Schedule of Insurance and Investment Contract Liabilities |
A summary of our insurance liabilities and annuity benefits is presented below. | | | | | | | | | | | | | | | | | | March 31, 2025 | Long-term care | Structured settlement annuities | Life | Other contracts | Total | Future policy benefit reserves | $ | 24,721 | | $ | 8,394 | | $ | 1,004 | | $ | 347 | | $ | 34,467 | | Investment contracts | — | | 702 | | — | | 603 | | 1,304 | | Other | — | | — | | 114 | | 539 | | 654 | | | | | | | | | | | | | | Total | $ | 24,721 | | $ | 9,096 | | $ | 1,118 | | $ | 1,489 | | $ | 36,424 | |
| | | | | | | | | | | | | | | | | | December 31, 2024 | | | | | | Future policy benefit reserves | $ | 24,675 | | $ | 8,426 | | $ | 1,018 | | $ | 357 | | $ | 34,476 | | Investment contracts | — | | 719 | | — | | 621 | | 1,340 | | Other | — | | — | | 116 | | 277 | | 394 | | | | | | | | | | | | | | Total | $ | 24,675 | | $ | 9,145 | | $ | 1,134 | | $ | 1,254 | | $ | 36,209 | |
|
Summary of Future Policy Benefits |
The following tables summarize balances of and changes in future policy benefit reserves.
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | March 31, 2025 | | | | March 31, 2024 | | | Present value of expected net premiums | Long-term care | Structured settlement annuities | Life | | | | Long-term care | Structured settlement annuities | Life | | | Balance, beginning of year | $ | 4,144 | | $ | — | | $ | 4,318 | | | | | $ | 4,063 | | $ | — | | $ | 4,803 | | | | Beginning balance at locked-in discount rate | 3,991 | | — | | 4,415 | | | | | 3,745 | | — | | 4,773 | | | | Effect of changes in cash flow assumptions | 14 | | — | | — | | | | | 17 | | — | | — | | | | Effect of actual variances from expected experience | 2 | | — | | 12 | | | | | 6 | | — | | (2) | | | | Adjusted beginning of year balance | 4,007 | | — | | 4,427 | | | | | 3,769 | | — | | 4,771 | | | | Interest accrual | 54 | | — | | 46 | | | | | 51 | | — | | 45 | | | | Net premiums collected | (97) | | — | | (74) | | | | | (98) | | — | | (70) | | | | Effect of foreign currency | — | | — | | 26 | | | | | — | | — | | (69) | | | | Ending balance at locked-in discount rate | 3,963 | | — | | 4,425 | | | | | 3,721 | | — | | 4,678 | | | | Effect of changes in discount rate assumptions | 176 | | — | | (73) | | | | | 211 | | — | | (151) | | | | Balance, end of period | $ | 4,140 | | $ | — | | $ | 4,352 | | | | | $ | 3,932 | | $ | — | | $ | 4,527 | | | | | | | | | | | | | | | | Present value of expected future policy benefits | | | | | | | | | | | | Balance, beginning of year | $ | 28,820 | | $ | 8,426 | | $ | 5,336 | | | | | $ | 30,895 | | $ | 9,357 | | $ | 5,921 | | | | Beginning balance at locked-in discount rate | 27,448 | | 8,301 | | 5,411 | | | | | 27,144 | | 8,561 | | 5,847 | | | | Effect of changes in cash flow assumptions | (69) | | — | | — | | | | | (7) | | — | | — | | | | Effect of actual variances from expected experience | 9 | | 3 | | 6 | | | | | 43 | | (29) | | (13) | | | | Adjusted beginning of year balance | 27,388 | | 8,304 | | 5,418 | | | | | 27,180 | | 8,532 | | 5,833 | | | | Interest accrual | 374 | | 109 | | 56 | | | | | 368 | | 111 | | 55 | | | | Benefit payments | (351) | | (159) | | (98) | | | | | (359) | | (159) | | (109) | | | | Effect of foreign currency | — | | — | | 28 | | | | | — | | — | | (73) | | | | Ending balance at locked-in discount rate | 27,411 | | 8,254 | | 5,404 | | | | | 27,190 | | 8,484 | | 5,707 | | | | Effect of changes in discount rate assumptions | 1,450 | | 140 | | (47) | | | | | 2,465 | | 425 | | (126) | | | | Balance, end of period | $ | 28,861 | | $ | 8,394 | | $ | 5,357 | | | | | $ | 29,654 | | $ | 8,909 | | $ | 5,581 | | | | Net future policy benefit reserves | $ | 24,721 | | $ | 8,394 | | $ | 1,004 | | | | | $ | 25,722 | | $ | 8,909 | | $ | 1,054 | | | | Less: Reinsurance recoverables, net of allowance for credit losses | (170) | | — | | (197) | | | | | (165) | | — | | (29) | | | | Net future policy benefit reserves, after reinsurance recoverables | $ | 24,551 | | $ | 8,394 | | $ | 807 | | | | | $ | 25,557 | | $ | 8,909 | | $ | 1,025 | | | | Weighted-average duration of liability (years)(a) | 11.5 | 10.2 | 5.2 | | | | 12.4 | 10.8 | 5.3 | | | Weighted-average interest accretion rate | 5.6% | 5.4% | 5.3% | | | | 5.6% | 5.4% | 5.2% | | | Current discount rate | 5.6% | 5.5% | 5.0% | | | | 5.2% | 5.2% | 5.0% | | | Gross premiums or assessments recognized during period | $ | 117 | | $ | — | | $ | 79 | | | | | $ | 123 | | $ | — | | $ | 79 | | | | Expected future gross premiums, undiscounted | 7,448 | | — | | 11,350 | | | | | 7,376 | | — | | 12,082 | | | | Expected future gross premiums, discounted(a) | 4,722 | | — | | 5,249 | | | | | 4,794 | | — | | 5,446 | | | | Expected future benefit payments, undiscounted | 61,449 | | 18,432 | | 10,314 | | | | | 62,774 | | 19,092 | | 10,935 | | | | Expected future benefit payments, discounted(a) | 28,861 | | 8,394 | | 5,357 | | | | | 29,654 | | 8,909 | | 5,581 | | | |
(a) Determined using the current discount rate as of March 31, 2025 and 2024.
|