Consolidated Statements of Changes in Equity - USD ($) $ in Thousands |
Total |
Share Capital |
Share Premium |
Treasury Shares |
Capital Reserve |
Other Reserves |
Retained Earnings |
Total |
Non-controlling Interest |
|---|---|---|---|---|---|---|---|---|---|
| Balance at Dec. 31, 2021 | $ 280,301 | $ 590 | $ 157,151 | $ 12,741 | $ (30) | $ 109,867 | $ 280,319 | $ (18) | |
| Comprehensive Income for the period | |||||||||
| Profit of the year | 108,697 | 108,683 | 108,683 | 14 | |||||
| Exchange difference on translation on foreign operations | 20 | (1,418) | 1,443 | 25 | (5) | ||||
| Total comprehensive income for the year | 108,717 | (1,418) | 110,126 | 108,708 | 9 | ||||
| Transactions with Group owners in their capacity as owners | |||||||||
| Share-options exercise | 3,939 | 2 | 9,177 | (5,240) | 3,939 | ||||
| Forfeitures of share-based payment | (896) | (896) | (896) | ||||||
| Share-based payments net of forfeitures | 9,580 | 9,580 | 9,580 | ||||||
| Repurchase of shares | (2,021) | $ (2,021) | (2,021) | ||||||
| Transactions with Group owners in their capacity as owners | 10,602 | 2 | 9,177 | (2,021) | 3,444 | 10,602 | |||
| Balance at Dec. 31, 2022 | 399,620 | 592 | 166,328 | (2,021) | 16,185 | (1,448) | 219,993 | 399,629 | (9) |
| Comprehensive Income for the period | |||||||||
| Profit of the year | 149,086 | 148,964 | 148,964 | 122 | |||||
| Exchange difference on translation on foreign operations | (7,713) | (8,360) | 651 | (7,709) | (4) | ||||
| Total comprehensive income for the year | 141,373 | (8,360) | 149,615 | 141,255 | 118 | ||||
| Transactions with Group owners in their capacity as owners | |||||||||
| Share-options exercise | 153 | 5,051 | (4,898) | 153 | |||||
| Warrant exercise | 1 | 13 | 1,622 | (1,634) | 1 | ||||
| Share-based payments net of forfeitures | 11,922 | 11,922 | 11,922 | ||||||
| Repurchase of shares | (97,929) | (14) | (97,915) | (97,929) | |||||
| Transactions with Group owners in their capacity as owners | (85,853) | (1) | 6,673 | (97,915) | 5,390 | (85,853) | |||
| Balance at Dec. 31, 2023 | 455,140 | 591 | 173,001 | (99,936) | 21,575 | (9,808) | 369,608 | 455,031 | 109 |
| Comprehensive Income for the period | |||||||||
| Profit of the year | 120,469 | 120,416 | 120,416 | 53 | |||||
| Exchange difference on translation on foreign operations | (11,188) | (11,126) | (11,126) | (62) | |||||
| Total comprehensive income for the year | 109,281 | (11,126) | 120,416 | 109,290 | (9) | ||||
| Transactions with Group owners in their capacity as owners | |||||||||
| Share-options exercise | 1,853 | 2 | 13,768 | (11,917) | 1,853 | ||||
| Share-based payments net of forfeitures | 23,780 | 23,780 | 23,780 | ||||||
| Repurchase of shares | (101,067) | (23) | (101,044) | (101,067) | |||||
| Transactions with Group owners in their capacity as owners | (75,434) | (21) | 13,768 | (101,044) | 11,863 | (75,434) | |||
| Balance at Dec. 31, 2024 | $ 488,987 | $ 570 | $ 186,769 | $ (200,980) | $ 33,438 | $ (20,934) | $ 490,024 | $ 488,887 | $ 100 |