Pay vs Performance Disclosure - USD ($)
|
12 Months Ended |
Dec. 31, 2024 |
Dec. 31, 2023 |
Dec. 31, 2022 |
Pay vs Performance Disclosure |
|
|
|
Pay vs Performance Disclosure, Table |
In accordance with the SEC’s disclosure requirements regarding pay versus performance, or PVP, this section presents the SEC-defined “Compensation Actually Paid,” or CAP. Also required by the SEC, this section compares CAP to various measures used to gauge our performance. CAP is a supplemental measure to be viewed alongside performance measures as an addition to the philosophy and strategy of compensation-setting discussed elsewhere in the overview of the executive compensation program, not in replacement. Pay Versus Performance Table The following table sets forth information concerning the compensation of our current principal executive officer (“PEO”) and remaining named executive officers, as well as compensation of our former PEOs, for each of the fiscal years ended December 31, 2024, 2023 and 2022, and our financial performance for each such fiscal year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of Initial Fixed $100 Based on: |
|
|
|
|
Summary Compensation Table Total for |
|
Compensation Actually Paid to |
|
Summary Compensation Table Total for |
|
Compensation Actually Paid to |
|
Summary Compensation Table Total for |
|
Compensation Actually Paid to |
|
Summary Compensation Table Total for |
|
Compensation Actually Paid to |
|
Average Summary Compensation Table Total for |
|
Average Compensation Actually Paid to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
5,355,059 |
|
7,323,149 |
|
— |
|
— |
|
— |
|
— |
|
— |
|
— |
|
1,982,865 |
|
1,837,951 |
|
95.75 |
|
(105,511,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
3,445,231 |
|
4,975,770 |
|
3,593,438 |
|
4,385,998 |
|
4,122,558 |
|
3,308,589 |
|
1,669,956 |
|
2,211,127 |
|
2,039,861 |
|
2,724,999 |
|
75.20 |
|
(46,049,000) |
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
— |
|
— |
|
2,400,356 |
|
1,349,703 |
|
— |
|
— |
|
— |
|
— |
|
1,199,492 |
|
1,106,040 |
|
52.70 |
|
(26,772,000) |
(1) |
Mr. McFarlane became our Chief Executive Officer on October 10, 2023. |
(2) |
Dr. Travis Mickle served as the Company’s Chief Executive Officer in 2022 and from January 1, 2023 until January 6, 2023. |
(3) |
Mr. Pascoe served as the Company’s Chief Executive Officer from January 6, 2023 until June 1, 2023. As noted below, Mr. Pascoe also served as a non-PEO NEO in 2022, and his compensation for that year is reflected in the columns entitled “Average Summary Compensation Table Total for Non-PEO NEOs” and “Average Compensation Actually Paid to Non-PEO NEOs.” |
(4) |
Ms. Christal Mickle served as the Company’s Interim Chief Executive Officer from June 1, 2023 until October 10, 2023. |
(5) |
Amounts represent the average compensation actually paid to our remaining named executive officers for the relevant fiscal year, as determined under SEC rules (and described below), which includes the individuals indicated below for each fiscal year. |
|
• |
|
2024: Adrian Quartel, M.D., PPFM, and R. LaDuane Clifton, MBA, CPA |
|
• |
|
2023: R. LaDuane Clifton, MBA, CPA, and Joshua Schafer, M.S., MBA |
|
• |
|
2022: Richard W. Pascoe, and R. LaDuane Clifton, MBA, CPA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY |
|
($4,018,000) |
|
($1,280,180) |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End |
|
$5,838,000 |
|
$1,308,135 |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date |
|
- |
|
- |
|
|
|
Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End |
|
$156,585 |
|
($101,918) |
|
|
|
Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date |
|
($8,495) |
|
($70,951) |
|
|
|
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Named Executive Officers, Footnote |
|
• |
|
2024: Adrian Quartel, M.D., PPFM, and R. LaDuane Clifton, MBA, CPA |
|
• |
|
2023: R. LaDuane Clifton, MBA, CPA, and Joshua Schafer, M.S., MBA |
|
• |
|
2022: Richard W. Pascoe, and R. LaDuane Clifton, MBA, CPA |
|
|
|
Adjustment To PEO Compensation, Footnote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY |
|
($4,018,000) |
|
($1,280,180) |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End |
|
$5,838,000 |
|
$1,308,135 |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date |
|
- |
|
- |
|
|
|
Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End |
|
$156,585 |
|
($101,918) |
|
|
|
Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date |
|
($8,495) |
|
($70,951) |
|
|
|
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Non-PEO NEO Average Total Compensation Amount |
$ 1,982,865
|
$ 2,039,861
|
$ 1,199,492
|
Non-PEO NEO Average Compensation Actually Paid Amount |
$ 1,837,951
|
2,724,999
|
1,106,040
|
Adjustment to Non-PEO NEO Compensation Footnote |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deduction for Amounts Reported under the “Stock Awards” and “Option Awards” Columns in the Summary Compensation Table for Applicable FY |
|
($4,018,000) |
|
($1,280,180) |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Remain Unvested as of Applicable FY End, determined as of Applicable FY End |
|
$5,838,000 |
|
$1,308,135 |
|
|
|
Increase based on ASC 718 Fair Value of Awards Granted during Applicable FY that Vested during Applicable FY, determined as of Vesting Date |
|
- |
|
- |
|
|
|
Increase/deduction for Awards Granted during Prior FY that were Outstanding and Unvested as of Applicable FY End, determined based on change in ASC 718 Fair Value from Prior FY End to Applicable FY End |
|
$156,585 |
|
($101,918) |
|
|
|
Increase/deduction for Awards Granted during Prior FY that Vested During Applicable FY, determined based on change in ASC 718 Fair Value from Prior FY End to Vesting Date |
|
($8,495) |
|
($70,951) |
|
|
|
Deduction of ASC 718 Fair Value of Awards Granted during Prior FY that were Forfeited during Applicable FY, determined as of Prior FY End |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
Increase based on Dividends or Other Earnings Paid during Applicable FY prior to Vesting Date |
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
Compensation Actually Paid vs. Total Shareholder Return |
Relationship Between Financial Performance Measures The graphs below compare the compensation actually paid to our PEOs and the average of the compensation actually paid to our remaining named executive officers, with (i) our cumulative TSR, and (ii) our net income, in each case, for the fiscal years ended December 31, 2024, 2023 and 2022. TSR amounts reported in the graph assume an initial fixed investment of $100.
|
|
|
Compensation Actually Paid vs. Net Income |
|
|
|
Total Shareholder Return Amount |
$ 95.75
|
75.2
|
52.7
|
Net Income (Loss) |
(105,511,000)
|
(46,049,000)
|
(26,772,000)
|
Mr. McFarlane [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
5,355,059
|
3,445,231
|
0
|
PEO Actually Paid Compensation Amount |
$ 7,323,149
|
4,975,770
|
0
|
PEO Name |
Mr. McFarlane
|
|
|
Dr. Travis Mickle [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
$ 0
|
3,593,438
|
2,400,356
|
PEO Actually Paid Compensation Amount |
$ 0
|
4,385,998
|
1,349,703
|
PEO Name |
Dr. Travis Mickle
|
|
|
Mr. Pascoe [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
$ 0
|
4,122,558
|
0
|
PEO Actually Paid Compensation Amount |
$ 0
|
3,308,589
|
0
|
PEO Name |
Mr. Pascoe
|
|
|
Ms. Christal Mickle [Member] |
|
|
|
Pay vs Performance Disclosure |
|
|
|
PEO Total Compensation Amount |
$ 0
|
1,669,956
|
0
|
PEO Actually Paid Compensation Amount |
$ 0
|
$ 2,211,127
|
$ 0
|
PEO Name |
Ms. Christal Mickle
|
|
|
PEO | Equity Awards Adjustments |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ 1,968,090
|
|
|
PEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(4,018,000)
|
|
|
PEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
5,838,000
|
|
|
PEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
156,585
|
|
|
PEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
|
|
PEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(8,495)
|
|
|
PEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
|
|
PEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
|
|
Non-PEO NEO | Equity Awards Adjustments |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(144,914)
|
|
|
Non-PEO NEO | Aggregate Grant Date Fair Value of Equity Award Amounts Reported in Summary Compensation Table |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(1,280,180)
|
|
|
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
1,308,135
|
|
|
Non-PEO NEO | Year-over-Year Change in Fair Value of Equity Awards Granted in Prior Years That are Outstanding and Unvested |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(101,918)
|
|
|
Non-PEO NEO | Vesting Date Fair Value of Equity Awards Granted and Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
|
|
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
(70,951)
|
|
|
Non-PEO NEO | Prior Year End Fair Value of Equity Awards Granted in Any Prior Year that Fail to Meet Applicable Vesting Conditions During Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
0
|
|
|
Non-PEO NEO | Dividends or Other Earnings Paid on Equity Awards not Otherwise Reflected in Total Compensation for Covered Year |
|
|
|
Pay vs Performance Disclosure |
|
|
|
Adjustment to Compensation, Amount |
$ 0
|
|
|