | |
6 | |
7 |
2024 |
2023 |
2022 |
$583,298 |
$431,439 |
$687,200
|
|
2024 |
2023 |
Admitted Assets | ||
Bonds |
$52,993
|
$50,554
|
Stocks |
1,542 |
1,323 |
Mortgage loans |
10,867 |
10,869 |
Real estate |
18 |
41 |
Cash, cash equivalents and short-term investments |
1,437 |
2,008 |
Contract loans |
1,073 |
1,064 |
Receivables for securities |
59 |
85 |
Limited partnerships |
10,836 |
9,694 |
Other invested assets |
908 |
822 |
Total cash and invested assets |
79,733 |
76,460 |
Accrued investment income |
615 |
742 |
Due premiums and considerations |
127 |
124 |
Other assets |
37 |
51 |
Separate account assets |
37,442 |
36,144 |
Total Admitted Assets |
$117,954 |
$113,521 |
Liabilities | ||
Aggregate reserves for life, annuity and health contracts |
$55,220
|
$52,425
|
Deposit liabilities |
5,566 |
5,549 |
Contract claims |
469 |
509 |
Member dividends payable |
436 |
420 |
Interest maintenance reserve |
328 |
316 |
Asset valuation reserve |
3,030 |
2,787 |
Transfers due to/(from) separate accounts, net |
(612 ) |
(564 ) |
Payable for securities |
233 |
185 |
Securities lending obligation |
553 |
644 |
Other liabilities |
879 |
921 |
Separate account liabilities |
37,324 |
36,042 |
Total Liabilities |
$103,426
|
$99,234
|
Surplus | ||
Unassigned funds |
$14,513
|
$14,264
|
Other surplus |
15 |
23 |
Total Surplus |
$14,528 |
$14,287 |
Total Liabilities and Surplus |
$117,954 |
$113,521 |
|
2024 |
2023 |
2022 |
Revenues | |||
Premiums |
$5,948
|
$5,520
|
$5,033
|
Considerations for supplementary contracts with life contingencies |
454 |
230 |
83 |
Net investment income |
3,830 |
3,233 |
3,410 |
Separate account fees |
769 |
739 |
758 |
Amortization of interest maintenance reserve |
55 |
88 |
91 |
Other revenues |
67 |
68 |
71 |
Total Revenues |
$11,123
|
$9,878
|
$9,446
|
Benefits and Expenses | |||
Death benefits |
$1,315
|
$1,289
|
$1,338
|
Surrender benefits |
4,700 |
4,472 |
3,634 |
Change in reserves |
2,796 |
1,640 |
849 |
Other benefits |
2,540 |
2,237 |
1,925 |
Total benefits |
11,351 |
9,638 |
7,746 |
Commissions |
351 |
280 |
275 |
General insurance expenses |
990 |
950 |
822 |
Fraternal benefits and expenses |
223 |
169 |
166 |
Transfers due to/(from) separate accounts, net |
(2,948 ) |
(2,153 ) |
(1,018 ) |
Total expenses and net transfers |
(1,384 ) |
(754 ) |
245 |
Total Benefits and Expenses |
$9,967 |
$8,884 |
$7,991 |
Gain from Operations before Dividends and Capital Gains and Losses |
$1,156
|
$994
|
$1,455
|
Member dividends |
436 |
419 |
375 |
Gain from Operations before Capital Gains and Losses |
$720
|
$575
|
$1,080
|
Realized capital gains and (losses), net |
(122 ) |
(62 ) |
69 |
Net Income |
$598 |
$513 |
$1,149 |
|
2024 |
2023 |
2022 |
Surplus, Beginning of Year |
$14,287
|
$13,768
|
$13,695
|
Prior year adjustment |
— |
40 |
11 |
Adjusted Balance – Beginning of Year |
$14,287
|
$13,808
|
$13,706
|
Net income |
598 |
513 |
1,149 |
Change in unrealized investment gains and losses |
(89 ) |
(20 ) |
(758 ) |
Change in non-admitted assets |
(131 ) |
32 |
(63 ) |
Change in asset valuation reserve |
(243 ) |
(134 ) |
(269 ) |
Change in surplus of separate account |
16 |
22 |
(18 ) |
Deferred gain on Medicare supplement reinsurance |
(8 ) |
(8 ) |
31 |
Pension liability adjustment |
98 |
74 |
(10 ) |
Surplus, End of Year |
$14,528 |
$14,287 |
$13,768 |
|
2024 |
2023 |
2022 |
Cash from Operations | |||
Premiums |
$6,396
|
$5,743
|
$5,104
|
Net investment income |
2,915 |
2,672 |
2,501 |
Other revenues |
836 |
807 |
829 |
|
10,147 |
9,222 |
8,434 |
Benefit and loss-related payments |
(8,598 ) |
(8,010 ) |
(6,940 ) |
Transfers (to)/from separate account, net |
2,899 |
2,115 |
1,129 |
Commissions and expenses |
(1,556 ) |
(1,383 ) |
(1,287 ) |
Member dividends |
(420 ) |
(376 ) |
(292 ) |
Other |
— |
3 |
5 |
Net Cash from Operations |
$2,472
|
$1,571
|
$1,049
|
Cash from Investments | |||
Proceeds from investments sold, matured or repaid: | |||
Bonds(1) |
$6,948
|
$6,153
|
$6,703
|
Stocks(1) |
913 |
1,142 |
1,144 |
Mortgage loans |
705 |
661 |
827 |
Limited partnerships |
1,305 |
821 |
1,239 |
Other |
227 |
449 |
112 |
|
10,098 |
9,226 |
10,025 |
Cost of investments acquired or originated: | |||
Bonds(1) |
(9,331 ) |
(6,758 ) |
(9,086 ) |
Stocks(1) |
(985 ) |
(616 ) |
(1,198 ) |
Mortgage loans |
(710 ) |
(812 ) |
(1,253 ) |
Limited partnerships |
(1,731 ) |
(1,787 ) |
(1,666 ) |
Other |
(304 ) |
(393 ) |
(60 ) |
|
(13,061 ) |
(10,366 ) |
(13,263 ) |
Mortgage dollar roll and tax free exchanges, net |
(2 ) |
(67 ) |
742 |
Change in net amounts due (to)/from broker |
— |
(55 ) |
(678 ) |
Change in collateral held for securities lending |
(91 ) |
352 |
(46 ) |
Change in contract loans |
(9 ) |
(17 ) |
16 |
Net Cash from Investments |
$(3,065
) |
$(926
) |
$(3,204
) |
Cash from Financing and Miscellaneous Sources | |||
Borrowed money |
$—
|
$—
|
$900
|
Net deposits (payments) on deposit-type contracts |
19 |
23 |
107 |
Other |
3 |
152 |
41 |
Net Cash from Financing and Miscellaneous Sources |
$22 |
$175 |
$1,048 |
Net Change in Cash, Cash Equivalents and Short-Term Investments |
$(571
) |
$820
|
$(1,107
) |
Cash, Cash Equivalents and Short-Term Investments, Beginning of Year |
$2,008 |
$1,188 |
$2,295 |
Cash, Cash Equivalents and Short-Term Investments, End of Year |
$1,437 |
$2,008 |
$1,188 |
|
2024 |
2023 |
2022 |
Supplemental disclosures for non-cash transactions not included above | |||
Refinanced mortgage loans and mutual fund mortgage transfers |
$—
|
$74
|
$136
|
Transferred collateral on collateralized fund obligation |
$—
|
$739
|
$—
|
FHLB conversion from borrowed money to funding agreements |
$—
|
$900
|
$—
|
Mortgage foreclosure and capital contribution to Gold Ring Holdings, LLC |
$16
|
$—
|
$—
|
Transfer from White Rose Opportunity Fund distribution |
$53
|
$—
|
$—
|
Mortgage dollar roll and tax free exchange purchases |
$(2,382
) |
$(1,370
) |
$(4,654
) |
Mortgage dollar roll and tax free exchange sales |
$2,380
|
$1,303
|
$5,397
|
CASL 2024-4 CLUB student loan purchase |
$(1,842
) |
$—
|
$—
|
CASL 2024-4 CLUB student loan sale |
$1,842
|
$—
|
$—
|
|
Admitted Value |
Gross Unrealized |
Fair Value | |
|
Gains |
Losses | ||
December 31, 2024 | ||||
U.S. government and agency securities |
$1,565
|
$2
|
$(149
) |
$1,418
|
U.S. state and political subdivision securities |
120 |
8 |
(3 ) |
125 |
Securities issued by foreign governments |
64 |
— |
(4 ) |
60 |
Corporate debt securities |
40,714 |
466 |
(3,026 ) |
38,154 |
Residential mortgage-backed securities |
4,045 |
6 |
(517 ) |
3,534 |
Commercial mortgage-backed securities |
1,839 |
3 |
(113 ) |
1,729 |
Collateralized debt obligations |
— |
— |
— |
— |
Other debt obligations |
4,039 |
12 |
(9 ) |
4,042 |
Affiliated bonds |
607 |
1 |
— |
608 |
Total bonds |
$52,993 |
$498 |
$(3,821 ) |
$49,670 |
December 31, 2023 | ||||
U.S. government and agency securities |
$1,536
|
$17
|
$(116
) |
$1,437
|
U.S. state and political subdivision securities |
97 |
15 |
(1 ) |
111 |
Securities issued by foreign governments |
74 |
— |
(4 ) |
70 |
Corporate debt securities |
39,209 |
644 |
(2,767 ) |
37,086 |
Residential mortgage-backed securities |
3,979 |
9 |
(447 ) |
3,541 |
Commercial mortgage-backed securities |
1,916 |
5 |
(160 ) |
1,761 |
Collateralized debt obligations |
2 |
8 |
— |
10 |
Other debt obligations |
1,521 |
2 |
(22 ) |
1,501 |
Affiliated bonds |
2,220 |
98 |
(124 ) |
2,194 |
Total bonds |
$50,554 |
$798 |
$(3,641 ) |
$47,711 |
|
Admitted
Value |
Fair
Value |
December 31, 2024 |
|
|
Due in 1 year or less |
$3,443
|
$3,445
|
Due after 1 year through 5 years |
14,085 |
13,809 |
Due after 5 years through 10 years |
13,230 |
12,434 |
Due after 10 years through 20 years |
8,880 |
8,325 |
Due after 20 years |
14,526 |
12,828 |
Total |
$54,164 |
$50,841 |
|
Less than 12 Months |
12 Months or More | ||||
|
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
Number of
Securities |
Fair
Value |
Gross
Unrealized
Losses |
December 31, 2024 | ||||||
U.S. government and agency securities |
13 |
$272
|
$(8
) |
34 |
$796
|
$(141
) |
U.S. state and political subdivision securities |
1 |
13 |
— |
4 |
33 |
(3 ) |
Securities issued by foreign governments |
1 |
6 |
— |
6 |
49 |
(4 ) |
Corporate debt securities |
921 |
5,977 |
(161 ) |
2,970 |
22,523 |
(2,865 ) |
Residential mortgage-backed securities |
31 |
495 |
(7 ) |
267 |
2,756 |
(510 ) |
Commercial mortgage-backed securities |
23 |
232 |
(2 ) |
145 |
1,273 |
(111 ) |
Other debt obligations |
15 |
70 |
(1 ) |
73 |
199 |
(8 ) |
Affiliated bonds |
— |
— |
— |
— |
— |
— |
Total bonds |
1,005 |
$7,065 |
$(180 ) |
3,499 |
$27,629 |
$(3,642 ) |
December 31, 2023 | ||||||
U.S. government and agency securities |
7 |
$262
|
$(3
) |
31 |
$791
|
$(112
) |
U.S. state and political subdivision securities |
— |
— |
— |
2 |
12 |
(1 ) |
Securities issued by foreign governments |
— |
— |
— |
9 |
70 |
(4 ) |
Corporate debt securities |
209 |
1,362 |
(60 ) |
3,428 |
26,246 |
(2,707 ) |
Residential mortgage-backed securities |
10 |
151 |
(1 ) |
267 |
3,064 |
(446 ) |
Commercial mortgage-backed securities |
6 |
52 |
(2 ) |
180 |
1,565 |
(158 ) |
Other debt obligations |
21 |
121 |
— |
150 |
690 |
(22 ) |
Affiliated bonds |
1 |
1,170 |
(56 ) |
1 |
557 |
(69 ) |
Total bonds |
254 |
$3,118 |
$(122 ) |
4,068 |
$32,995 |
$(3,519 ) |
|
2024 |
2023 |
Unaffiliated Preferred Stocks: | ||
Cost |
$448
|
$382
|
Gross unrealized gains |
17 |
6 |
Gross unrealized losses |
(20 ) |
(35 ) |
Fair value |
$445 |
$353 |
Statement value |
$451 |
$365 |
Unaffiliated Common Stocks: | ||
Cost |
$623
|
$467
|
Gross unrealized gains |
153 |
111 |
Gross unrealized losses |
(18 ) |
(11 ) |
Fair value/statement value |
$758 |
$567 |
Affiliated Common Stocks: | ||
Cost |
$314
|
$321
|
Gross unrealized gains |
46 |
35 |
Gross unrealized losses |
(102 ) |
(97 ) |
Fair value/statement value |
$258 |
$259 |
Affiliated Mutual Funds and ETFs: | ||
Cost |
$68
|
$118
|
Gross unrealized gains |
7 |
15 |
Gross unrealized losses |
— |
(1 ) |
Fair value/statement value |
$75 |
$132 |
Total statement value |
$1,542 |
$1,323 |
|
2024 |
2023 |
In good standing |
$10,849
|
$10,848
|
Restructured loans, in good standing |
18 |
21 |
Delinquent |
— |
— |
In process of foreclosure |
— |
— |
Total mortgage loans |
$10,867 |
$10,869 |
|
2024 |
2023 |
Loans with Interest Rates Reduced During the Year: | ||
Weighted average interest rate reduction |
— |
0.2 % |
Total principal |
$—
|
$1
|
Number of loans |
— |
1 |
Interest Rates for Loans Issued During the Year: | ||
Maximum |
9.3 % |
7.3 % |
Minimum |
5.5 % |
4.4 % |
Maximum loan-to-value ratio for loans issued during the year, exclusive of purchase money
mortgages |
65 % |
82 % |
|
2024 |
2023 |
Current |
$10,867
|
$10,851
|
30 – 59 days past due |
— |
18 |
60 – 89 days past due |
— |
— |
90 – 179 days past due |
— |
— |
180+ days past due |
— |
— |
Total mortgage loans |
$10,867 |
$10,869 |
90 – 179 Days Past Due and Accruing Interest: | ||
Investment |
$—
|
$—
|
Interest accrued |
— |
— |
180+ Days Past Due and Accruing Interest: | ||
Investment |
$—
|
$—
|
Interest accrued |
— |
— |
|
2024 |
2023 |
Geographic Region: | ||
Pacific |
29 % |
30 % |
South Atlantic |
21 |
19 |
East North Central |
7 |
7 |
West North Central |
7 |
8 |
Mountain |
7 |
7 |
Mid-Atlantic |
12 |
12 |
West South Central |
12 |
12 |
Other |
5 |
5 |
Total |
100 % |
100 % |
|
2024 |
2023 |
Property Type: | ||
Industrial |
27 % |
26 % |
Retail |
16 |
16 |
Office |
11 |
13 |
Church |
7 |
8 |
Apartments |
32 |
30 |
Other |
7 |
7 |
Total |
100 % |
100 % |
|
2024 |
2023 |
Home office properties |
$24
|
$141
|
Held-for-sale |
— |
— |
Total before accumulated depreciation |
24 |
141 |
Accumulated depreciation |
(6 ) |
(100 ) |
Total real estate |
$18 |
$41 |
|
Carrying
Value |
Notional
Amount |
Realized
Gains/(Losses) |
As of and for the year ended December 31, 2024 | |||
Assets: | |||
Call spread options |
$141
|
$1,163
|
$194
|
Futures |
— |
97 |
(205 ) |
Foreign currency swaps |
79 |
820 |
10 |
Interest rate swaps |
— |
— |
— |
Covered written call options |
— |
— |
— |
Total assets |
$220 |
$2,080 |
$(1 ) |
Liabilities: | |||
Call spread options |
$(81
) |
$1,231
|
$(172
) |
Futures |
— |
929 |
— |
Foreign currency swaps |
(1 ) |
78 |
1 |
Covered written call options |
— |
— |
1 |
Total liabilities |
$(82 ) |
$2,328 |
$(170 ) |
As of and for the year ended December 31, 2023 | |||
Assets: | |||
Call spread options |
$161
|
$1,091
|
$(13
) |
Futures |
— |
299 |
(172 ) |
Foreign currency swaps |
51 |
726 |
10 |
Interest rate swaps |
— |
— |
— |
Covered written call options |
— |
— |
— |
Total assets |
$212 |
$2,116 |
$(175 ) |
Liabilities: | |||
Call spread options |
$(110
) |
$1,144
|
$18
|
Futures |
— |
1,063 |
— |
Foreign currency swaps |
(9 ) |
84 |
1 |
Covered written call options |
— |
— |
— |
Total liabilities |
$(119 ) |
$2,291 |
$19 |
|
2024 |
2023 |
Loaned Securities: | ||
Carrying value |
$554
|
$654
|
Fair value |
540 |
629 |
Cash Collateral Reinvested: | ||
Open |
$229
|
$292
|
30 days or less |
117 |
196 |
31 - 60 days |
91 |
46 |
61 - 90 days |
20 |
75 |
91 - 120 days |
5 |
5 |
121 - 180 days |
30 |
15 |
181 - 365 days |
40 |
— |
1 - 2 years |
20 |
15 |
2 - 3 years |
— |
— |
Greater than 3 years |
— |
— |
Total |
$552 |
$644 |
Cash collateral liabilities |
$553
|
$644
|
|
2024 |
2023 |
Bonds: | ||
Carrying value |
$100
|
$30
|
Fair value |
100 |
30 |
Short-term Investments: | ||
Carrying value |
$50
|
$115
|
Fair value |
50 |
115 |
Cash Equivalents: | ||
Carrying value |
$402
|
$499
|
Fair value |
402 |
499 |
Common Stocks: | ||
Carrying value |
$—
|
$—
|
Fair Value |
— |
— |
December 31, 2024 |
Maximum |
Ending Balance |
Bonds: | ||
1st quarter |
$140
|
$—
|
2nd quarter |
115 |
15 |
3rd quarter |
30 |
— |
4th quarter |
— |
— |
December 31, 2023 |
Maximum |
Ending Balance |
Bonds: | ||
1st quarter |
$85
|
$25
|
2nd quarter |
100 |
70 |
3rd quarter |
30 |
30 |
4th quarter |
80 |
30 |
December 31, 2024 |
Maximum |
Ending Balance |
Overnight and Continuous: | ||
1st quarter |
$143
|
$—
|
2nd quarter |
117 |
15 |
3rd quarter |
31 |
— |
4th quarter |
— |
— |
December 31, 2023 |
Maximum |
Ending Balance |
Overnight and Continuous: | ||
1st quarter |
$87
|
$26
|
2nd quarter |
102 |
71 |
3rd quarter |
31 |
31 |
4th quarter |
82 |
31 |
|
2024 |
2023 | ||||
|
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Total Collateral Pledged |
$2,708
|
$3,114
|
$2,010
|
$2,296
|
$2,637
|
$1,510
|
|
2024 |
2023 | ||||
|
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Fair Value |
Carrying Value |
Aggregate Total
Borrowing |
Total Maximum Collateral Pledged |
$3,242
|
$3,591
|
$2,010
|
$2,452
|
$2,964
|
$1,800
|
|
General Account |
Funding Agreements Reserves Established | ||
|
2024 |
2023 |
2024 |
2023 |
Funding Agreements |
2,010 |
1,510 |
2,017 |
1,517 |
Other |
— |
— | ||
Aggregate Total |
$2,010 |
$1,510 |
$2,017 |
$1,517 |
|
2024 |
2023 |
2022 |
Bonds |
$2,165
|
$2,107
|
$1,854
|
Preferred stock |
18 |
20 |
22 |
Unaffiliated common stocks |
21 |
17 |
24 |
Affiliated common stocks |
77 |
77 |
165 |
Mortgage loans |
431 |
417 |
400 |
Real estate |
12 |
12 |
12 |
Contract loans |
76 |
75 |
75 |
Cash, cash equivalents and short-term investments |
74 |
63 |
25 |
Limited partnerships |
1,025 |
547 |
901 |
Other invested assets |
30 |
30 |
17 |
Gross investment income |
3,929 |
3,365 |
3,495 |
Investment expenses |
(97 ) |
(130 ) |
(82 ) |
Depreciation on real estate |
(2 ) |
(2 ) |
(3 ) |
Net investment income |
$3,830 |
$3,233 |
$3,410 |
|
2024 |
2023 |
2022 |
Net Gains and (Losses) on Sales: | |||
Bonds: | |||
Gross gains |
$149
|
$93
|
$90
|
Gross losses |
(74 ) |
(140 ) |
(190 ) |
Stocks: | |||
Gross gains |
129 |
131 |
168 |
Gross losses |
(30 ) |
(64 ) |
(75 ) |
Futures |
(205 ) |
(172 ) |
11 |
Other |
(13 ) |
65 |
(1 ) |
Net gains and (losses) on sales |
(44 ) |
(87 ) |
3 |
Provisions for Losses: | |||
Bonds |
(3 ) |
(15 ) |
(17 ) |
Stocks |
— |
— |
— |
Other |
(8 ) |
(8 ) |
(1 ) |
Total provisions for losses |
(11 ) |
(23 ) |
(18 ) |
Realized capital gains and (losses) |
(55 ) |
(110 ) |
(15 ) |
Transfers to interest maintenance reserve |
(67 ) |
48 |
84 |
Realized capital gains and (losses), net |
$(122 ) |
$(62 ) |
$69 |
|
2024 |
2023 |
Life insurance reserves |
$26,074
|
$25,648
|
Disability and long-term care active life reserves |
70 |
83 |
Disability and long-term care unpaid claims and claim reserves |
351 |
358 |
Annuity reserves |
21,985 |
19,777 |
Health contracts |
6,740 |
6,559 |
Aggregate reserves for life, annuity and health contracts |
$55,220 |
$52,425 |
|
General Account |
Separate Account
Guaranteed |
Separate Account
Nonguaranteed |
Total |
% of Total |
December 31, 2024 | |||||
Subject to Discretionary Withdrawal: | |||||
With market value adjustment |
$3,931
|
$172
|
$—
|
$4,103
|
7 % |
At book value less a surrender charge of 5% or more |
3,628 |
— |
— |
3,628 |
7 |
At fair value |
— |
— |
33,718 |
33,718 |
60 |
Total with market value adjustment or at fair value |
7,559 |
172 |
33,718 |
41,449 |
74 |
At book value without adjustment |
12,751 |
— |
— |
12,751 |
23 |
Not subject to discretionary withdrawal |
1,675 |
— |
49 |
1,724 |
3 |
Total |
$21,985 |
$172 |
$33,767 |
$55,924 |
100 % |
Amount to Move into Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$638
|
$—
|
$—
|
$638
| |
December 31, 2023 | |||||
Subject to Discretionary Withdrawal: | |||||
With market value adjustment |
$1,374
|
$169
|
$—
|
$1,543
|
3 % |
At book value less a surrender charge of 5% or more |
4,304 |
— |
— |
4,304 |
8 |
At fair value |
— |
— |
32,931 |
32,931 |
62 |
Total with market value adjustment or at fair value |
5,678 |
169 |
32,931 |
38,778 |
73 |
At book value without adjustment |
12,537 |
— |
— |
12,537 |
24 |
Not subject to discretionary withdrawal |
1,562 |
— |
47 |
1,609 |
3 |
Total |
$19,777 |
$169 |
$32,978 |
$52,924 |
100 % |
Amount to Move into Subject to Discretionary Withdrawal in the Year After the Statement Date: |
$324
|
$—
|
$—
|
$324
|
|
General Account |
Separate Account
Guaranteed |
Separate Account
Nonguaranteed |
Total |
% of Total |
December 31, 2024 | |||||
Subject to Discretionary Withdrawal: | |||||
At book value less a surrender charge of 5% or more |
$3,134 |
$— |
$— |
$3,134 |
56 % |
Total with market value adjustment or at fair value |
3,134 |
— |
— |
3,134 |
56 |
At book value without adjustment |
2,349 |
— |
— |
2,349 |
42 |
Not subject to discretionary withdrawal |
83 |
— |
12 |
95 |
2 |
Total |
$5,566 |
$— |
$12 |
$5,578 |
100 % |
December 31, 2023 | |||||
Subject to Discretionary Withdrawal: | |||||
At book value less a surrender charge of 5% or more |
$3,580 |
$— |
$— |
$3,580 |
64 % |
Total with market value adjustment or at fair value |
3,580 |
— |
— |
3,580 |
64 |
At book value without adjustment |
1,893 |
— |
— |
1,893 |
34 |
Not subject to discretionary withdrawal |
76 |
— |
13 |
89 |
2 |
Total |
$5,549 |
$— |
$13 |
$5,562 |
100 % |
|
2024 |
2023 |
Aggregate reserves for life, annuity and health contracts |
$21,985
|
$19,777
|
Deposit liabilities |
5,566 |
5,549 |
Liabilities related to separate accounts |
33,951 |
33,160 |
Total |
$61,502 |
$58,486 |
|
General Account |
Separate Account Nonguaranteed | ||||
|
Account Value |
Cash Value |
Reserve |
Account Value |
Cash Value |
Reserve |
December 31, 2024 | ||||||
Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
Universal life |
$10,440
|
$10,429
|
$10,458
|
$—
|
$—
|
$—
|
Universal life with secondary guarantees |
1,775 |
1,647 |
1,885 |
1,780 |
1,613 |
1,628 |
Other permanent cash value life insurance |
— |
12,475 |
13,423 |
— |
— |
— |
Variable universal life |
50 |
50 |
63 |
1,128 |
1,126 |
1,133 |
Miscellaneous reserves |
— |
— |
2 |
— |
— |
— |
Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
Term policies without cash value |
XXX |
XXX |
1,031 |
XXX |
XXX |
— |
Accidental death benefits |
XXX |
XXX |
13 |
XXX |
XXX |
— |
Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
Disability – active lives |
XXX |
XXX |
70 |
XXX |
XXX |
— |
Disability – disable lives |
XXX |
XXX |
340 |
XXX |
XXX |
— |
Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
Subtotal |
$12,265 |
$24,601 |
$27,285 |
$2,908 |
$2,739 |
$2,761 |
Reinsurance ceded |
760 |
955 |
788 |
— |
— |
— |
Total |
$11,505 |
$23,646 |
$26,497 |
$2,908 |
$2,739 |
$2,761 |
December 31, 2023 | ||||||
Subject to Discretionary Withdrawal, Surrender Values, or Policy Loans: | ||||||
Universal life |
$10,381
|
$10,368
|
$10,400
|
$—
|
$—
|
$—
|
Universal life with secondary guarantees |
1,628 |
1,497 |
1,741 |
1,454 |
1,302 |
1,321 |
Other permanent cash value life insurance |
— |
12,280 |
13,220 |
— |
— |
— |
Variable universal life |
46 |
46 |
59 |
995 |
992 |
998 |
Miscellaneous reserves |
— |
— |
2 |
— |
— |
— |
Not Subject to Discretionary Withdrawals or No Cash Values: | ||||||
Term policies without cash value |
XXX |
XXX |
1,039 |
XXX |
XXX |
— |
Accidental death benefits |
XXX |
XXX |
13 |
XXX |
XXX |
— |
Disability death benefits |
XXX |
XXX |
— |
XXX |
XXX |
— |
Disability – active lives |
XXX |
XXX |
83 |
XXX |
XXX |
— |
Disability – disable lives |
XXX |
XXX |
345 |
XXX |
XXX |
— |
Miscellaneous reserves |
XXX |
XXX |
— |
XXX |
XXX |
— |
Subtotal |
$12,055 |
$24,191 |
$26,902 |
$2,449 |
$2,294 |
$2,319 |
Reinsurance ceded |
643 |
814 |
813 |
— |
— |
— |
Total |
$11,412 |
$23,377 |
$26,089 |
$2,449 |
$2,294 |
$2,319 |
|
Gross |
Net of Loading |
December 31, 2024 | ||
Ordinary new business |
$8
|
$—
|
Ordinary renewal |
84 |
112 |
Total |
$92 |
$112 |
December 31, 2023 | ||
Ordinary new business |
$8
|
$—
|
Ordinary renewal |
78 |
109 |
Total |
$86 |
$109 |
|
2024 |
2023 |
2022 |
2021 |
2020 |
Risk charge paid |
$119
|
$118
|
$114
|
$119
|
$102
|
Payments for guaranteed benefits |
8 |
19 |
22 |
6 |
7 |
|
Non-Indexed Guarantee |
Non- Guaranteed |
Total |
December 31, 2024 | |||
Reserves: | |||
For accounts with assets at fair value |
$172 |
$36,539 |
$36,711 |
By Withdrawal Characteristics: | |||
Subject to Discretionary Withdrawal: | |||
With market value adjustment |
$172
|
$—
|
$172
|
At fair value |
— |
36,478 |
36,478 |
Not subject to discretionary withdrawal |
— |
61 |
61 |
Total |
$172 |
$36,539 |
$36,711 |
December 31, 2023 | |||
Reserves: | |||
For accounts with assets at fair value |
$168 |
$35,310 |
$35,478 |
By Withdrawal Characteristics: | |||
Subject to Discretionary Withdrawal: | |||
With market value adjustment |
$168
|
$—
|
$168
|
At fair value |
— |
35,250 |
35,250 |
Not subject to discretionary withdrawal |
— |
60 |
60 |
Total |
$168 |
$35,310 |
$35,478 |
|
2024 |
2023 |
2022 |
Premiums, Considerations and Deposits: | |||
Non-indexed guarantee |
$2
|
$1
|
$—
|
Non-guaranteed |
2,193 |
1,473 |
1,986 |
Total |
$2,195 |
$1,474 |
$1,986 |
|
2024 |
2023 |
2022 |
Transfers to separate accounts |
$2,194
|
$1,474
|
$1,986
|
Transfers from separate accounts |
(5,096 ) |
(3,592 ) |
(2,981 ) |
Other items |
(46 ) |
(35 ) |
(23 ) |
Transfers to separate accounts, net |
$(2,948 ) |
$(2,153 ) |
$(1,018 ) |
|
2024 |
2023 |
Net balance at January 1 |
$1,119
|
$1,078
|
Incurred Related to: | ||
Current year |
485 |
451 |
Prior years |
(56 ) |
(58 ) |
Total incurred |
429 |
393 |
Paid Related to: | ||
Current year |
52 |
53 |
Prior years |
310 |
299 |
Total paid |
362 |
352 |
Net balance at December 31 |
$1,186 |
$1,119 |
|
2024 |
2023 |
2022 |
Direct premiums |
$6,164
|
$5,731
|
$5,256
|
Reinsurance ceded |
(216 ) |
(211 ) |
(223 ) |
Net premiums |
$5,948 |
$5,520 |
$5,033 |
Reinsurance claims recovered |
$177 |
$180 |
$201 |
|
2024 |
2023 |
Life insurance |
$788
|
$813
|
Accident-and-health |
42 |
40 |
Total |
$830 |
$853 |
|
2024 |
2023 |
Unrealized gains and (losses) |
$545
|
$634
|
Non-admitted assets |
(486 ) |
(355 ) |
Separate accounts |
118 |
102 |
Asset valuation reserve |
(3,030 ) |
(2,787 ) |
|
Level 1 |
Level 2 |
Level 3 |
Total |
December 31, 2024 | ||||
Assets: | ||||
Bonds |
$541
|
$—
|
$—
|
$541
|
Unaffiliated preferred stocks |
— |
114 |
— |
114 |
Unaffiliated common stocks |
667 |
— |
— |
667 |
Cash, cash equivalents and short-term investments |
342 |
— |
— |
342 |
Separate account assets |
— |
37,442 |
— |
37,442 |
Other invested assets |
— |
79 |
141 |
220 |
Total |
$1,550 |
$37,635 |
$141 |
$39,326 |
Liabilities: | ||||
Other liabilities |
$— |
$1 |
$81 |
$82 |
December 31, 2023 | ||||
Assets: | ||||
Bonds |
$434
|
$—
|
$—
|
$434
|
Unaffiliated preferred stocks |
— |
45 |
— |
45 |
Unaffiliated common stocks |
490 |
— |
— |
490 |
Cash, cash equivalents and short-term investments |
707 |
— |
— |
707 |
Separate account assets |
— |
36,144 |
— |
36,144 |
Other invested assets |
— |
51 |
161 |
212 |
Total |
$1,631 |
$36,240 |
$161 |
$38,032 |
Liabilities: | ||||
Other liabilities |
$— |
$9 |
$109 |
$118 |
|
2024 |
2023 |
Assets: | ||
Balance, January 1 |
$161
|
$48
|
Purchases |
96 |
98 |
Sales |
(489 ) |
(69 ) |
Realized gains and (losses) net income |
196 |
(12 ) |
Unrealized gains and (losses) surplus |
177 |
96 |
Balance, December 31 |
$141 |
$161 |
Liabilities: | ||
Balance, January 1 |
$109
|
$32
|
Purchases |
50 |
60 |
Sales |
(60 ) |
(69 ) |
Realized gains and (losses) net income |
(169 ) |
18 |
Unrealized gains and (losses) surplus |
151 |
68 |
Balance, December 31 |
$81 |
$109 |
|
Carrying Value |
Fair Value | |||
|
Level 1 |
Level 2 |
Level 3 |
Total | |
December 31, 2024 | |||||
Financial Assets: | |||||
Bonds |
$52,993
|
$1,683
|
$33,315
|
$14,672
|
$49,670
|
Unaffiliated preferred stocks |
451 |
— |
168 |
277 |
445 |
Unaffiliated common stocks |
758 |
667 |
91 |
— |
758 |
Affiliated common stock |
258 |
— |
258 |
— |
258 |
Affiliated mutual funds and ETFs |
75 |
— |
75 |
— |
75 |
Mortgage loans |
10,867 |
— |
— |
9,690 |
9,690 |
Contract loans |
1,073 |
— |
— |
1,073 |
1,073 |
Cash, cash equivalents and short-term investments |
1,437 |
342 |
1,095 |
— |
1,437 |
Limited partnerships |
10,836 |
— |
— |
10,836 |
10,836 |
Real estate – held-for-sale |
— |
— |
— |
1 |
1 |
Assets held in separate accounts |
37,442 |
— |
37,442 |
— |
37,442 |
Other invested assets |
908 |
4 |
151 |
762 |
917 |
Financial Liabilities: | |||||
Deferred annuities |
$19,240
|
$—
|
$—
|
$18,394
|
$18,394
|
Other deposit contracts |
3,067 |
— |
2,017 |
1,050 |
3,067 |
Borrowed money |
— |
— |
— |
— |
— |
Other liabilities |
82 |
— |
1 |
81 |
82 |
Separate account liabilities |
37,324 |
— |
37,324 |
— |
37,324 |
|
Carrying Value |
Fair Value | |||
|
Level 1 |
Level 2 |
Level 3 |
Total | |
December 31, 2023 | |||||
Financial Assets: | |||||
Bonds |
$50,554
|
$1,727
|
$32,304
|
$13,680
|
$47,711
|
Unaffiliated preferred stocks |
365 |
— |
118 |
235 |
353 |
Unaffiliated common stocks |
567 |
490 |
77 |
— |
567 |
Affiliated common stock |
259 |
— |
259 |
— |
259 |
Affiliated mutual funds and ETFs |
132 |
69 |
63 |
— |
132 |
Mortgage loans |
10,869 |
— |
— |
9,503 |
9,503 |
Contract loans |
1,064 |
— |
— |
1,064 |
1,064 |
Cash, cash equivalents and short-term investments |
2,008 |
707 |
1,301 |
— |
2,008 |
Limited partnerships |
9,694 |
— |
— |
9,694 |
9,694 |
Real estate – held-for-sale |
— |
— |
— |
1 |
1 |
Assets held in separate accounts |
36,144 |
— |
36,144 |
— |
36,144 |
Other invested assets |
822 |
2 |
138 |
690 |
830 |
Financial Liabilities: | |||||
Deferred annuities |
$17,351
|
$—
|
$—
|
$16,793
|
$16,793
|
Other deposit contracts |
2,582 |
— |
1,517 |
1,065 |
2,582 |
Borrowed money |
— |
— |
— |
— |
— |
Other liabilities |
118 |
— |
9 |
109 |
118 |
Separate account liabilities |
36,042 |
— |
36,042 |
— |
36,042 |
|
Pension Plan |
Other Plans | ||||
|
2024 |
2023 |
2022 |
2024 |
2023 |
2022 |
Service cost |
$25
|
$20
|
$21
|
$1
|
$2
|
$2
|
Interest cost |
54 |
53 |
36 |
3 |
4 |
3 |
Expected return on plan assets |
(82 ) |
(74 ) |
(86 ) |
— |
— |
— |
Other |
— |
4 |
— |
(2 ) |
(2 ) |
(1 ) |
Net periodic cost |
$(3 ) |
$3 |
$(29 ) |
$2 |
$4 |
$4 |
|
Pension Plan |
Other Plans | ||
|
2024 |
2023 |
2024 |
2023 |
Change in Projected Benefit Obligation: | ||||
Benefit obligation, beginning of year |
$1,112
|
$1,067
|
$76
|
$87
|
Service cost |
25 |
20 |
1 |
2 |
Interest cost |
54 |
53 |
4 |
4 |
Actuarial (gain) loss |
(63 ) |
35 |
1 |
(8 ) |
Transfers from defined contribution plan |
1 |
1 |
— |
— |
Benefits paid |
(68 ) |
(64 ) |
(11 ) |
(9 ) |
Plan changes |
— |
— |
— |
— |
Benefit obligation, end of year |
$1,061 |
$1,112 |
$71 |
$76 |
Change in Plan Assets: | ||||
Fair value of plan assets, beginning of year |
$1,249
|
$1,139
|
$—
|
$—
|
Actual return on plan assets |
120 |
173 |
— |
— |
Employer contribution |
— |
— |
11 |
9 |
Transfers from defined contribution plan |
1 |
1 |
— |
— |
Benefits paid |
(68 ) |
(64 ) |
(11 ) |
(9 ) |
Fair value of plan assets, end of year |
$1,302 |
$1,249 |
$— |
$— |
|
Pension Plan |
Other Plans | ||
|
2024 |
2023 |
2024 |
2023 |
Funded Status: | ||||
Accrued benefit costs |
$—
|
$—
|
$(100
) |
$(108
) |
Asset (Liability) for pension benefits |
241 |
137 |
29 |
32 |
Total overfunded (unfunded) liabilities |
$241
|
$137
|
$(71
) |
$(76
) |
Deferred Items: | ||||
Net (gain) loss |
$(15
) |
$87
|
$(21
) |
$(23
) |
Net prior service cost |
— |
— |
(8 ) |
(9 ) |
Accumulated amounts recognized in periodic pension expenses |
$226 |
$224 |
$(100 ) |
$(108 ) |
Accumulated benefit obligation |
$1,044
|
$1,093
|
$71
|
$76
|
|
Pension Plan |
Other Plans | ||||
|
Net Prior Service
Cost |
Net Recognized
Gains and (Losses) |
Total |
Net Prior Service
Cost |
Net Recognized
Gains and (Losses) |
Total |
Balance, January 1, 2023 |
$—
|
$154
|
$154
|
$(10
) |
$(16
) |
$(26
) |
Net prior service cost recognized |
— |
— |
— |
1 |
— |
1 |
Net (gain) loss arising during
the period |
— |
(64 ) |
(64 ) |
— |
(8 ) |
(8 ) |
Net gain (loss) recognized |
— |
(3 ) |
(3 ) |
— |
1 |
1 |
Balance, December 31, 2023 |
$—
|
$87
|
$87
|
$(9
) |
$(23
) |
$(32
) |
Net prior service cost recognized |
— |
— |
— |
1 |
— |
1 |
Net (gain) loss arising during
the period |
— |
(101 ) |
(101 ) |
— |
1 |
1 |
Net gain (loss) recognized |
— |
— |
— |
— |
1 |
1 |
Balance, December 31, 2024 |
$— |
$(14 ) |
$(14 ) |
$(8 ) |
$(21 ) |
$(29 ) |
|
Pension Plan |
Other Plans | ||
|
2024 |
2023 |
2024 |
2023 |
Net prior service cost |
$—
|
$—
|
$—
|
$—
|
Net recognized gains/(losses) |
— |
— |
— |
— |
|
Pension Plan |
Other Plans | ||
|
2024 |
2023 |
2024 |
2023 |
Weighted Average Assumptions: | ||||
Discount rate |
5.7 % |
5.0 % |
5.7 % |
5.0 % |
Expected return on plan assets |
6.8 |
6.8 |
N/A |
N/A |
Rate of compensation increase |
4.8 |
4.3 |
N/A |
N/A |
Interest crediting rate |
4.4 |
4.5 |
N/A |
N/A |
|
Target Allocation |
Actual Allocation | ||
|
2024 |
2023 |
2024 |
2023 |
Equity securities |
56 % |
53 % |
51 % |
52 % |
Private Equity |
14 |
15 |
12 |
14 |
Fixed income and other securities |
30 |
32 |
37 |
34 |
Fixed income and other securities |
100 % |
100 % |
100 % |
100 % |
|
Level 1 |
Level 2 |
Level 3 |
Total |
December 31, 2024 | ||||
Fixed Maturity Securities: | ||||
U.S. government and agency securities |
$73
|
$2
|
$—
|
$75
|
Corporate debt securities |
— |
120 |
— |
120 |
Residential mortgage-backed securities |
— |
82 |
1 |
83 |
Commercial mortgage-backed securities |
— |
3 |
— |
3 |
Other debt obligations |
1 |
6 |
1 |
8 |
Common stocks |
575 |
— |
— |
575 |
Affiliated mutual funds – equity funds |
— |
99 |
— |
99 |
Short-term investments |
49 |
146 |
— |
195 |
Limited partnerships |
— |
— |
165 |
165 |
Derivatives |
(1 ) |
— |
— |
(1 ) |
Total |
$697 |
$458 |
$167 |
$1,322 |
December 31, 2023 | ||||
Fixed Maturity Securities: | ||||
U.S. government and agency securities |
$75
|
$5
|
$—
|
$80
|
Corporate debt securities |
— |
116 |
— |
116 |
Residential mortgage-backed securities |
— |
83 |
— |
83 |
Commercial mortgage-backed securities |
— |
7 |
— |
7 |
Other debt obligations |
3 |
7 |
— |
10 |
Common stocks |
512 |
— |
— |
512 |
Affiliated mutual funds – equity funds |
— |
126 |
— |
126 |
Short-term investments |
75 |
53 |
— |
128 |
Limited partnerships |
— |
— |
176 |
176 |
Derivatives |
1 |
— |
— |
1 |
Total |
$666 |
$397 |
$176 |
$1,239 |
Subaccount |
Investments at fair value |
Net Assets |
Series funds, at cost |
Series funds shares
owned |
Aggressive Allocation |
$384,605,185 |
$384,605,185 |
$317,103,655 |
19,650,786 |
All Cap |
$14,375,893
|
$14,375,893
|
$11,333,462
|
783,026 |
Balanced Income Plus |
$16,671,651
|
$16,671,651
|
$15,910,097
|
1,087,581 |
Diversified Income Plus |
$15,027,512
|
$15,027,512
|
$15,067,652
|
1,968,317 |
Emerging Markets Equity |
$6,938,931
|
$6,938,931
|
$7,287,407
|
541,575 |
ESG Index |
$4,294,961
|
$4,294,961
|
$3,267,702
|
221,626 |
Global Stock |
$38,821,231
|
$38,821,231
|
$30,456,491
|
2,581,542 |
Government Bond |
$10,352,380
|
$10,352,380
|
$11,367,283
|
1,078,890 |
Healthcare |
$12,579,491
|
$12,579,491
|
$11,981,376
|
515,982 |
High Yield |
$10,691,699
|
$10,691,699
|
$11,294,575
|
2,556,049 |
Income |
$12,804,791
|
$12,804,791
|
$13,955,455
|
1,464,141 |
International Allocation |
$34,492,435
|
$34,492,435
|
$32,511,758
|
3,598,059 |
International Index |
$8,086,687
|
$8,086,687
|
$7,763,113
|
604,505 |
Large Cap Growth |
$148,331,088 |
$148,331,088 |
$109,906,839 |
2,537,973 |
Large Cap Index |
$287,060,421 |
$287,060,421 |
$161,851,240 |
3,691,602 |
Large Cap Value |
$32,308,954
|
$32,308,954
|
$25,910,317
|
1,359,221 |
Limited Maturity Bond |
$8,069,555
|
$8,069,555
|
$8,066,982
|
826,120 |
Mid Cap Growth |
$5,375,838
|
$5,375,838
|
$4,838,263
|
356,329 |
Mid Cap Index |
$87,966,882
|
$87,966,882
|
$71,561,307
|
3,805,076 |
Mid Cap Stock |
$75,637,043
|
$75,637,043
|
$65,518,237
|
3,545,791 |
Mid Cap Value |
$2,512,968
|
$2,512,968
|
$2,202,294
|
134,283 |
Moderate Allocation |
$163,778,625 |
$163,778,625 |
$145,289,012 |
10,528,392 |
Moderately Aggressive Allocation |
$527,605,342 |
$527,605,342 |
$454,609,692 |
30,862,958 |
Moderately Conservative Allocation |
$15,851,548
|
$15,851,548
|
$15,448,959
|
1,197,772 |
Money Market |
$11,165,027
|
$11,165,027
|
$11,165,027
|
11,165,027 |
Opportunity Income Plus |
$5,107,065
|
$5,107,065
|
$5,320,687
|
567,369 |
Real Estate Securities |
$10,715,385
|
$10,715,385
|
$9,804,999
|
409,140 |
Small Cap Growth |
$7,746,703
|
$7,746,703
|
$7,106,266
|
455,826 |
Small Cap Index |
$106,300,787 |
$106,300,787 |
$87,725,618
|
4,907,224 |
Small Cap Stock |
$51,953,012
|
$51,953,012
|
$45,770,747
|
2,642,050 |
Subaccount |
Investment Income |
Net investment income (loss) |
Realized and unrealized gain (loss) on investments |
Net gain (loss) on investments |
Net increase (decrease)
in net
assets resulting from
operations | ||
Dividends |
Net
realized gain
(loss) on sale of
investments |
Capital gain distributions |
Change
in unrealized appreciation (depreciation) of investments | ||||
Aggressive Allocation |
$5,283,114 |
$5,283,114 |
$2,700,044 |
$13,195,079 |
$30,380,596 |
$46,275,719 |
$51,558,833 |
All Cap |
$88,181
|
$88,181
|
$215,909
|
$317,753
|
$1,703,416
|
$2,237,078
|
$2,325,259
|
Balanced Income Plus |
$550,753
|
$550,753
|
$30,790
|
$— |
$741,811
|
$772,601
|
$1,323,354
|
Diversified Income Plus |
$669,782
|
$669,782
|
$(44,511)
|
$— |
$353,473
|
$308,962
|
$978,744
|
Emerging Markets Equity |
$176,875
|
$176,875
|
$(28,307)
|
$520,604
|
$(132,939)
|
$359,358
|
$536,233
|
ESG Index |
$34,806
|
$34,806
|
$34,381
|
$— |
$634,974
|
$669,355
|
$704,161
|
Global Stock |
$734,846
|
$734,846
|
$513,345
|
$1,073,205
|
$2,790,757
|
$4,377,307
|
$5,112,153
|
Government Bond |
$397,766
|
$397,766
|
$(74,939)
|
$— |
$(206,331)
|
$(281,270)
|
$116,496
|
Healthcare |
$102,224
|
$102,224
|
$202,934
|
$670,612
|
$(989,881)
|
$(116,335)
|
$(14,111)
|
High Yield |
$634,686
|
$634,686
|
$(66,374)
|
$— |
$111,555
|
$45,181
|
$679,867
|
Income |
$519,010
|
$519,010
|
$(131,956)
|
$— |
$(10,771)
|
$(142,727)
|
$376,283
|
International Allocation |
$1,081,504 |
$1,081,504 |
$179,580
|
$— |
$183,565
|
$363,145
|
$1,444,649
|
International Index |
$184,684
|
$184,684
|
$24,596
|
$— |
$(81,325)
|
$(56,729)
|
$127,955
|
Large Cap Growth |
$549,839
|
$549,839
|
$1,774,503 |
$8,453,754
|
$22,651,369 |
$32,879,626 |
$33,429,465 |
Large Cap Index |
$3,045,799 |
$3,045,799 |
$6,905,940 |
$2,854,474
|
$42,623,216 |
$52,383,630 |
$55,429,429 |
Large Cap Value |
$482,242
|
$482,242
|
$462,866
|
$822,397
|
$1,868,404
|
$3,153,667
|
$3,635,909
|
Limited Maturity Bond |
$294,678
|
$294,678
|
$(8,386)
|
$— |
$125,950
|
$117,564
|
$412,242
|
Mid Cap Growth |
$— |
$— |
$31,612
|
$— |
$405,275
|
$436,887
|
$436,887
|
Mid Cap Index |
$1,025,997 |
$1,025,997 |
$692,089
|
$1,228,302
|
$7,042,610
|
$8,963,001
|
$9,988,998
|
Mid Cap Stock |
$373,576
|
$373,576
|
$365,716
|
$745,134
|
$5,176,097
|
$6,286,947
|
$6,660,523
|
Mid Cap Value |
$29,699
|
$29,699
|
$40,484
|
$33,562
|
$118,237
|
$192,283
|
$221,982
|
Moderate Allocation |
$3,659,678 |
$3,659,678 |
$1,060,767 |
$6,106,922
|
$8,014,934
|
$15,182,623 |
$18,842,301 |
Moderately Aggressive Allocation |
$9,257,790 |
$9,257,790 |
$3,033,909 |
$17,179,306 |
$34,970,488 |
$55,183,703 |
$64,441,493 |
Moderately Conservative Allocation |
$482,028
|
$482,028
|
$10,762
|
$141,755
|
$533,120
|
$685,637
|
$1,167,665
|
Money Market |
$460,875
|
$460,875
|
$— |
$— |
$— |
$— |
$460,875
|
Opportunity Income Plus |
$207,017
|
$207,017
|
$(49,604)
|
$— |
$52,738
|
$3,134
|
$210,151
|
Real Estate Securities |
$268,295
|
$268,295
|
$81,539
|
$406,031
|
$(427,174)
|
$60,396
|
$328,691
|
Small Cap Growth |
$— |
$— |
$40,397
|
$— |
$645,579
|
$685,976
|
$685,976
|
Small Cap Index |
$1,290,188 |
$1,290,188 |
$663,854
|
$— |
$6,127,081
|
$6,790,935
|
$8,081,123
|
Small Cap Stock |
$304,406
|
$304,406
|
$159,598
|
$— |
$4,652,087
|
$4,811,685
|
$5,116,091
|
Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
Net
investment income (loss) |
Net
realized gain (loss)
on investments and
capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and terminations |
Cost of insurance and
administrative charges |
Transfers between subaccounts |
Mortality and expense risk
charges |
Asset based risk charge | ||||||
Aggressive Allocation |
$5,283,114 |
$15,895,123 |
$30,380,596 |
$51,558,833 |
$39,756,366 |
$(10,718,257) |
$(9,307,343)
|
$(1,033,514) |
$(872,765)
|
$(620,549) |
$17,203,938 |
$68,762,771 |
$315,842,414 |
$384,605,185 |
All Cap |
$88,181
|
$533,662
|
$1,703,416
|
$2,325,259
|
$1,735,730
|
$(384,765)
|
$(328,292)
|
$(464,366)
|
$(35,603)
|
$(11,046)
|
$511,658
|
$2,836,917
|
$11,538,976
|
$14,375,893
|
Balanced Income Plus |
$550,753
|
$30,790
|
$741,811
|
$1,323,354
|
$940,733
|
$(634,228)
|
$(476,237)
|
$(184,932)
|
$(41,379)
|
$(6,196)
|
$(402,239)
|
$921,115
|
$15,750,536
|
$16,671,651
|
Diversified Income Plus |
$669,782
|
$(44,511)
|
$353,473
|
$978,744
|
$1,556,797
|
$(741,757)
|
$(433,604)
|
$(226,120)
|
$(35,374)
|
$(20,878)
|
$99,064
|
$1,077,808
|
$13,949,704
|
$15,027,512
|
Emerging Markets Equity |
$176,875
|
$492,297
|
$(132,939)
|
$536,233
|
$917,508
|
$(277,305)
|
$(158,078)
|
$(223,532)
|
$(13,254)
|
$(13,983)
|
$231,356
|
$767,589
|
$6,171,342
|
$6,938,931
|
ESG Index |
$34,806
|
$34,381
|
$634,974
|
$704,161
|
$724,797
|
$(83,513)
|
$(110,055)
|
$116,727
|
$(11,715)
|
$(2,360)
|
$633,881
|
$1,338,042
|
$2,956,919
|
$4,294,961
|
Global Stock |
$734,846
|
$1,586,550
|
$2,790,757
|
$5,112,153
|
$1,858,918
|
$(1,477,749)
|
$(826,527)
|
$926,213
|
$(100,742)
|
$(13,382)
|
$366,731
|
$5,478,884
|
$33,342,347
|
$38,821,231
|
Government Bond |
$397,766
|
$(74,939)
|
$(206,331)
|
$116,496
|
$942,351
|
$(304,158)
|
$(297,832)
|
$532,679
|
$(23,299)
|
$(25,834)
|
$823,907
|
$940,403
|
$9,411,977
|
$10,352,380
|
Healthcare |
$102,224
|
$873,546
|
$(989,881)
|
$(14,111)
|
$1,571,725
|
$(675,604)
|
$(308,185)
|
$(273,543)
|
$(23,275)
|
$(29,918)
|
$261,200
|
$247,089
|
$12,332,402
|
$12,579,491
|
High Yield |
$634,686
|
$(66,374)
|
$111,555
|
$679,867
|
$1,286,959
|
$(398,584)
|
$(297,119)
|
$404,147
|
$(27,030)
|
$(13,946)
|
$954,427
|
$1,634,294
|
$9,057,405
|
$10,691,699
|
Income |
$519,010
|
$(131,956)
|
$(10,771)
|
$376,283
|
$1,580,549
|
$(744,530)
|
$(326,651)
|
$1,065,784
|
$(33,969)
|
$(16,265)
|
$1,524,918
|
$1,901,201
|
$10,903,590
|
$12,804,791
|
International Allocation |
$1,081,504 |
$179,580
|
$183,565
|
$1,444,649
|
$2,059,184
|
$(1,553,718)
|
$(737,700)
|
$(158,714)
|
$(85,473)
|
$(38,643)
|
$(515,064)
|
$929,585
|
$33,562,850
|
$34,492,435
|
International Index |
$184,684
|
$24,596
|
$(81,325)
|
$127,955
|
$2,384,452
|
$(135,858)
|
$(214,262)
|
$472,640
|
$(24,998)
|
$(2,227)
|
$2,479,747
|
$2,607,702
|
$5,478,985
|
$8,086,687
|
Large Cap Growth |
$549,839
|
$10,228,257 |
$22,651,369 |
$33,429,465 |
$14,452,673 |
$(4,087,653)
|
$(3,186,554)
|
$1,861,187
|
$(336,840)
|
$(140,470) |
$8,562,343
|
$41,991,808 |
$106,339,280 |
$148,331,088 |
Large Cap Index |
$3,045,799 |
$9,760,414
|
$42,623,216 |
$55,429,429 |
$31,252,256 |
$(10,209,426) |
$(6,165,513)
|
$(1,960,029) |
$(563,956)
|
$(361,228) |
$11,992,104 |
$67,421,533 |
$219,638,888 |
$287,060,421 |
Large Cap Value |
$482,242
|
$1,285,263
|
$1,868,404
|
$3,635,909
|
$3,309,340
|
$(1,400,725)
|
$(740,305)
|
$(27,585)
|
$(80,177)
|
$(28,207)
|
$1,032,341
|
$4,668,250
|
$27,640,704
|
$32,308,954
|
Limited Maturity Bond |
$294,678
|
$(8,386)
|
$125,950
|
$412,242
|
$566,972
|
$(369,644)
|
$(291,099)
|
$878,688
|
$(24,621)
|
$(15,253)
|
$745,043
|
$1,157,285
|
$6,912,270
|
$8,069,555
|
Mid Cap Growth |
$— |
$31,612
|
$405,275
|
$436,887
|
$1,141,496
|
$(71,020)
|
$(187,656)
|
$333,466
|
$(13,815)
|
$(7,011)
|
$1,195,460
|
$1,632,347
|
$3,743,491
|
$5,375,838
|
Mid Cap Index |
$1,025,997 |
$1,920,391
|
$7,042,610
|
$9,988,998
|
$11,927,726 |
$(2,639,446)
|
$(2,254,110)
|
$1,359,645
|
$(174,888)
|
$(170,391) |
$8,048,536
|
$18,037,534 |
$69,929,348
|
$87,966,882
|
Mid Cap Stock |
$373,576
|
$1,110,850
|
$5,176,097
|
$6,660,523
|
$8,067,030
|
$(2,096,845)
|
$(1,718,851)
|
$1,321,276
|
$(184,563)
|
$(75,545)
|
$5,312,502
|
$11,973,025 |
$63,664,018
|
$75,637,043
|
Mid Cap Value |
$29,699
|
$74,046
|
$118,237
|
$221,982
|
$457,807
|
$(55,090)
|
$(72,110)
|
$(218,583)
|
$(6,997)
|
$(2,342)
|
$102,685
|
$324,667
|
$2,188,301
|
$2,512,968
|
Moderate Allocation |
$3,659,678 |
$7,167,689
|
$8,014,934
|
$18,842,301 |
$13,160,644 |
$(6,412,838)
|
$(5,083,879)
|
$(549,572)
|
$(388,820)
|
$(214,946) |
$510,589
|
$19,352,890 |
$144,425,735 |
$163,778,625 |
Moderately Aggressive Allocation |
$9,257,790 |
$20,213,215 |
$34,970,488 |
$64,441,493 |
$47,928,063 |
$(16,108,811) |
$(13,516,099) |
$(3,050,949) |
$(1,217,089) |
$(798,584) |
$13,236,531 |
$77,678,024 |
$449,927,318 |
$527,605,342 |
Moderately Conservative Allocation |
$482,028
|
$152,517
|
$533,120
|
$1,167,665
|
$827,042
|
$(317,287)
|
$(580,980)
|
$1,109,011
|
$(39,481)
|
$(19,513)
|
$978,792
|
$2,146,457
|
$13,705,091
|
$15,851,548
|
Money Market |
$460,875
|
$— |
$— |
$460,875
|
$1,657,578
|
$(1,191,204)
|
$(374,474)
|
$2,693,454
|
$(32,501)
|
$(27,035)
|
$2,725,818
|
$3,186,693
|
$7,978,334
|
$11,165,027
|
Opportunity Income Plus |
$207,017
|
$(49,604)
|
$52,738
|
$210,151
|
$553,353
|
$(458,458)
|
$(137,996)
|
$1,061,841
|
$(13,815)
|
$(7,112)
|
$997,813
|
$1,207,964
|
$3,899,101
|
$5,107,065
|
Real Estate Securities |
$268,295
|
$487,570
|
$(427,174)
|
$328,691
|
$1,005,826
|
$(595,203)
|
$(283,477)
|
$181,642
|
$(28,392)
|
$(17,212)
|
$263,184
|
$591,875
|
$10,123,510
|
$10,715,385
|
Small Cap Growth |
$— |
$40,397
|
$645,579
|
$685,976
|
$1,691,865
|
$(207,696)
|
$(263,202)
|
$(39,580)
|
$(20,587)
|
$(9,579)
|
$1,151,221
|
$1,837,197
|
$5,909,506
|
$7,746,703
|
Small Cap Index |
$1,290,188 |
$663,854
|
$6,127,081
|
$8,081,123
|
$12,089,378 |
$(2,752,399)
|
$(2,587,562)
|
$1,672,894
|
$(218,213)
|
$(157,154) |
$8,046,944
|
$16,128,067 |
$90,172,720
|
$106,300,787 |
Small Cap Stock |
$304,406
|
$159,598
|
$4,652,087
|
$5,116,091
|
$4,638,524
|
$(1,256,455)
|
$(1,072,043)
|
$1,071,088
|
$(134,626)
|
$(31,918)
|
$3,214,570
|
$8,330,661
|
$43,622,351
|
$51,953,012
|
Subaccount |
Increase (decrease) in net assets from operations |
Net Change in
Net Assets from
Operations |
Increase (decrease) in net assets from contract related transactions |
Net Change in
Net Assets
from Unit
Transactions |
Net Change in Net Assets |
Net Assets Beginning of Year |
Net Assets End of Year | |||||||
Net
investment income (loss) |
Net
realized gain (loss)
on investments and
capital gain
distributions |
Change in
net unrealized appreciation (depreciation) on investments |
Proceeds from
units issued |
Transfers
for contract benefits and terminations |
Cost of insurance and
administrative charges |
Transfers between subaccounts |
Mortality and expense risk
charges |
Asset based risk charge | ||||||
Aggressive Allocation |
$5,138,923
|
$5,418,620 |
$39,178,062 |
$49,735,605 |
$37,300,344 |
$(8,206,613)
|
$(8,587,269)
|
$(1,171,401) |
$(701,003)
|
$(536,651) |
$18,097,407 |
$67,833,012 |
$248,009,402 |
$315,842,414 |
All Cap |
$93,442
|
$57,112
|
$1,830,787
|
$1,981,341
|
$1,506,242
|
$(258,720)
|
$(280,763)
|
$256,770
|
$(25,010)
|
$(10,294)
|
$1,188,225
|
$3,169,566
|
$8,369,410
|
$11,538,976
|
Balanced Income Plus |
$405,977
|
$(49,498)
|
$1,393,373
|
$1,749,852
|
$880,999
|
$(503,608)
|
$(479,187)
|
$162,675
|
$(38,092)
|
$(5,730)
|
$17,057
|
$1,766,909
|
$13,983,627
|
$15,750,536
|
Diversified Income Plus |
$492,702
|
$(62,244)
|
$822,201
|
$1,252,659
|
$1,553,729
|
$(180,370)
|
$(456,459)
|
$175,538
|
$(29,725)
|
$(24,339)
|
$1,038,374
|
$2,291,033
|
$11,658,671
|
$13,949,704
|
Emerging Markets Equity |
$168,213
|
$(38,445)
|
$363,149
|
$492,917
|
$813,959
|
$(292,142)
|
$(161,531)
|
$293,658
|
$(10,137)
|
$(13,938)
|
$629,869
|
$1,122,786
|
$5,048,556
|
$6,171,342
|
ESG Index |
$24,327
|
$17,262
|
$547,822
|
$589,411
|
$727,768
|
$(37,199)
|
$(89,796)
|
$(5,452)
|
$(7,152)
|
$(2,015)
|
$586,154
|
$1,175,565
|
$1,781,354
|
$2,956,919
|
Global Stock |
$384,890
|
$189,603
|
$5,542,762
|
$6,117,255
|
$1,685,322
|
$(1,113,920)
|
$(805,817)
|
$(535,305)
|
$(84,107)
|
$(9,998)
|
$(863,825)
|
$5,253,430
|
$28,088,917
|
$33,342,347
|
Government Bond |
$294,787
|
$(99,270)
|
$197,331
|
$392,848
|
$706,613
|
$(280,650)
|
$(320,066)
|
$164,759
|
$(20,761)
|
$(26,474)
|
$223,421
|
$616,269
|
$8,795,708
|
$9,411,977
|
Healthcare |
$62,558
|
$252,218
|
$189,292
|
$504,068
|
$1,366,875
|
$(269,761)
|
$(313,433)
|
$30,376
|
$(18,649)
|
$(29,368)
|
$766,040
|
$1,270,108
|
$11,062,294
|
$12,332,402
|
High Yield |
$488,507
|
$(99,312)
|
$530,765
|
$919,960
|
$1,060,734
|
$(355,133)
|
$(280,569)
|
$265,974
|
$(22,527)
|
$(12,443)
|
$656,036
|
$1,575,996
|
$7,481,409
|
$9,057,405
|
Income |
$384,295
|
$(110,290)
|
$574,560
|
$848,565
|
$1,121,152
|
$(234,426)
|
$(301,298)
|
$1,137,692
|
$(26,907)
|
$(14,259)
|
$1,681,954
|
$2,530,519
|
$8,373,071
|
$10,903,590
|
International Allocation |
$812,471
|
$(48,086)
|
$4,359,991
|
$5,124,376
|
$2,152,716
|
$(812,437)
|
$(760,589)
|
$(86,536)
|
$(76,301)
|
$(36,019)
|
$380,834
|
$5,505,210
|
$28,057,640
|
$33,562,850
|
International Index |
$83,303
|
$(2,778)
|
$558,531
|
$639,056
|
$1,813,044
|
$(68,669)
|
$(161,968)
|
$609,614
|
$(14,073)
|
$(1,622)
|
$2,176,326
|
$2,815,382
|
$2,663,603
|
$5,478,985
|
Large Cap Growth |
$178,241
|
$9,597,583 |
$22,754,003 |
$32,529,827 |
$9,705,036
|
$(2,179,408)
|
$(2,450,593)
|
$3,152,068
|
$(226,878)
|
$(99,543)
|
$7,900,682
|
$40,430,509 |
$65,908,771
|
$106,339,280 |
Large Cap Index |
$2,501,089
|
$4,019,072 |
$36,906,462 |
$43,426,623 |
$26,161,947 |
$(4,213,871)
|
$(5,285,254)
|
$2,502,044
|
$(391,215)
|
$(283,119) |
$18,490,532 |
$61,917,155 |
$157,721,733 |
$219,638,888 |
Large Cap Value |
$454,777
|
$1,733,306 |
$967,713
|
$3,155,796
|
$3,126,405
|
$(1,044,813)
|
$(701,205)
|
$(1,209,960) |
$(65,528)
|
$(28,697)
|
$76,202
|
$3,231,998
|
$24,408,706
|
$27,640,704
|
Limited Maturity Bond |
$212,824
|
$(32,306)
|
$231,460
|
$411,978
|
$567,073
|
$(344,832)
|
$(291,285)
|
$33,454
|
$(23,044)
|
$(12,415)
|
$(71,049)
|
$340,929
|
$6,571,341
|
$6,912,270
|
Mid Cap Growth |
$— |
$(11,523)
|
$480,335
|
$468,812
|
$956,683
|
$(31,881)
|
$(137,659)
|
$285,452
|
$(8,829)
|
$(4,241)
|
$1,059,525
|
$1,528,337
|
$2,215,154
|
$3,743,491
|
Mid Cap Index |
$802,101
|
$2,331,241 |
$6,249,131
|
$9,382,473
|
$10,117,307 |
$(1,587,583)
|
$(1,988,113)
|
$656,148
|
$(124,660)
|
$(142,585) |
$6,930,514
|
$16,312,987 |
$53,616,361
|
$69,929,348
|
Mid Cap Stock |
$238,691
|
$2,924,056 |
$4,490,648
|
$7,653,395
|
$7,062,836
|
$(1,662,093)
|
$(1,573,375)
|
$1,027,573
|
$(147,209)
|
$(63,952)
|
$4,643,780
|
$12,297,175 |
$51,366,843
|
$63,664,018
|
Mid Cap Value |
$18,857
|
$34,434
|
$218,041
|
$271,332
|
$609,716
|
$(12,008)
|
$(70,649)
|
$(412,095)
|
$(4,500)
|
$(3,526)
|
$106,938
|
$378,270
|
$1,810,031
|
$2,188,301
|
Moderate Allocation |
$3,421,554
|
$103,287
|
$16,535,946 |
$20,060,787 |
$12,604,950 |
$(4,262,981)
|
$(5,124,372)
|
$(1,322,377) |
$(337,312)
|
$(206,679) |
$1,351,229
|
$21,412,016 |
$123,013,719 |
$144,425,735 |
Moderately Aggressive Allocation |
$10,273,934 |
$7,791,357 |
$48,297,992 |
$66,363,283 |
$44,299,338 |
$(12,969,427) |
$(12,837,238) |
$(2,617,903) |
$(1,012,719) |
$(756,547) |
$14,105,504 |
$80,468,787 |
$369,458,531 |
$449,927,318 |
Moderately Conservative Allocation |
$376,772
|
$(167,794)
|
$1,291,123
|
$1,500,101
|
$851,394
|
$(1,306,140)
|
$(532,593)
|
$252,284
|
$(36,829)
|
$(18,808)
|
$(790,692)
|
$709,409
|
$12,995,682
|
$13,705,091
|
Money Market |
$355,190
|
$— |
$— |
$355,190
|
$2,348,376
|
$(2,359,273)
|
$(345,960)
|
$1,011,448
|
$(27,379)
|
$(24,545)
|
$602,667
|
$957,857
|
$7,020,477
|
$7,978,334
|
Opportunity Income Plus |
$173,928
|
$(48,424)
|
$178,514
|
$304,018
|
$518,459
|
$(90,732)
|
$(129,934)
|
$86,265
|
$(10,810)
|
$(7,870)
|
$365,378
|
$669,396
|
$3,229,705
|
$3,899,101
|
Real Estate Securities |
$194,580
|
$375,987
|
$354,332
|
$924,899
|
$915,992
|
$(316,909)
|
$(272,627)
|
$230,441
|
$(24,691)
|
$(14,184)
|
$518,022
|
$1,442,921
|
$8,680,589
|
$10,123,510
|
Small Cap Growth |
$— |
$(63,891)
|
$544,086
|
$480,195
|
$1,503,651
|
$(105,639)
|
$(236,597)
|
$410,461
|
$(13,400)
|
$(7,446)
|
$1,551,030
|
$2,031,225
|
$3,878,281
|
$5,909,506
|
Small Cap Index |
$901,031
|
$2,263,371 |
$8,881,482
|
$12,045,884 |
$10,529,971 |
$(2,132,443)
|
$(2,397,284)
|
$1,081,888
|
$(167,200)
|
$(133,909) |
$6,781,023
|
$18,826,907 |
$71,345,813
|
$90,172,720
|
Small Cap Stock |
$241,543
|
$5,042,472 |
$(526,126)
|
$4,757,889
|
$3,936,425
|
$(1,127,099)
|
$(968,963)
|
$789,873
|
$(109,192)
|
$(27,236)
|
$2,493,808
|
$7,251,697
|
$36,370,654
|
$43,622,351
|
Subaccount |
Series |
Aggressive Allocation |
Thrivent Series Fund, Inc. — Aggressive Allocation Portfolio |
All Cap |
Thrivent Series Fund, Inc. — All Cap Portfolio |
Balanced Income Plus |
Thrivent Series Fund, Inc. — Balanced Income Plus Portfolio |
Diversified Income Plus |
Thrivent Series Fund, Inc. — Diversified Income Plus Portfolio |
Emerging Markets Equity |
Thrivent Series Fund, Inc. — Emerging Markets Equity Portfolio |
ESG Index |
Thrivent Series Fund, Inc. — ESG Index Portfolio |
Global Stock (a) |
Thrivent Series Fund, Inc. — Global Stock Portfolio |
Government Bond |
Thrivent Series Fund, Inc. — Government Bond Portfolio |
Healthcare |
Thrivent Series Fund, Inc. — Healthcare Portfolio |
High Yield |
Thrivent Series Fund, Inc. — High Yield Portfolio |
Income |
Thrivent Series Fund, Inc. — Income Portfolio |
International Allocation |
Thrivent Series Fund, Inc. — International Allocation Portfolio |
International Index |
Thrivent Series Fund, Inc. — International Index Portfolio |
Large Cap Growth |
Thrivent Series Fund, Inc. — Large Cap Growth Portfolio |
Large Cap Index |
Thrivent Series Fund, Inc. — Large Cap Index Portfolio |
Large Cap Value |
Thrivent Series Fund, Inc. — Large Cap Value Portfolio |
Limited Maturity Bond |
Thrivent Series Fund, Inc. — Limited Maturity Bond Portfolio |
Mid Cap Growth |
Thrivent Series Fund, Inc. — Mid Cap Growth Portfolio |
Mid Cap Index |
Thrivent Series Fund, Inc. — Mid Cap Index Portfolio |
Mid Cap Stock |
Thrivent Series Fund, Inc. — Mid Cap Stock Portfolio |
Mid Cap Value |
Thrivent Series Fund, Inc. — Mid Cap Value Portfolio |
Moderate Allocation |
Thrivent Series Fund, Inc. — Moderate Allocation Portfolio |
Moderately Aggressive Allocation |
Thrivent Series Fund, Inc. — Moderately Aggressive Allocation Portfolio |
Moderately Conservative
Allocation |
Thrivent Series Fund, Inc. — Moderately Conservative Allocation Portfolio
|
Money Market |
Thrivent Series Fund, Inc. — Money Market Portfolio |
Opportunity Income Plus (b) |
Thrivent Series Fund, Inc. — Opportunity Income Plus Portfolio |
Real Estate Securities |
Thrivent Series Fund, Inc. — Real Estate Securities Portfolio |
Small Cap Growth |
Thrivent Series Fund, Inc. — Small Cap Growth Portfolio |
Small Cap Index |
Thrivent Series Fund, Inc. — Small Cap Index Portfolio |
Small Cap Stock |
Thrivent Series Fund, Inc. — Small Cap Stock Portfolio |
Subaccount |
Units Outstanding
at January 1,
2023 |
Units Issued |
Units Redeemed |
Units Outstanding
at December 31,
2023 |
Units Issued |
Units Issued as
a result of merger |
Units Redeemed |
Units
Outstanding at December
31, 2024 |
Aggressive Allocation |
9,590,436 |
2,856,318 |
(1,546,608 ) |
10,900,146 |
3,746,695 |
(2,581,202 ) |
12,065,639 | |
All Cap |
275,304 |
145,367 |
(57,902 ) |
362,769 |
149,143 |
(92,640 ) |
419,272 | |
Balanced Income Plus |
492,373 |
73,833 |
(54,647 ) |
511,559 |
89,548 |
(84,831 ) |
516,276 | |
Diversified Income Plus |
566,950 |
204,740 |
(104,587 ) |
667,103 |
202,789 |
(156,355 ) |
713,537 | |
Emerging Markets Equity |
371,873 |
120,786 |
(62,171 ) |
430,488 |
134,688 |
(103,926 ) |
461,250 | |
ESG Index |
134,563 |
78,664 |
(38,986 ) |
174,241 |
91,476 |
(58,818 ) |
206,899 | |
Global Stock |
1,086,410 |
124,501 |
(129,325 ) |
1,081,586 |
190,071 |
47,571 |
(185,537 ) |
1,133,691 |
Government Bond |
533,164 |
120,749 |
(92,213 ) |
561,700 |
179,164 |
(100,408 ) |
640,456 | |
Healthcare |
336,173 |
129,120 |
(59,547 ) |
405,746 |
144,020 |
(89,932 ) |
459,834 | |
High Yield |
344,511 |
136,333 |
(69,243 ) |
411,601 |
197,035 |
(113,248 ) |
495,388 | |
Income |
507,240 |
253,320 |
(125,733 ) |
634,827 |
317,246 |
(180,929 ) |
771,144 | |
International Allocation |
2,155,251 |
265,122 |
(224,687 ) |
2,195,686 |
239,707 |
(258,735 ) |
2,176,658 | |
International Index |
217,794 |
242,339 |
(79,704 ) |
380,429 |
308,246 |
(145,271 ) |
543,404 | |
Large Cap Growth |
1,943,005 |
875,531 |
(415,418 ) |
2,403,118 |
1,174,901 |
(690,189 ) |
2,887,830 | |
Large Cap Index |
4,774,086 |
2,042,646 |
(874,006 ) |
5,942,726 |
2,388,630 |
(1,468,681 ) |
6,862,675 | |
Large Cap Value |
765,485 |
317,611 |
(225,880 ) |
857,216 |
340,404 |
(230,314 ) |
967,306 | |
Limited Maturity Bond |
457,403 |
102,946 |
(103,182 ) |
457,167 |
152,329 |
(96,193 ) |
513,303 | |
Mid Cap Growth |
185,771 |
147,333 |
(65,057 ) |
268,047 |
167,821 |
(86,304 ) |
349,564 | |
Mid Cap Index |
1,881,554 |
909,852 |
(388,531 ) |
2,402,875 |
1,102,541 |
(613,619 ) |
2,891,797 | |
Mid Cap Stock |
1,323,790 |
611,761 |
(270,515 ) |
1,665,036 |
731,858 |
(396,422 ) |
2,000,472 | |
Mid Cap Value |
109,773 |
79,566 |
(72,216 ) |
117,123 |
43,519 |
(38,055 ) |
122,587 | |
Moderate Allocation |
5,584,139 |
1,182,456 |
(846,560 ) |
5,920,035 |
1,332,918 |
(1,082,718 ) |
6,170,235 | |
Moderately Aggressive
Allocation |
15,383,634 |
3,587,299 |
(2,114,448 ) |
16,856,485 |
3,939,696 |
(2,686,687 ) |
18,109,494 | |
Moderately Conservative
Allocation |
663,523 |
102,265 |
(132,154 ) |
633,634 |
204,493 |
(168,608 ) |
669,519 | |
Money Market |
6,182,402 |
7,358,540 |
(6,852,473 ) |
6,688,469 |
8,041,965 |
(5,670,166 ) |
9,060,268 | |
Opportunity Income Plus |
215,012 |
89,808 |
(50,727 ) |
254,093 |
127,346 |
68,051 |
(114,018 ) |
335,472 |
Real Estate Securities |
307,596 |
104,876 |
(53,289 ) |
359,183 |
126,325 |
(85,826 ) |
399,682 | |
Small Cap Growth |
263,604 |
207,768 |
(100,368 ) |
371,004 |
221,882 |
(149,866 ) |
443,020 | |
Small Cap Index |
2,021,097 |
963,204 |
(410,232 ) |
2,574,069 |
1,141,300 |
(601,145 ) |
3,114,224 | |
Small Cap Stock |
863,867 |
357,802 |
(179,612 ) |
1,042,057 |
428,393 |
(233,456 ) |
1,236,994 |
Subaccount |
Purchases |
Sales |
Aggressive Allocation |
$51,243,080
|
$15,560,951
|
All Cap |
2,142,199 |
1,224,607 |
Balanced Income Plus |
1,426,409 |
1,277,892 |
Diversified Income Plus |
2,287,277 |
1,518,431 |
Emerging Markets Equity |
1,843,240 |
914,405 |
ESG Index |
845,511 |
176,824 |
Global Stock |
4,737,674 |
2,562,894 |
Government Bond |
2,006,288 |
784,614 |
Healthcare |
2,308,903 |
1,274,865 |
High Yield |
2,512,688 |
923,576 |
Income |
3,268,378 |
1,224,448 |
International Allocation |
3,159,052 |
2,592,612 |
International Index |
2,964,150 |
299,717 |
Large Cap Growth |
24,909,858 |
7,343,922 |
Large Cap Index |
33,115,903 |
15,223,525 |
Large Cap Value |
4,644,865 |
2,307,886 |
Limited Maturity Bond |
1,877,141 |
837,418 |
Mid Cap Growth |
1,579,574 |
384,114 |
Mid Cap Index |
13,850,860 |
3,548,026 |
Mid Cap Stock |
9,176,279 |
2,745,066 |
Mid Cap Value |
541,868 |
375,921 |
Moderate Allocation |
20,571,843 |
10,294,654 |
Moderately Aggressive Allocation |
61,957,996 |
22,284,370 |
Moderately Conservative Allocation |
3,028,917 |
1,426,344 |
Money Market |
5,995,366 |
2,808,674 |
Opportunity Income Plus |
1,941,410 |
736,578 |
Real Estate Securities |
1,900,408 |
962,898 |
Small Cap Growth |
1,786,130 |
634,908 |
Small Cap Index |
13,341,438 |
4,004,307 |
Small Cap Stock |
5,367,082 |
1,848,107 |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
Aggressive Allocation |
|
|
|
|
|
Units |
12,065,639 |
10,900,146 |
9,590,436 |
8,125,078 |
7,045,599 |
Unit value |
$16.40-$49.80
|
$14.13-$42.91
|
$11.84-$35.96
|
$14.43-$43.82
|
$12.01-$36.45
|
Net assets |
$384,605,185
|
$315,842,414
|
$248,009,402
|
$274,953,632
|
$212,055,551
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.49 % |
1.83 % |
0.83 % |
0.79 % |
12.29 % |
Total return (c) |
16.08 % |
19.31 % |
(17.92) % |
20.20 % |
17.14 % |
All Cap |
|
|
|
|
|
Units |
419,272 |
362,769 |
275,304 |
208,585 |
177,977 |
Unit value |
$18.83-$88.63
|
$15.70-$73.92
|
$12.86-$60.53
|
$15.72-$74.00
|
$12.67-$59.63
|
Net assets |
$14,375,893
|
$11,538,976
|
$8,369,410
|
$9,224,205
|
$6,933,535
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.67 % |
0.94 % |
0.56 % |
0.41 % |
3.76 % |
Total return (c) |
19.90 % |
22.13 % |
(18.21) % |
24.11 % |
23.17 % |
Balanced Income Plus |
|
|
|
|
|
Units |
516,276 |
511,559 |
492,373 |
480,763 |
472,497 |
Unit value |
$13.14-$41.97
|
$12.10-$38.66
|
$10.76-$34.37
|
$12.48-$39.86
|
$11.10-$35.45
|
Net assets |
$16,671,651
|
$15,750,536
|
$13,983,627
|
$16,418,270
|
$14,686,509
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
3.38 % |
2.74 % |
2.08 % |
2.31 % |
4.37 % |
Total return (c) |
8.56 % |
12.46 % |
(13.77) % |
12.44 % |
9.11 % |
Diversified Income Plus |
|
|
|
|
|
Units |
713,537 |
667,103 |
566,950 |
468,165 |
390,191 |
Unit value |
$12.03-$35.92
|
$11.22-$33.51
|
$10.18-$30.41
|
$11.62-$34.71
|
$10.88-$32.48
|
Net assets |
$15,027,512
|
$13,949,704
|
$11,658,671
|
$12,052,329
|
$10,087,214
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
4.67 % |
3.88 % |
2.89 % |
2.97 % |
11.45 % |
Total return (c) |
7.17 % |
10.20 % |
(12.38) % |
6.87 % |
7.37 % |
Emerging Markets Equity (2) |
|
|
|
|
|
Units |
461,250 |
430,488 |
371,873 |
324,002 |
286,823 |
Unit value |
$11.30-$17.15
|
$10.37-$15.74
|
$9.51-$14.42
|
$12.83-$19.47
|
$13.47-$20.43
|
Net assets |
$6,938,931
|
$6,171,342
|
$5,048,556
|
$6,140,894
|
$5,825,462
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
2.67 % |
2.99 % |
0.83 % |
0.16 % |
24.13 % |
Total return (c) |
8.96 % |
9.13 % |
(25.91) % |
(4.73) % |
27.19 % |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
ESG Index |
|
|
|
|
|
Units |
206,899 |
174,241 |
134,563 |
84,655 |
28,949 |
Unit value |
$20.76-$20.76
|
$16.97
|
$13.24
|
$16.93
|
$12.95
|
Net assets |
$4,294,961
|
$2,956,919
|
$1,781,354
|
$1,433,569
|
$374,843
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.95 % |
1.02 % |
0.55 % |
0.00 % |
18.44 % |
Total return (c) (4) |
22.32 % |
28.19 % |
(21.83) % |
30.78 % |
29.48 % |
Global Stock (1) |
|
|
|
|
|
Units |
1,133,691 |
1,081,586 |
1,086,410 |
1,050,095 |
1,059,914 |
Unit value |
$16.26-$42.68
|
$14.11-$37.03
|
$11.56-$30.35
|
$14.27-$37.45
|
$11.82-$31.02
|
Net assets |
$38,821,231
|
$33,342,347
|
$28,088,917
|
$34,387,260
|
$29,189,633
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.99 % |
1.25 % |
1.11 % |
0.90 % |
3.40 % |
Total return (c) |
15.25 % |
22.03 % |
(18.97) % |
20.71 % |
15.21 % |
Government Bond |
|
|
|
|
|
Units |
640,456 |
561,700 |
533,164 |
504,163 |
472,838 |
Unit value |
$9.97-$26.01
|
$9.86-$25.71
|
$9.44-$24.63
|
$10.54-$27.48
|
$10.70-$27.90
|
Net assets |
$10,352,380
|
$9,411,977
|
$8,795,708
|
$9,524,020
|
$9,221,255
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
4.03 % |
3.26 % |
2.18 % |
1.33 % |
4.84 % |
Total return (c) |
1.19 % |
4.37 % |
(10.37) % |
(1.52) % |
7.22 % |
Healthcare (2) |
|
|
|
|
|
Units |
459,834 |
405,746 |
336,173 |
271,018 |
233,604 |
Unit value |
$13.49-$43.88
|
$13.50-$43.91
|
$12.96-$42.16
|
$13.72-$44.63
|
$12.17-$39.58
|
Net assets |
$12,579,491
|
$12,332,402
|
$11,062,294
|
$10,735,891
|
$8,814,561
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.77 % |
0.55 % |
0.25 % |
0.29 % |
5.23 % |
Total return (c) |
(0.06) % |
4.15 % |
(5.54) % |
12.77 % |
18.80 % |
High Yield |
|
|
|
|
|
Units |
495,388 |
411,601 |
344,511 |
295,708 |
247,240 |
Unit value |
$11.72-$45.50
|
$10.95-$42.52
|
$9.79-$38.02
|
$10.91-$42.35
|
$10.45-$40.57
|
Net assets |
$10,691,699
|
$9,057,405
|
$7,481,409
|
$7,922,881
|
$6,835,500
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
6.41 % |
6.03 % |
5.43 % |
4.59 % |
23.69 % |
Total return (c) |
7.02 % |
11.83 % |
(10.22) % |
4.40 % |
2.76 % |
Income |
|
|
|
|
|
Units |
771,144 |
634,827 |
507,240 |
446,304 |
371,882 |
Unit value |
$10.58-$25.92
|
$10.26-$25.12
|
$9.38-$22.98
|
$11.15-$27.32
|
$11.21-$27.45
|
Net assets |
$12,804,791
|
$10,903,590
|
$8,373,071
|
$9,344,833
|
$8,306,893
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
4.42 % |
4.15 % |
3.49 % |
2.78 % |
13.08 % |
Total return (c) |
3.18 % |
9.29 % |
(15.86) % |
(0.47) % |
11.70 % |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
International Allocation |
|
|
|
|
|
Units |
2,176,658 |
2,195,686 |
2,155,251 |
2,099,063 |
2,005,300 |
Unit value |
$12.24-$16.18
|
$11.73-$15.52
|
$9.94-$13.14
|
$12.17-$16.09
|
$10.63-$14.06
|
Net assets |
$34,492,435
|
$33,562,850
|
$28,057,640
|
$33,609,889
|
$28,115,245
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
3.08 % |
2.63 % |
2.73 % |
1.56 % |
9.55 % |
Total return (c) |
4.28 % |
18.11 % |
(18.35) % |
14.46 % |
3.99 % |
International Index |
|
|
|
|
|
Units |
543,404 |
380,429 |
217,794 |
77,439 |
15,616 |
Unit value |
$14.88-$14.88
|
$14.40
|
$12.23
|
$14.31
|
$12.91
|
Net assets |
$8,086,687
|
$5,478,985
|
$2,663,603
|
$1,108,507
|
$201,623
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
2.65 % |
2.08 % |
2.52 % |
0.17 % |
92.21 % |
Total return (c) (4) |
3.33 % |
17.76 % |
(14.56) % |
10.86 % |
29.12 % |
Large Cap Growth (3) |
|
|
|
|
|
Units |
2,887,830 |
2,403,118 |
1,943,005 |
1,558,518 |
1,329,763 |
Unit value |
$23.16-$121.33
|
$17.73-$92.89
|
$12.05-$63.16
|
$18.16-$95.17
|
$14.77-$77.39
|
Net assets |
$148,331,088
|
$106,339,280
|
$65,908,771
|
$91,906,893
|
$72,419,383
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.42 % |
0.21 % |
0.00 % |
0.13 % |
0.90 % |
Total return (c) |
30.61 % |
47.07 % |
(33.63) % |
22.97 % |
43.34 % |
Large Cap Index |
|
|
|
|
|
Units |
6,862,675 |
5,942,726 |
4,774,086 |
3,701,271 |
3,204,869 |
Unit value |
$20.02-$80.50
|
$16.05-$64.53
|
$12.74-$51.22
|
$15.59-$62.69
|
$12.14-$48.82
|
Net assets |
$287,060,421
|
$219,638,888
|
$157,721,733
|
$172,553,845
|
$126,358,338
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.18 % |
1.33 % |
1.22 % |
1.38 % |
3.33 % |
Total return (c) |
24.73 % |
26.01 % |
(18.30) % |
28.41 % |
18.12 % |
Large Cap Value |
|
|
|
|
|
Units |
967,306 |
857,216 |
765,485 |
540,592 |
427,557 |
Unit value |
$17.20-$71.31
|
$15.21-$63.06
|
$13.48-$55.87
|
$14.14-$58.61
|
$10.71-$44.38
|
Net assets |
$32,308,954
|
$27,640,704
|
$24,408,706
|
$21,075,047
|
$14,029,687
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.58 % |
1.77 % |
1.29 % |
1.21 % |
7.43 % |
Total return (c) |
13.09 % |
12.87 % |
(4.68) % |
32.05 % |
4.44 % |
Limited Maturity Bond |
|
|
|
|
|
Units |
513,303 |
457,167 |
457,403 |
425,884 |
451,901 |
Unit value |
$11.25-$18.20
|
$10.65-$17.23
|
$10.01-$16.20
|
$10.45-$16.91
|
$10.42-$16.86
|
Net assets |
$8,069,555
|
$6,912,270
|
$6,571,341
|
$6,526,777
|
$6,899,866
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
3.88 % |
3.21 % |
2.08 % |
1.55 % |
10.28 % |
Total return (c) |
5.63 % |
6.38 % |
(4.19) % |
0.27 % |
4.01 % |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
Mid Cap Growth |
|
|
|
|
|
Units |
349,564 |
268,047 |
185,771 |
105,557 |
48,515 |
Unit value |
$15.38-$15.38
|
$13.97
|
$11.92
|
$16.68
|
$14.92
|
Net assets |
$5,375,838
|
$3,743,491
|
$2,215,154
|
$1,760,944
|
$723,949
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Total return (c) (4) |
10.12 % |
17.12 % |
(28.52) % |
11.80 % |
49.22 % |
Mid Cap Index |
|
|
|
|
|
Units |
2,891,797 |
2,402,875 |
1,881,554 |
1,395,069 |
1,153,963 |
Unit value |
$16.52-$81.18
|
$14.53-$71.43
|
$12.51-$61.48
|
$14.42-$70.87
|
$11.58-$56.93
|
Net assets |
$87,966,882
|
$69,929,348
|
$53,616,361
|
$53,718,127
|
$39,631,006
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.27 % |
1.33 % |
1.09 % |
0.95 % |
8.85 % |
Total return (c) |
13.64 % |
16.19 % |
(13.25) % |
24.47 % |
13.40 % |
Mid Cap Stock |
|
|
|
|
|
Units |
2,000,472 |
1,665,036 |
1,323,790 |
1,028,633 |
895,721 |
Unit value |
$16.55-$77.34
|
$15.01-$70.14
|
$13.14-$61.42
|
$16.02-$74.86
|
$12.44-$58.12
|
Net assets |
$75,637,043
|
$63,664,018
|
$51,366,843
|
$57,692,603
|
$43,442,503
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.53 % |
0.42 % |
0.31 % |
0.23 % |
1.46 % |
Total return (c) |
10.28 % |
14.19 % |
(17.96) % |
28.81 % |
21.69 % |
Mid Cap Value |
|
|
|
|
|
Units |
122,587 |
117,123 |
109,773 |
67,431 |
3,272 |
Unit value |
$20.50-$20.50
|
$18.68
|
$16.49
|
$17.40
|
$13.29
|
Net assets |
$2,512,968
|
$2,188,301
|
$1,810,031
|
$1,173,182
|
$43,490
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.25 % |
0.90 % |
0.00 % |
0.62 % |
0.00 % |
Total return (c) (4) |
9.72 % |
13.31 % |
(5.23) % |
30.88 % |
32.93 % |
Moderate Allocation |
|
|
|
|
|
Units |
6,170,235 |
5,920,035 |
5,584,139 |
5,179,262 |
4,878,702 |
Unit value |
$14.32-$36.00
|
$12.66-$31.82
|
$10.90-$27.39
|
$13.00-$32.68
|
$11.54-$29.00
|
Net assets |
$163,778,625
|
$144,425,735
|
$123,013,719
|
$143,725,741
|
$124,738,995
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
2.36 % |
2.58 % |
1.62 % |
1.50 % |
13.00 % |
Total return (c) |
13.14 % |
16.18 % |
(16.19) % |
12.69 % |
13.57 % |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
Moderately Aggressive Allocation |
|
|
|
|
|
Units |
18,109,494 |
16,856,485 |
15,383,634 |
14,013,656 |
13,014,188 |
Unit value |
$15.04-$41.69
|
$13.17-$36.51
|
$11.20-$31.05
|
$13.56-$37.59
|
$11.65-$32.31
|
Net assets |
$527,605,342
|
$449,927,318
|
$369,458,531
|
$430,811,263
|
$357,689,197
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.86 % |
2.53 % |
1.29 % |
1.20 % |
16.87 % |
Total return (c) |
14.19 % |
17.60 % |
(17.41) % |
16.35 % |
14.41 % |
Moderately Conservative Allocation |
|
|
|
|
|
Units |
669,519 |
633,634 |
663,523 |
706,522 |
654,028 |
Unit value |
$12.39-$27.09
|
$11.43-$24.98
|
$10.20-$22.29
|
$11.96-$26.14
|
$11.16-$24.38
|
Net assets |
$15,851,548
|
$13,705,091
|
$12,995,682
|
$16,559,489
|
$14,671,103
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
3.25 % |
2.86 % |
2.10 % |
1.77 % |
14.99 % |
Total return (c) |
8.44 % |
12.09 % |
(14.73) % |
7.20 % |
10.34 % |
Money Market |
|
|
|
|
|
Units |
9,060,268 |
6,688,469 |
6,182,402 |
4,282,319 |
5,444,250 |
Unit value |
$1.12-$1.38
|
$1.07-$1.32
|
$1.02-$1.26
|
$1.00-$1.24
|
$1.00-$1.24
|
Net assets |
$11,165,027
|
$7,978,334
|
$7,020,477
|
$4,873,990
|
$6,246,396
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
4.92 % |
4.79 % |
1.51 % |
0.00 % |
1.26 % |
Total return (c) |
5.07 % |
4.88 % |
1.36 % |
0.00 % |
0.29 % |
Opportunity Income Plus (1) |
|
|
|
|
|
Units |
335,472 |
254,093 |
215,012 |
206,690 |
154,945 |
Unit value |
$10.99-$21.09
|
$10.45-$20.04
|
$9.59-$18.40
|
$10.71-$20.56
|
$10.53-$20.19
|
Net assets |
$5,107,065
|
$3,899,101
|
$3,229,705
|
$3,717,026
|
$2,832,547
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
4.91 % |
4.91 % |
4.03 % |
3.00 % |
19.25 % |
Total return (c) |
5.25 % |
8.93 % |
(10.49) % |
1.80 % |
4.38 % |
Real Estate Securities |
|
|
|
|
|
Units |
399,682 |
359,183 |
307,596 |
267,835 |
238,095 |
Unit value |
$11.37-$63.34
|
$11.01-$61.37
|
$10.00-$55.72
|
$13.44-$74.90
|
$9.46-$52.70
|
Net assets |
$10,715,385
|
$10,123,510
|
$8,680,589
|
$11,450,373
|
$7,599,035
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
2.57 % |
2.14 % |
1.14 % |
1.38 % |
10.52 % |
Total return (c) |
3.21 % |
10.14 % |
(25.60) % |
42.11 % |
(5.35) % |
Subaccount |
2024 |
2023 |
2022 |
2021 |
2020 |
Small Cap Growth |
|
|
|
|
|
Units |
443,020 |
371,004 |
263,604 |
178,416 |
106,009 |
Unit value |
$16.62-$19.11
|
$14.99-$17.24
|
$13.65-$15.69
|
$17.70-$20.35
|
$15.82-$18.18
|
Net assets |
$7,746,703
|
$5,909,506
|
$3,878,281
|
$3,476,513
|
$1,911,268
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Total return (c) |
10.84 % |
9.86 % |
(22.91) % |
11.94 % |
55.38 % |
Small Cap Index |
|
|
|
|
|
Units |
3,114,224 |
2,574,069 |
2,021,097 |
1,588,266 |
1,378,286 |
Unit value |
$15.08-$91.90
|
$13.91-$84.75
|
$12.01-$73.19
|
$14.35-$87.44
|
$11.34-$69.12
|
Net assets |
$106,300,787
|
$90,172,720
|
$71,345,813
|
$79,164,131
|
$60,068,789
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
1.32 % |
1.16 % |
1.17 % |
0.82 % |
2.49 % |
Total return (c) |
8.44 % |
15.79 % |
(16.30) % |
26.51 % |
11.11 % |
Small Cap Stock |
|
|
|
|
|
Units |
1,236,994 |
1,042,057 |
863,867 |
733,595 |
687,013 |
Unit value |
$17.56-$77.89
|
$15.77-$69.93
|
$14.00-$62.10
|
$15.64-$69.35
|
$12.54-$55.58
|
Net assets |
$51,953,012
|
$43,622,351
|
$36,370,654
|
$38,709,839
|
$31,023,486
|
Ratio of expenses to net
assets (a) |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
0.00 % |
Investment income ratio (b) |
0.63 % |
0.61 % |
0.33 % |
0.78 % |
1.70 % |
Total return (c) |
11.37 % |
12.62 % |
(10.46) % |
24.77 % |
22.69 % |
Year Ended December 31, 2024 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2019 |
|
|
|
Aggressive Allocation |
4,585,163 |
$16.40 |
$75,212,295
|
All Cap |
260,522 |
$18.83 |
$4,905,170
|
Balanced Income Plus |
101,302 |
$13.14 |
$1,330,983
|
Diversified Income Plus |
322,611 |
$12.03 |
$3,880,191
|
Emerging Markets Equity |
166,255 |
$11.30 |
$1,879,209
|
ESG Index |
152,883 |
$20.76 |
$3,173,652
|
Global Stock |
198,240 |
$16.26 |
$3,222,890
|
Government Bond |
147,773 |
$9.97
|
$1,473,976
|
Healthcare |
250,041 |
$13.49 |
$3,372,958
|
High Yield |
241,745 |
$11.72 |
$2,833,178
|
Income |
377,394 |
$10.58 |
$3,993,243
|
International Allocation |
184,538 |
$12.24 |
$2,258,201
|
International Index |
477,502 |
$14.88 |
$7,105,975
|
Large Cap Growth |
1,667,518 |
$23.16 |
$38,612,485
|
Large Cap Index |
3,665,398 |
$20.02 |
$73,387,143
|
Large Cap Value |
506,751 |
$17.20 |
$8,717,901
|
Limited Maturity Bond |
94,177 |
$11.25 |
$1,059,530
|
Mid Cap Growth |
213,443 |
$15.38 |
$3,282,481
|
Mid Cap Index |
1,757,312 |
$16.52 |
$29,026,652
|
Mid Cap Stock |
1,127,941 |
$16.55 |
$18,668,390
|
Mid Cap Value |
86,678 |
$20.50 |
$1,776,852
|
Moderate Allocation |
1,922,904 |
$14.32 |
$27,543,229
|
Moderately Aggressive Allocation |
5,818,555 |
$15.04 |
$87,497,390
|
Moderately Conservative Allocation |
80,124 |
$12.39 |
$993,053
|
Money Market |
2,962,253 |
$1.12
|
$3,321,696
|
Opportunity Income Plus |
166,827 |
$10.99 |
$1,834,257
|
Real Estate Securities |
164,133 |
$11.37 |
$1,865,460
|
Small Cap Growth |
288,522 |
$16.62 |
$4,794,952
|
Small Cap Index |
1,785,146 |
$15.08 |
$26,917,370
|
Small Cap Stock |
560,103 |
$17.56 |
$9,838,059 |
|
|
|
$453,778,821
|
Year Ended December 31, 2024 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2008 |
|
|
|
Aggressive Allocation |
4,838,830 |
$36.75 |
$177,830,225 |
All Cap |
78,457 |
$42.14 |
$3,306,179
|
Balanced Income Plus |
89,066 |
$26.49 |
$2,359,769
|
Diversified Income Plus |
213,822 |
$24.69 |
$5,279,428
|
Emerging Markets Equity |
209,893 |
$17.15 |
$3,600,067
|
ESG Index |
40,815 |
$20.76 |
$847,266
|
Global Stock |
118,536 |
$32.71 |
$3,877,664
|
Government Bond |
253,147 |
$15.38 |
$3,892,389
|
Healthcare |
159,379 |
$43.88 |
$6,994,156
|
High Yield |
125,568 |
$25.51 |
$3,203,811
|
Income |
150,379 |
$19.78 |
$2,974,785
|
International Allocation |
596,787 |
$16.18 |
$9,656,813
|
International Index |
45,046 |
$14.88 |
$670,353
|
Large Cap Growth |
527,915 |
$71.56 |
$37,779,237
|
Large Cap Index |
1,709,634 |
$56.23 |
$96,126,471
|
Large Cap Value |
199,937 |
$38.52 |
$7,702,288
|
Limited Maturity Bond |
142,763 |
$15.30 |
$2,184,051
|
Mid Cap Growth |
87,982 |
$15.38 |
$1,353,052
|
Mid Cap Index |
886,447 |
$45.80 |
$40,594,943
|
Mid Cap Stock |
381,365 |
$50.23 |
$19,157,023
|
Mid Cap Value |
29,496 |
$20.50 |
$604,659
|
Moderate Allocation |
2,128,158 |
$28.17 |
$59,941,324
|
Moderately Aggressive Allocation |
7,174,993 |
$31.61 |
$226,810,551 |
Moderately Conservative Allocation |
223,595 |
$22.13 |
$4,948,567
|
Money Market |
2,973,744 |
$1.19
|
$3,532,939
|
Opportunity Income Plus |
75,232 |
$17.64 |
$1,326,949
|
Real Estate Securities |
131,498 |
$26.40 |
$3,472,165
|
Small Cap Growth |
104,223 |
$19.11 |
$1,991,221
|
Small Cap Index |
830,343 |
$45.12 |
$37,467,266
|
Small Cap Stock |
196,903 |
$44.04 |
$8,670,780 |
|
|
|
$778,156,391
|
Year Ended December 31, 2024 |
Units |
Unit Value |
Assets in Accumulation Period |
Thrivent Flexible Premium Variable Life Insurance – 2003 |
|
|
|
Aggressive Allocation |
2,118,417 |
$49.80 |
$105,503,498 |
All Cap |
59,414 |
$72.61 |
$4,313,984
|
Balanced Income Plus |
86,204 |
$33.89 |
$2,921,161
|
Diversified Income Plus |
107,003 |
$31.31 |
$3,350,185
|
Emerging Markets Equity |
62,785 |
$17.15 |
$1,076,882
|
ESG Index |
7,818 |
$20.76 |
$162,293
|
Global Stock |
292,019 |
$42.68 |
$12,462,160
|
Government Bond |
156,736 |
$18.07 |
$2,832,316
|
Healthcare |
39,720 |
$43.88 |
$1,743,069
|
High Yield |
98,666 |
$33.61 |
$3,316,415
|
Income |
175,797 |
$23.24 |
$4,085,313
|
International Allocation |
765,330 |
$16.18 |
$12,383,435
|
International Index |
16,640 |
$14.88 |
$247,623
|
Large Cap Growth |
468,124 |
$95.55 |
$44,726,940
|
Large Cap Index |
396,612 |
$74.94 |
$29,722,910
|
Large Cap Value |
182,793 |
$56.56 |
$10,338,836
|
Limited Maturity Bond |
208,847 |
$17.22 |
$3,596,863
|
Mid Cap Growth |
26,475 |
$15.38 |
$407,146
|
Mid Cap Index |
147,549 |
$69.05 |
$10,187,475
|
Mid Cap Stock |
262,755 |
$76.67 |
$20,144,431
|
Mid Cap Value |
3,632 |
$20.50 |
$74,452
|
Moderate Allocation |
1,615,259 |
$36.00 |
$58,152,045
|
Moderately Aggressive Allocation |
4,146,569 |
$41.69 |
$172,880,677 |
Moderately Conservative Allocation |
249,200 |
$27.09 |
$6,751,112
|
Money Market |
2,206,415 |
$1.38
|
$3,039,334
|
Opportunity Income Plus |
64,337 |
$20.71 |
$1,332,517
|
Real Estate Securities |
82,945 |
$48.72 |
$4,040,831
|
Small Cap Growth |
29,032 |
$19.11 |
$554,672
|
Small Cap Index |
144,764 |
$64.89 |
$9,393,799
|
Small Cap Stock |
280,598 |
$63.84 |
$17,912,953 |
|
|
|
$547,655,327
|
Year Ended December 31, 2024 |
Units |
Unit Value |
Assets in Accumulation Period |
AAL Variable Universal Life – 1997 |
|
|
|
Aggressive Allocation |
523,229 |
$49.80
|
$26,059,167
|
All Cap |
20,879 |
$88.63
|
$1,850,560
|
Balanced Income Plus |
239,704 |
$41.97
|
$10,059,738
|
Diversified Income Plus |
70,101 |
$35.92
|
$2,517,708
|
Emerging Markets Equity |
22,317 |
$17.15
|
$382,773
|
ESG Index |
5,383 |
$20.76
|
$111,750
|
Global Stock |
524,896 |
$36.69
|
$19,258,517
|
Government Bond |
82,800 |
$26.01
|
$2,153,699
|
Healthcare |
10,694 |
$43.88
|
$469,308
|
High Yield |
29,409 |
$45.50
|
$1,338,295
|
Income |
67,574 |
$25.92
|
$1,751,450
|
International Allocation |
630,003 |
$16.18
|
$10,193,986
|
International Index |
4,216 |
$14.88
|
$62,736
|
Large Cap Growth |
224,273 |
$121.33 |
$27,212,425
|
Large Cap Index |
1,091,031 |
$80.50
|
$87,823,897
|
Large Cap Value |
77,825 |
$71.31
|
$5,549,929
|
Limited Maturity Bond |
67,516 |
$18.20
|
$1,229,111
|
Mid Cap Growth |
21,664 |
$15.38
|
$333,159
|
Mid Cap Index |
100,489 |
$81.18
|
$8,157,812
|
Mid Cap Stock |
228,411 |
$77.34
|
$17,667,199
|
Mid Cap Value |
2,781 |
$20.50
|
$57,005
|
Moderate Allocation |
503,914 |
$36.00
|
$18,142,027
|
Moderately Aggressive Allocation |
969,377 |
$41.69
|
$40,416,724
|
Moderately Conservative Allocation |
116,600 |
$27.09
|
$3,158,816
|
Money Market |
917,856 |
$1.38
|
$1,271,058
|
Opportunity Income Plus |
29,076 |
$21.09
|
$613,342
|
Real Estate Securities |
21,106 |
$63.34
|
$1,336,929
|
Small Cap Growth |
21,243 |
$19.11
|
$405,858
|
Small Cap Index |
353,971 |
$91.90
|
$32,522,352
|
Small Cap Stock |
199,390 |
$77.89
|
$15,531,220 |
|
|
|
$337,638,550
|
|
The Target Portfolio |
|
The Acquiring Portfolio |
Merger 1 |
Thrivent Low Volatility Equity |
|
Thrivent Global Stock |
Merger 2 |
Thrivent Multidimensional Income |
|
Thrivent Opportunity Income Plus |
Merger 1 |
Net Assets as of July 26, 2024 |
Shares as of July 26, 2024 |
Acquiring Portfolio |
$36,214,185
|
2,540,954 |
Target Portfolio |
$1,140,267 |
93,682 |
After Acquisition |
$37,354,452
|
2,634,636 |
Merger 2 |
Net Assets as of July 26, 2024 |
Shares as of July 26, 2024 |
Acquiring Portfolio |
$3,783,796
|
421,231 |
Target Portfolio |
$896,774 |
99,725 |
After Acquisition |
$4,680,570
|
520,956 |
Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
Thrivent Low Volatility Equity |
$(56,789
) |
$45,305
|
$104,060
|
Thrivent Multidimensional Income |
$43,579
|
74,078 |
(85,112 ) |
Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
Thrivent Global Stock |
$2,733,968
|
$780,151
|
$1,690,609
|
Thrivent Opportunity Income Plus |
$96,317
|
$281,095
|
$(134,716
) |
Portfolio |
Unrealized Appreciation
(Depreciation) |
Net Investment Income (loss) |
Accumulated Net Realized Gain (Loss) |
Thrivent Global Stock |
$5,599,546
|
$397,074
|
$190,489
|
Thrivent Opportunity Income Plus |
$216,932
|
$221,562
|
$(60,641
) |
Exhibit Number |
Name of Exhibit |
Filed Herewith / Incorporated by Reference |
(a)(i) |
Resolution of the Board of Directors of
the Depositor authorizing the
establishment of the Registrant |
Initial Filing to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-31011, filed on July 10, 1997. |
(a)(ii) |
Post-Effective Amendment No. 8 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-31011, filed on August 29, 2002. | |
(b) |
Custodian Agreement |
Not Applicable |
(c)(i) |
Initial Filing of the registration statement on Form N-4 of Thrivent Variable Annuity Account I, Registration Statement 333-216125, filed on February 17, 2017. | |
(c)(ii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(d)(i) |
Initial Filing to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on January 10, 2008. | |
(d)(ii) |
Initial Filing to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on January 10, 2008. | |
(d)(iii) |
Post-Effective Amendment No. 3 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 18, 2011. | |
(e)(i) |
Post-Effective Amendment No. 9 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 28, 2017. | |
(e)(ii) |
Post-Effective Amendment No. 9 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 28, 2017. | |
(e)(iii) |
Post-Effective Amendment No. 9 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 28, 2017. | |
(e)(iv) |
Post-Effective Amendment No. 9 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 28, 2017. | |
(f) |
Post-Effective Amendment No. 10 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on April 26, 2024. | |
(g)(i) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(ii) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. |
Exhibit Number |
Name of Exhibit |
Filed Herewith / Incorporated by Reference |
(g)(iii) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. | |
(g)(iv) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(v) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(vi) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(vii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(viii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(ix) |
Filed herewith | |
(g)(x) |
Filed herewith | |
(g)(xi) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(xii) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(xiii) |
Filed herewith | |
(g)(xiv) |
Pre-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account 1, Registration Statement No. 333-233397, filed on November 27, 2019. | |
(g)(xv) |
Filed herewith | |
(g)(xvi) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. | |
(g)(xvii) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. | |
(g)(xviii) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. | |
(g)(xix) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. | |
(g)(xx) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. |
Exhibit Number |
Name of Exhibit |
Filed Herewith / Incorporated by Reference |
(g)(xxi) |
Post-Effective Amendment No. 10 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on April 26, 2024. | |
(g)(xxii) |
Post-Effective Amendment No. 10 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on April 26, 2024. | |
(g)(xxiii) |
Post-Effective Amendment No. 10 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-233397, filed on April 26, 2024. | |
(h) |
Post-Effective Amendment No. 1 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-103454, filed on April 19, 2004. | |
(i) |
Administrative Contracts |
Not Applicable |
(j) |
Other Material Contracts |
Not Applicable |
(k) |
Filed herewith | |
(l) |
Actuarial Opinion |
Not Applicable |
(m) |
Calculation |
Not Applicable |
(n) |
Filed herewith | |
(o) |
Omitted Financial Statements |
Not Applicable |
(p) |
Initial Capital Agreements |
Not Applicable |
(q) |
Redeemability Exemption |
Not Applicable |
(r) |
Form of Initial Summary Prospectus |
Not Applicable |
(s) |
Post-Effective Amendment No. 15 to the registration statement on Form N-6 of Thrivent Variable Life Account I, Registration Statement No. 333-148578, filed on April 26, 2023. |
Name and Principal Business Address |
Positions and Offices with Insurance Company |
Deborah M. Ackerman |
Director |
Morotoluwa Adebiyi |
Vice President and Chief Compliance Officer |
N. Cornell Boggs III |
Chair of the Board of Directors |
Kenneth A. Carow |
Director |
Bradford N. Creswell |
Director |
Lynn Crump-Caine |
Director |
Eric J. Draut |
Director |
Paul R. Johnston |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
Jill B. Louis |
Director |
Kathryn V. Marinello |
Director |
Brian J. McGrane |
Director |
Nichole B. Pechet |
Director |
Teresa J. Rasmussen |
President, Chief Executive Officer, and Director |
Angela S. Rieger |
Director |
David S. Royal |
Executive Vice President, Chief Financial & Investment Officer |
Thrivent Entities |
Primary Business |
State of Organization |
Thrivent |
Fraternal benefit society offering financial services and products |
Wisconsin |
Thrivent Financial Holdings, Inc.1
|
Holding company with no independent operations |
Delaware |
North Meadows Investment Ltd.2
|
Real estate development and investment corporation |
Wisconsin |
Thrivent Advisor Network, LLC2
|
Investment adviser |
Delaware |
Thrivent Asset Management, LLC2
|
Investment adviser |
Delaware |
Thrivent Distributors, LLC2
|
Limited purpose broker-dealer |
Delaware |
Thrivent Financial Investor Services Inc.2
|
Transfer agent |
Pennsylvania |
Thrivent Insurance Agency Inc.2
|
Life and health insurance agency |
Minnesota |
Newman Financial Services, LLC3
|
Long-term care insurance agency |
Minnesota |
Thrivent Investment Management Inc.2
|
Broker-dealer and investment adviser |
Delaware |
Thrivent Trust Company2
|
Federally chartered limited purpose trust bank |
Federal
Charter |
Gold Ring Holdings, LLC1
|
Holding vehicle |
Delaware |
Thrivent Education Funding, LLC1
|
Special purpose entity |
Delaware |
White Rose CFO 2023 Holdings, LLC1
|
Special purpose entity |
Delaware |
White Rose CFO 2023, LLC4
|
Special purpose entity |
Delaware |
Blue Rock Holdco LLC2
|
Holding vehicle |
Delaware |
Castle Lending Enterprises, LLC5
|
Special purpose entity |
Delaware |
College Avenue Student Loans, LLC6
|
Special purpose entity |
Delaware |
College Ave Student Loan Servicing LLC7
|
Special purpose entity |
Delaware |
Museum Finance, LLC8
|
Special purpose entity |
Delaware |
College Ave Administrator LLC7
|
Special purpose entity |
Delaware |
College Ave Depositor, LLC7
|
Special purpose entity |
Delaware |
College Ave Residual Holdings, LLC7
|
Special purpose entity |
Delaware |
College Ave Student Loans 2023-A, LLC7
|
Special purpose entity |
Delaware |
College Ave Student Loans Grantor Trust
2023-A7 |
Special purpose entity |
Delaware |
College Ave Holdings 2017-A, LLC7
|
Special purpose entity |
Delaware |
College Ave Holdings 2018-A, LLC7
|
Special purpose entity |
Delaware |
College Ave Holdings 2019-A, LLC7
|
Special purpose entity |
Delaware |
White Rose GP I, LLC9
|
General partner |
Delaware |
White Rose Fund I Fund of Funds, L.P.10
|
Private equity fund |
Delaware |
Thrivent White Rose GP II, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund II Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP III, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund III Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP IV, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund IV Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund IV Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP V, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund V Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent Entities |
Primary Business |
State of Organization |
Thrivent White Rose Fund V Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP VI, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund VI Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP VII, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund VII Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund VII Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP VIII, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund VIII Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund VIII Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP IX, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund IX Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund IX Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP X, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund X Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund X Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP XI, LLC8
|
General partner |
Delaware |
Thrivent White Rose Fund XI Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XI Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP XII, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund XII Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XII Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP XIII, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund XIII Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XIII Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP XIV, LLC9
|
General partner |
Delaware |
Thrivent White Rose Fund XIV Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Fund XIV Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose GP XV Fund of Funds,
LLC9 |
General partner |
Delaware |
Thrivent White Rose Fund XV Fund of Funds,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Feeder XV Fund of Funds,
LLC11 |
Private equity fund |
Delaware |
Thrivent White Rose GP XV Equity Direct,
LLC9 |
General partner |
Delaware |
Thrivent White Rose Fund XV Equity Direct,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Feeder XV Equity Direct,
LLC11 |
Private equity fund |
Delaware |
Thrivent White Rose Opportunity Fund GP,
LLC1 |
General partner |
Delaware |
Thrivent White Rose Opportunity Fund, LP1
|
Investment subsidiary |
Delaware |
Thrivent White Rose Real Estate GP, LLC9
|
General partner |
Delaware |
Thrivent White Rose Real Estate Fund I Fund of Funds, L.P.10 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP II,
LLC9 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund II,
L.P.10 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP III,
LLC9 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund III,
L.P.10 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP IV,
LLC9 |
General partner |
Delaware |
Thrivent White Rose Real Estate Fund IV,
L.P.10 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate Feeder IV,
LLC11 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate GP V, LLC9
|
General partner |
Delaware |
Thrivent White Rose Real Estate Fund V,
L.P.10 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Real Estate Feeder V,
LLC11 |
Private equity real estate fund |
Delaware |
Thrivent White Rose Endurance GP, LLC9
|
General partner |
Delaware |
Thrivent White Rose Endurance Fund, L.P.10
|
Private equity fund |
Delaware |
Thrivent White Rose Endurance GP II, LLC9
|
General partner |
Delaware |
Thrivent White Rose Endurance Fund II,
L.P.10 |
Private equity fund |
Delaware |
Thrivent White Rose Endurance GP III, LLC9
|
General partner |
Delaware |
Thrivent White Rose Endurance Fund III,
L.P.10 |
Private equity fund |
Delaware |
Thrivent Entities |
Primary Business |
State of Organization |
Thrivent White Rose Endurance Feeder III,
LLC11 |
Private equity fund |
Delaware |
Twin Bridge Capital Partners, LLC12
|
Investment adviser |
Delaware |
Name and Principal Business Address |
Position and Offices with Underwriter |
Nicholas M. Cecere |
Director |
Thomas J. Birr
4321 North Ballard Road
Appleton WI 54919 |
Vice President |
Christopher J. Osborne |
Vice President, Supervision |
David J. Kloster |
President and Director |
Andrea C. Golis |
Chief Compliance Officer |
Andrew D. Norgard |
Treasurer |
Paul R. Johnston |
Director |
Caleb A. Bousu |
Director |
Kathleen M. Koelling
4321 North Ballard Road
Appleton WI 54919 |
Privacy Officer |
Tonia Nicole James Gilchrist |
Chief Legal Officer and Secretary |
Sharon K. Minta
4321 North Ballard Road
Appleton WI 54919 |
Anti-Money Laundering Officer |
Cynthia J. Nigbur |
Assistant Secretary |
Jessica E. English |
Assistant Secretary |
Maria E. Sanchez |
Assistant Secretary |
Mary E. Faulkner 4321 North Ballard Road Appleton WI 54919 |
Chief Information Security Officer |
Thrivent Variable Life Account I (Registrant) | |
|
|
By: |
/s/Tonia Nicole James Gilchrist |
|
Vice President and Managing Counsel on behalf of the Registrant |
Thrivent Financial for Lutherans (Depositor) | |
By: |
/s/Tonia Nicole James Gilchrist |
|
Vice President and Managing Counsel on behalf of the Depositor |
Teresa J. Rasmussen* |
President, Chief Executive Officer and Director (Principal Executive Officer) |
| |
David S. Royal* |
Executive Vice President, Chief Financial & Investment Officer |
Paul R. Johnston* |
Executive Vice President, Chief Legal Officer, General Counsel & Secretary |
Deborah M. Ackerman* |
Director |
N. Cornell Boggs III* |
Chair of the Board |
Kenneth A. Carow* |
Director |
Bradford N. Creswell* |
Director |
Lynn Crump-Caine* |
Director |
Eric J. Draut* |
Director |
Jill B. Louis* |
Director |
Kathryn V. Marinello* |
Director |
Brian J. McGrane* |
Director |
Nichole B. Pechet* |
Director |
Angela S. Rieger* |
Director |
/s/Tonia Nicole James Gilchrist |
April 25, 2025 |
|
Tonia Nicole James Gilchrist Attorney-in-Fact |
Date |
|
Exhibit Number |
Name of Exhibit |
(g)(ix) |
Coinsurance Agreement with SCOR Global Life – Amendment to 201711.1 |
(g)(x) |
Coinsurance Termination with SCOR Global Life – Amendment to 201711.1 |
(g)(xiii) |
Reinsurance Agreement with RGA Reinsurance – Amendment 15852- 00-06 |
(g)(xv) |
Reinsurance Agreement with RGA Reinsurance – Amendment 15852- 01-04 |
(k) |
Opinion & Consent of Counsel |
(n) |
Consent of Independent Registered Public Accounting Firm |