v3.25.1
Debt
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Debt Debt
The following is a summary of our debt and finance leases as of March 31, 2025 (in millions):
 Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
 CurrentLong-Term
Recourse debt:   
RCF Credit Agreement$— $— $— $5,000 Not applicableJanuary 2028
Other— 
4.70-5.75%
April 2025-January 2031
Total recourse debt5,000 
Non-recourse debt:
Automotive Asset-backed Notes2,083 1,620 3,715 — 
2.96-6.57%
June 2026-June 2035
China Working Capital Facility— 2,755 2,755 — 
1.92-2.11%
April 2025-March 2026 (2)
Energy Asset-backed Notes47 413 464 — 
4.83-6.25%
December 2025-June 2050
Cash Equity Debt30 290 328 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt2,160 5,078 7,262 — 
Total debt2,164 5,080 $7,268 $5,000 
Finance leases73 212 
Total debt and finance leases$2,237 $5,292 
The following is a summary of our debt and finance leases as of December 31, 2024 (in millions):
Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
CurrentLong-Term
Recourse debt:   
RCF Credit Agreement$— $— $— $5,000 Not applicableJanuary 2028
Other— 
4.70-5.75%
March 2025-January 2031
Total recourse debt$5,000 
Non-recourse debt:
Automotive Asset-backed Notes2,255 2,059 4,329 — 
3.45-6.57%
September 2025-June 2035
China Working Capital Facility— 2,740 2,740 — 
1.92%
April 2025 (2)
Energy Asset-backed Notes54 434 493 — 
4.80-6.25%
December 2025-June 2050
Cash Equity Debt30 299 338 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt2,339 5,532 7,900 — 
Total debt2,343 5,535 $7,907 $5,000 
Finance leases113 222 
Total debt and finance leases$2,456 $5,757 
(1)There are no restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our RCF Credit Agreement, except certain specified conditions prior to draw-down. Refer to the notes to the consolidated financial statements included in our reporting on Form 10-K for the year ended December 31, 2024 for the terms of the facility.
(2)As we have the intent and ability to refinance the loan on a long-term basis, we recorded it in Debt and finance leases, net of current portion in the consolidated balance sheets.
Recourse debt refers to debt that is recourse to our general assets. Non-recourse debt refers to debt that is recourse to only assets of our subsidiaries. The differences between the unpaid principal balances and the net carrying values are due to debt discounts or deferred issuance costs. As of March 31, 2025, we were in material compliance with all financial debt covenants.
China Working Capital Facility
In March 2025, the China Working Capital Facility was amended to extend the availability of funds through April 2028. In addition, the maturity date for each borrowing is the earlier of one year from the date the funds are drawn or April 2029. Borrowings will bear interest at a rate equal to the Loan Prime Rate published by the People’s Bank of China minus 0.99%.