Income Tax (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Disclosure Of Income Taxes [Line Items] |
|
Summary of Income Tax Charge Recognized in Profit and Losses |
The income tax charge recognized in profit and losses included the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Income Tax |
|
2024 |
|
|
2023 |
|
|
2022 |
|
Current Income Tax on profits for the year |
|
|
(32,595 |
) |
|
|
(31,924 |
) |
|
|
(11,682 |
) |
Total Current Income Tax expense |
|
|
(32,595 |
) |
|
|
(31,924 |
) |
|
|
(11,682 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred income tax |
|
2024 |
|
|
2023 |
|
|
2022 |
|
Increase/(Decrease) in deferred income tax assets |
|
|
3,150 |
|
|
|
1,757 |
|
|
|
229 |
|
(Decrease)/Increase in deferred income tax liabilities |
|
|
(1,105 |
) |
|
|
739 |
|
|
|
(133 |
) |
Total Deferred income tax benefit / (expense) |
|
|
2,045 |
|
|
|
2,496 |
|
|
|
96 |
|
Income Tax expense |
|
|
(30,550 |
) |
|
|
(29,428 |
) |
|
|
(11,586 |
) |
|
Summary of Deferred Tax Assets / Liabilities |
Deferred Tax Assets The balance comprises temporary differences attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Tax Losses |
|
|
793 |
|
|
|
233 |
|
|
|
348 |
|
Accrued Liabilities |
|
|
3,196 |
|
|
|
773 |
|
|
|
99 |
|
Exchange differences |
|
|
333 |
|
|
|
89 |
|
|
|
— |
|
Other |
|
|
1,045 |
|
|
|
1,193 |
|
|
|
51 |
|
Total |
|
|
5,367 |
|
|
|
2,288 |
|
|
|
498 |
|
Deferred Tax Liabilities The balance of Deferred Tax Liabilities is comprised of temporary differences attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Accrued receivables |
|
|
795 |
|
|
|
353 |
|
|
|
946 |
|
Other |
|
|
1,063 |
|
|
|
471 |
|
|
|
206 |
|
Total |
|
|
1,858 |
|
|
|
824 |
|
|
|
1,152 |
|
|
Summary of Movements in Deferred Tax Assets |
Movements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses |
|
|
Accrued liabilities |
|
|
|
Exchange differences |
|
|
Other |
|
|
Total |
|
At January 1, 2024 |
|
|
233 |
|
|
|
773 |
|
|
|
|
89 |
|
|
|
1,193 |
|
|
|
2,288 |
|
(Charged) / Credited to profit & loss |
|
|
560 |
|
|
|
2,423 |
|
|
— |
|
|
244 |
|
|
|
(148 |
) |
|
|
3,079 |
|
At December 31, 2024 |
|
|
793 |
|
|
|
3,196 |
|
|
|
|
333 |
|
|
|
1,045 |
|
|
|
5,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses |
|
|
Accrued liabilities |
|
|
|
Exchange differences |
|
|
Other |
|
|
Total |
|
At January 1, 2023 |
|
|
348 |
|
|
|
99 |
|
|
|
|
— |
|
|
|
51 |
|
|
|
498 |
|
Credited / (Charged) to profit & loss |
|
|
(115 |
) |
|
|
674 |
|
|
|
|
89 |
|
|
|
1,142 |
|
|
|
1,790 |
|
At December 31, 2023 |
|
|
233 |
|
|
|
773 |
|
|
|
|
89 |
|
|
|
1,193 |
|
|
|
2,288 |
|
|
Summary of Movements in Deferred Tax Liabilities |
Movements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accrued Liabilities |
|
|
Other |
|
|
Total |
|
At January 1, 2024 |
|
|
353 |
|
|
|
471 |
|
|
|
824 |
|
Credited / (charged) to profit & loss |
|
|
442 |
|
|
|
592 |
|
|
|
1,034 |
|
At December 31, 2024 |
|
|
795 |
|
|
|
1,063 |
|
|
|
1,858 |
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
|
946 |
|
|
|
206 |
|
|
|
1,152 |
|
Credited / (charged) to profit & loss |
|
|
(593 |
) |
|
|
265 |
|
|
|
(328 |
) |
At December 31, 2023 |
|
|
353 |
|
|
|
471 |
|
|
|
824 |
|
|
Summary of Reconciliation of Effective Tax Rate |
The Group’s effective Income Tax rate in 2024 was 20.2% (16.5% and 9.6% in the years ended December 31, 2023 and 2022, respectively). For 2024 and 2023, the Group applied for fiscal consolidation in Malta resulting in a domestic rate of 5%. The reconciliation between the effective Income Tax rate and the statutory rate in Malta of 5% in 2024, 2023 and 2022 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
|
2023 |
|
|
2022 |
|
Profit before Income Tax |
|
|
151,019 |
|
|
|
178,514 |
|
|
|
120,283 |
|
Tax at the domestic rates applicable to profit before income tax in the respective jurisdiction |
|
|
(7,551 |
) |
|
|
(8,926 |
) |
|
|
(6,014 |
) |
Permanent differences: |
|
|
|
|
|
|
|
|
|
Tax effect of non-taxable income |
|
|
897 |
|
|
|
822 |
|
|
|
555 |
|
Effects from entities taxes with different rates |
|
|
(14,565 |
) |
|
|
(15,930 |
) |
|
|
(5,440 |
) |
Other permanent differences (1) |
|
|
(9,331 |
) |
|
|
(5,394 |
) |
|
|
(687 |
) |
Total |
|
|
(30,550 |
) |
|
|
(29,428 |
) |
|
|
(11,586 |
) |
(1) During the year ended December 31, 2024, other permanent differences included non-deductible expenses, the effect of income taxes accrued in subsidiaries (due to higher income tax rates) and the effect of hyperinflation adjustment in Argentinean subsidiaries.
|