Summary of Significant Accounting Policies (Tables)
|
3 Months Ended |
Mar. 31, 2025 |
Accounting Policies [Abstract] |
|
Schedule of Disaggregation of Revenue by Major Source |
The following table disaggregates our revenue by major source (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | Automotive sales | $ | 12,925 | | | $ | 16,460 | | | | | | Automotive regulatory credits | 595 | | | 442 | | | | | | Energy generation and storage sales | 2,621 | | | 1,522 | | | | | | Services and other | 2,638 | | | 2,288 | | | | | | Total revenues from sales and services | 18,779 | | | 20,712 | | | | | | Automotive leasing | 447 | | | 476 | | | | | | Energy generation and storage leasing | 109 | | | 113 | | | | | | Total revenues | $ | 19,335 | | | $ | 21,301 | | | | | |
|
Sales-type and Direct Financing Leases, Lease Receivables, Gross Difference |
Lease receivables relating to sales-type leases are presented on the consolidated balance sheets as follows (in millions): | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | Gross lease receivables | $ | 430 | | | $ | 484 | | Unearned interest income | (31) | | | (38) | | Allowance for expected credit losses | (6) | | | (6) | | Net investment in sales-type leases | $ | 393 | | | $ | 440 | | | | | | Reported as: | | | | Prepaid expenses and other current assets | $ | 151 | | | $ | 152 | | Other non-current assets | 242 | | | 288 | | Net investment in sales-type leases | $ | 393 | | | $ | 440 | |
|
Schedule of Net Income per Share of Common Stock Attributable to Common Stockholders |
The following table presents the reconciliation of net income attributable to common stockholders to net income used in computing basic and diluted net income per share of common stock (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | Net income attributable to common stockholders (1) | $ | 409 | | | $ | 1,390 | | | | | | Less: Buy-outs of noncontrolling interest | — | | | (42) | | | | | | Net income used in computing basic and diluted net income per share of common stock | $ | 409 | | | $ | 1,432 | | | | | |
(1)As a result of the adoption of ASU No. 2023-08, Accounting for and Disclosure of Crypto Assets, the previously reported quarterly period in 2024 has been recast. See Recent Accounting Pronouncements below for further details. The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income per share of common stock attributable to common stockholders (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | Weighted average shares used in computing net income per share of common stock, basic | 3,218 | | 3,186 | | | | | Add: | | | | | | | | Stock-based awards | 303 | | 286 | | | | | Convertible senior notes | — | | | 1 | | | | | Warrants | — | | | 11 | | | | | Weighted average shares used in computing net income per share of common stock, diluted | 3,521 | | 3,484 | | | | |
|
Schedule of Potentially Dilutive Shares that were Excluded from Computation of Diluted Net Income per Share of Common Stock |
The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income per share of common stock attributable to common stockholders, because their effect was anti-dilutive (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | Stock-based awards | 13 | | 23 | | | | |
|
Schedule of Cash and Cash Equivalents and Restricted Cash |
Our total cash and cash equivalents and restricted cash, as presented in the consolidated statements of cash flows, was as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | December 31, 2024 | | March 31, 2024 | | December 31, 2023 | Cash and cash equivalents | $ | 16,352 | | | $ | 16,139 | | | $ | 11,805 | | | $ | 16,398 | | Restricted cash included in prepaid expenses and other current assets | 415 | | | 494 | | | 363 | | | 543 | | Restricted cash included in other non-current assets | 483 | | | 404 | | | 296 | | | 248 | | Total as presented in the consolidated statements of cash flows | $ | 17,250 | | | $ | 17,037 | | | $ | 12,464 | | | $ | 17,189 | |
|
Schedule of Accrued Warranty Activity |
Accrued warranty activity consisted of the following (in millions): | | | | | | | | | | | | | | | | | Three Months Ended March 31, | | | | 2025 | | 2024 | | | | | Accrued warranty - beginning of period | $ | 6,716 | | | $ | 5,152 | | | | | | Warranty costs incurred | (392) | | | (328) | | | | | | Net changes in liability for pre-existing warranties, including expirations and foreign exchange impact | 347 | | | (18) | | | | | | Provision for warranty | 543 | | | 547 | | | | | | Accrued warranty - end of period | $ | 7,214 | | | $ | 5,353 | | | | | |
|
Schedule of Operations for the Adoption of the ASU |
The following table presents the effects of these changes on the Company’s consolidated financial statements: | | | | | | | | | | | | | | | | | | | As of March 31, 2024 | Consolidated Balance Sheets (unaudited): | As Previously Reported | | Adjustments from Adoption of the New Crypto Assets Standard | | As Adjusted | Assets | | | | | | Digital assets, net | $ | 184 | | | $ | 638 | | | $ | 822 | | Deferred tax assets | $ | 6,769 | | | $ | (141) | | | $ | 6,628 | | Stockholders' equity | | | | | | Retained earnings | $ | 29,011 | | | $ | 497 | | | $ | 29,508 | |
| | | | | | | | | | | | | | | | | | | Three Months Ended March 31, 2024 | Condensed Consolidated Statements of Operations (unaudited): | As Previously Reported | | Adjustments from Adoption of the New Crypto Assets Standard | | As Adjusted | Other income (expense), net | $ | 108 | | | $ | 335 | | | $ | 443 | | Provision for income taxes | $ | 409 | | | $ | 74 | | | $ | 483 | | Net income attributable to common stockholders | $ | 1,129 | | | $ | 261 | | | $ | 1,390 | | Net income per share attributable to common stockholders: | | | | | | Basic | $ | 0.37 | | | $ | 0.08 | | | $ | 0.45 | | Diluted | $ | 0.34 | | | $ | 0.07 | | | $ | 0.41 | |
|