v3.25.1
Condensed Consolidated Statement of Profit or (Loss) and Other Comprehensive Income (Loss) - AUD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Jun. 30, 2023
Profit or loss [abstract]            
Sales revenue $ 10,404,851 $ 9,952,463 $ 20,733,716 $ 19,690,935 $ 33,727,222 $ 29,049,345
Cost of sales (9,199,857) (8,110,209) (18,698,342) (15,375,900) (27,810,782) (24,062,603)
Gross profit 1,204,994 1,842,254 2,035,374 4,315,035 5,916,440 4,986,742
General and administrative expenses (1,141,438) (613,336) (1,971,844) (1,499,139) (3,224,843) (2,467,432)
Selling and marketing expenses (85,189) (186,332) (284,534) (255,205) (412,536)
Other income 31,155 41,173 63,529 42,827 707,911 48,273
Operating (loss)/profit 9,522 1,083,759 (157,475) 2,603,518 2,986,972 2,567,583
Finance expenses (329,854) (113,371) (809,190) (222,599) (835,813) (612,735)
Change in fair value of warrant liabilities         141,874
Recapitalization expense         (23,210,293)
(Loss) Profit before income tax (320,332) 970,388 (966,665) 2,380,919 (20,917,260) 1,954,848
Income tax expense (313,421) (109,878)
(Loss) Profit for the period (320,332) 970,388 (966,665) 2,380,919 (21,230,681) 1,844,970
Other comprehensive income for the period, net of tax
Total comprehensive (loss) income (320,332) 970,388 (966,665) 2,380,919 (21,230,681) 1,844,970
(Loss) Profit attributable to:            
Members of the parent entity (328,299) 735,668 (941,961) 1,832,032 (21,662,555) 1,432,693
Non-controlling interest 7,967 234,720 (24,704) 548,887 431,874 412,277
Total comprehensive (loss) income attributable to:            
Members of the parent entity (328,299) 735,668 (941,961) 1,832,032 (21,662,555) 1,432,693
Non-controlling interest $ 7,967 $ 234,720 $ (24,704) $ 548,887 $ 431,874 $ 412,277
(Loss) Earnings per share attributable to the ordinary equity holders of the parent            
Basic (loss) earnings per share (cents) $ (0.01) $ 0.04 $ (0.04) $ 0.13 $ (1.07) $ 0.10
Diluted (loss) earnings per share (cents) $ (0.01) $ 0.04 $ (0.04) $ 0.13 $ (1.07) $ 0.10