v3.25.1
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net Income (Loss) $ (362,383) $ (440,750)
Adjustments to reconcile net income (loss) to net cash used by operating activities    
Stock-based compensation on RSA's vested 41,685 136,452
Changes in operating assets and liabilities    
Accounts receivable 4,170 (2,320)
Prepaid expenses (4,410) (190)
Accounts payable 6,773 21,363
Accrued legal fees 28,541 29,781
Accrued payroll and payroll taxes 138,108 138,108
Accrued liabilities 39,876 36,000
Accrued interest payable 12,265 9,158
Accrued interest payable to related party 121 0
Net cash used in operating activities (95,254) (72,398)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from sale of common stock 25,000 0
Proceeds from borrowings on note payable 35,567 0
Proceeds from borrowings on note payable from related party 4,500 0
Proceeds from borrowings of convertible notes payable 0 34,000
Borrowings from related party debt and short-term advances 30,187 2,751
Repayment of related party debt and short-term advances 0 (21,255)
Net cash provided by financing activities 95,254 15,496
NET CHANGE IN CASH 0 (56,902)
CASH AT BEGINNING OF PERIOD 0 62,063
CASH AT END OF PERIOD 0 5,161
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION    
Interest 0 0
Income taxes 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Repayment of related party advances with credit card 1,167 2,490
Deposit on Investment $ 26,175 $ 0