Share-based compensation (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
|---|
| Share-based compensation |
|
| Schedule of share-based compensation expenses |
For the years ended December 31, 2022, 2023 and 2024, total share-based compensation expenses recognized were RMB7,548 million, RMB4,804 million and RMB2,999 million, respectively. The following table sets forth the allocation of share-based compensation expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
For the year ended December 31, |
|
| |
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
143 |
|
|
|
133 |
|
|
|
80 |
|
|
|
|
930 |
|
|
|
697 |
|
|
|
424 |
|
|
|
|
631 |
|
|
|
426 |
|
|
|
273 |
|
|
|
|
1,557 |
|
|
|
859 |
|
|
|
599 |
|
General and administrative |
|
|
4,287 |
|
|
|
2,689 |
|
|
|
1,623 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,548 |
|
|
|
4,804 |
|
|
|
2,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee and non-employee |
|
| Share-based compensation |
|
| Schedule of RSUs activity |
A summary of activities of the service-based RSUs for the years ended December 31, 2022, 2023 and 2024 is presented as follows:
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Weighted- Average Grant-Date Fair Value |
|
| |
|
|
|
|
|
|
Unvested as of December 31, 2021 |
|
|
95,108,866 |
|
|
|
25.89 |
|
|
|
|
|
|
|
|
|
|
|
|
|
13,951,100 |
|
|
|
29.81 |
|
|
|
|
(23,123,292 |
) |
|
|
23.04 |
|
|
|
|
(14,295,620 |
) |
|
|
25.94 |
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2022 |
|
|
71,641,054 |
|
|
|
27.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
16,682,380 |
|
|
|
18.24 |
|
|
|
|
(19,416,652 |
) |
|
|
24.83 |
|
|
|
|
(14,918,722 |
) |
|
|
28.48 |
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2023 |
|
|
53,988,060 |
|
|
|
25.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
43,677,248 |
|
|
|
15.33 |
|
|
|
|
(16,805,414 |
) |
|
|
25.07 |
|
|
|
|
(9,876,472 |
) |
|
|
23.60 |
|
|
|
|
|
|
|
|
|
|
Unvested as of December 31, 2024 |
|
|
70,983,422 |
|
|
|
19.53 |
|
|
|
|
|
|
|
|
|
|
|
| Schedule of service-based share options activity |
A summary of activities of the service-based share options for the years ended December 31, 2022, 2023 and 2024 is presented as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Weighted
Average
Exercise
Price |
|
|
Weighted
Average
Remaining
Contractual
Term |
|
|
Aggregate
Intrinsic
Value |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2021 |
|
|
2,937,112 |
|
|
|
6.95 |
|
|
|
2.9 |
|
|
|
82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(620,476 |
) |
|
|
5.70 |
|
|
|
|
|
|
|
|
|
|
|
|
(2,500 |
) |
|
|
3.96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2022 |
|
|
2,314,136 |
|
|
|
7.29 |
|
|
|
2.2 |
|
|
|
48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,485,726 |
) |
|
|
4.44 |
|
|
|
|
|
|
|
|
|
|
|
|
(24,590 |
) |
|
|
11.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2023 |
|
|
803,820 |
|
|
|
12.43 |
|
|
|
3.7 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(122,670 |
) |
|
|
13.01 |
|
|
|
|
|
|
|
|
|
|
|
|
(35,410 |
) |
|
|
14.98 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding as of December 31, 2024 |
|
|
645,740 |
|
|
|
12.18 |
|
|
|
3.3 |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested and expected to vest as of December 31, 2024 |
|
|
645,740 |
|
|
|
12.18 |
|
|
|
3.3 |
|
|
|
3 |
|
Exercisable as of December 31, 2024 |
|
|
645,740 |
|
|
|
12.18 |
|
|
|
3.3 |
|
|
|
3 |
|
|