Schedule of Operating Results and Total Assets for Each Business Segment |
Summary operating results for each of our business segments were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarters Ended | | | | | | March 30, 2025 | | March 31, 2024 | Sales | | | | | | | | | | | | Aeronautics | | | | | | | $ | 7,057 | | | | $ | 6,845 | | | Missiles and Fire Control | | | | | | | 3,373 | | | | 2,993 | | | Rotary and Mission Systems | | | | | | | 4,328 | | | | 4,088 | | | Space | | | | | | | 3,205 | | | | 3,269 | | | Total sales | | | | | | | $ | 17,963 | | | | $ | 17,195 | | | Operating costs and expenses | | | | | | | | | | | | Aeronautics | | | | | | | $ | 6,337 | | | | $ | 6,170 | | | Missiles and Fire Control | | | | | | | 2,908 | | | | 2,686 | | | Rotary and Mission Systems | | | | | | | 3,858 | | | | 3,665 | | | Space | | | | | | | 2,821 | | | | 2,966 | | | Total operating costs and expenses | | | | | | | $ | 15,924 | | | | $ | 15,487 | | | Operating profit (a) | | | | | | | | | | | | Aeronautics | | | | | | | $ | 720 | | | | $ | 679 | | | Missiles and Fire Control | | | | | | | 465 | | | | 311 | | | Rotary and Mission Systems | | | | | | | 521 | | | | 430 | | | Space | | | | | | | 379 | | | | 325 | | | Total business segment operating profit | | | | | | | 2,085 | | | | 1,745 | | | Unallocated items | | | | | | | | | | | | FAS/CAS pension operating adjustment | | | | | | | 379 | | | | 406 | | | | | | | | | | | | | | | Intangible asset amortization expense | | | | | | | (64) | | | | (61) | | | Other, net | | | | | | | (28) | | | | (61) | | | Total unallocated items | | | | | | | 287 | | | | 284 | | | Total consolidated operating profit | | | | | | | $ | 2,372 | | | | $ | 2,029 | | | Intersegment sales | | | | | | | | | | | | Aeronautics | | | | | | | $ | 89 | | | | $ | 70 | | | Missiles and Fire Control | | | | | | | 169 | | | | 202 | | | Rotary and Mission Systems | | | | | | | 564 | | | | 586 | | | Space | | | | | | | 83 | | | | 107 | | | Total intersegment sales | | | | | | | $ | 905 | | | | $ | 965 | | |
(a)Operating profit by segment includes certain immaterial items, such as other income (primarily equity earnings) that are not presented separately in the table. Accordingly, the difference between sales less operating costs and expenses may not equal operating profit by segment. Sales by products and services, contract type, customer, and geographic region were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended March 30, 2025 | | | Aeronautics | | MFC | | RMS | | Space | | Total | Sales | | | | | | | | | | | Products | | $ | 5,746 | | | $ | 3,017 | | | $ | 3,496 | | | $ | 2,677 | | | $ | 14,936 | | Services | | 1,311 | | | 356 | | | 832 | | | 528 | | | 3,027 | | Total sales | | $ | 7,057 | | | $ | 3,373 | | | $ | 4,328 | | | $ | 3,205 | | | $ | 17,963 | | Sales by contract type | | | | | | | | | | | Fixed-price | | $ | 4,713 | | | $ | 2,440 | | | $ | 2,660 | | | $ | 942 | | | $ | 10,755 | | Cost-reimbursable | | 2,344 | | | 933 | | | 1,668 | | | 2,263 | | | 7,208 | | Total sales | | $ | 7,057 | | | $ | 3,373 | | | $ | 4,328 | | | $ | 3,205 | | | $ | 17,963 | | Sales by customer | | | | | | | | | | | U.S. Government | | $ | 4,642 | | | $ | 2,391 | | | $ | 2,787 | | | $ | 3,129 | | | $ | 12,949 | | International (a) | | 2,405 | | | 978 | | | 1,468 | | | 71 | | | 4,922 | | U.S. commercial and other | | 10 | | | 4 | | | 73 | | | 5 | | | 92 | | Total sales | | $ | 7,057 | | | $ | 3,373 | | | $ | 4,328 | | | $ | 3,205 | | | $ | 17,963 | | Sales by geographic region | | | | | | | | | | | United States | | $ | 4,652 | | | $ | 2,395 | | | $ | 2,860 | | | $ | 3,134 | | | $ | 13,041 | | Europe | | 1,247 | | | 395 | | | 304 | | | 22 | | | 1,968 | | Asia Pacific | | 840 | | | 224 | | | 633 | | | 47 | | | 1,744 | | Middle East | | 148 | | | 342 | | | 212 | | | 2 | | | 704 | | Other | | 170 | | | 17 | | | 319 | | | — | | | 506 | | Total sales | | $ | 7,057 | | | $ | 3,373 | | | $ | 4,328 | | | $ | 3,205 | | | $ | 17,963 | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Quarter Ended March 31, 2024 | | | Aeronautics | | MFC | | RMS | | Space | | Total | Sales | | | | | | | | | | | Products | | $ | 5,592 | | | $ | 2,664 | | | $ | 3,241 | | | $ | 2,699 | | | $ | 14,196 | | Services | | 1,253 | | | 329 | | | 847 | | | 570 | | | 2,999 | | Total sales | | $ | 6,845 | | | $ | 2,993 | | | $ | 4,088 | | | $ | 3,269 | | | $ | 17,195 | | Sales by contract type | | | | | | | | | | | Fixed-price | | $ | 4,584 | | | $ | 1,996 | | | $ | 2,477 | | | $ | 900 | | | $ | 9,957 | | Cost-reimbursable | | 2,261 | | | 997 | | | 1,611 | | | 2,369 | | | 7,238 | | Total sales | | $ | 6,845 | | | $ | 2,993 | | | $ | 4,088 | | | $ | 3,269 | | | $ | 17,195 | | Sales by customer | | | | | | | | | | | U.S. Government | | $ | 4,666 | | | $ | 2,167 | | | $ | 2,840 | | | $ | 3,162 | | | $ | 12,835 | | International (a) | | 2,152 | | | 824 | | | 1,162 | | | 68 | | | 4,206 | | U.S. commercial and other | | 27 | | | 2 | | | 86 | | | 39 | | | 154 | | Total sales | | $ | 6,845 | | | $ | 2,993 | | | $ | 4,088 | | | $ | 3,269 | | | $ | 17,195 | | Sales by geographic region | | | | | | | | | | | United States | | $ | 4,693 | | | $ | 2,169 | | | $ | 2,926 | | | $ | 3,201 | | | $ | 12,989 | | Europe | | 1,211 | | | 245 | | | 269 | | | 18 | | | 1,743 | | Asia Pacific | | 636 | | | 187 | | | 540 | | | 46 | | | 1,409 | | Middle East | | 203 | | | 370 | | | 162 | | | 4 | | | 739 | | Other | | 102 | | | 22 | | | 191 | | | — | | | 315 | | Total sales | | $ | 6,845 | | | $ | 2,993 | | | $ | 4,088 | | | $ | 3,269 | | | $ | 17,195 | | | | | | | | | | | | |
(a)International sales include foreign military sales (FMS) contracted through the U.S. Government and direct commercial sales to international governments and other international customers. Total assets for each of our business segments were as follows (in millions): | | | | | | | | | | | | | | | | | | | | | | | March 30, 2025 | | December 31, 2024 | Assets | | | | | | | Aeronautics | | $ | 14,130 | | | | $ | 13,223 | | | Missiles and Fire Control | | 6,140 | | | | 5,952 | | | Rotary and Mission Systems | | 17,199 | | | | 17,025 | | | Space | | 7,617 | | | | 7,388 | | | Total business segment assets | | 45,086 | | | | 43,588 | | | Corporate assets (a) | | 11,583 | | | | 12,029 | | | Total assets | | $ | 56,669 | | | | $ | 55,617 | | |
(a)Corporate assets primarily include cash and cash equivalents, deferred income taxes, assets for the portion of environmental costs that are probable of future recovery, property, plant and equipment used in our corporate operations, assets held in a trust for deferred compensation plans, and other marketable investments.
|