The
following table displays the calculation of the listing costs recognized for the year ended June 30, 2024:
Schedule
of Recapitalization Costs
| | |
Number of | | |
| |
| | |
shares/warrants | | |
At Closing Date | |
| | |
| | | |
| AUD$ | |
| Net deficit from SPAC transferred to the Company | |
| - | | |
| 7,048,439 | |
| Class A Ordinary Shares | |
| 1,066,168 | | |
| - | |
| Founder shareholders and other advisors | |
| 2,666,900 | | |
| - | |
| Total shares issued to SPAC | |
| 3,733,068 | | |
| - | |
| Diluted share price at Closing Date | |
| 4.32 | | |
| - | |
| Total value transferred to the SPAC | |
| - | | |
| 16,126,854 | |
| Recapitalization costs | |
| - | | |
| 23,210,293 | |
|