Property, plant and equipment |
5.
Property, plant and equipment
Schedule of Property Plant and Equipment
| |
Unaudited 31 December 2024 | | |
30 June 2024 | |
| |
AUD$ | | |
AUD$ | |
LAND AND BUILDINGS | |
| | | |
| | |
Freehold land | |
| | | |
| | |
At cost | |
| 312,377 | | |
| 312,377 | |
Total Land | |
| 312,377 | | |
| 312,377 | |
Buildings | |
| | | |
| | |
At cost | |
| 5,490,655 | | |
| 5,490,655 | |
Accumulated depreciation | |
| (1,223,771 | ) | |
| (1,155,138 | ) |
Total buildings | |
| 4,266,884 | | |
| 4,335,517 | |
Total land and buildings | |
| 4,579,261 | | |
| 4,647,894 | |
PLANT AND EQUIPMENT | |
| | | |
| | |
Plant and equipment | |
| | | |
| | |
At cost | |
| 14,327,434 | | |
| 13,118,595 | |
Accumulated depreciation | |
| (3,299,745 | ) | |
| (3,200,732 | ) |
Total plant and equipment | |
| 11,027,689 | | |
| 9,917,863 | |
Motor vehicles | |
| | | |
| | |
At cost | |
| 84,136 | | |
| 84,136 | |
Accumulated depreciation | |
| (52,179 | ) | |
| (45,354 | ) |
Total motor vehicles | |
| 31,957 | | |
| 38,782 | |
Office equipment | |
| | | |
| | |
At cost | |
| 61,812 | | |
| 58,890 | |
Accumulated depreciation | |
| (47,878 | ) | |
| (45,916 | ) |
Total office equipment | |
| 13,934 | | |
| 12,974 | |
Total plant and equipment | |
| 11,073,580 | | |
| 9,969,619 | |
Total property, plant and equipment | |
| 15,652,841 | | |
| 14,617,513 | |
(a) |
Movements
in carrying amounts of property, plant and equipment |
Movement
in the carrying amounts for each class of property, plant and equipment for the six months ended 31 December 2024 and for the year ended
30 June 2024:
Schedule of Detailed Information About Property Plant and Equipment
| |
| | |
| | |
Plant and | | |
Motor | | |
Office | | |
| |
| |
Land | | |
Buildings | | |
Equipment | | |
Vehicles | | |
Equipment | | |
Total | |
| |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | |
Six Months Ended 31 December 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at 30 June 2024 | |
| 312,377 | | |
| 4,335,517 | | |
| 9,917,863 | | |
| 38,782 | | |
| 12,974 | | |
| 14,617,513 | |
Additions | |
| - | | |
| - | | |
| 1,210,242 | | |
| - | | |
| 671 | | |
| 1,210,913 | |
Reclass | |
| - | | |
| - | | |
| (1,403 | ) | |
| - | | |
| 1,403 | | |
| - | |
Depreciation expense | |
| - | | |
| (68,633 | ) | |
| (99,013 | ) | |
| (6,825 | ) | |
| (1,114 | ) | |
| (175,585 | ) |
Balance at 31 December 2024 | |
| 312,377 | | |
| 4,266,884 | | |
| 11,027,689 | | |
| 31,957 | | |
| 13,934 | | |
| 15,652,841 | |
| |
Land | | |
Buildings | | |
Plant and Equipment | | |
Motor Vehicles | | |
Office Equipment | | |
Total | |
| |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | |
Year ended 30 June 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at 30 June 2023 | |
| 312,377 | | |
| 4,472,783 | | |
| 5,743,013 | | |
| - | | |
| 14,419 | | |
| 10,542,592 | |
Beginning balance | |
| 312,377 | | |
| 4,472,783 | | |
| 5,743,013 | | |
| - | | |
| 14,419 | | |
| 10,542,592 | |
Additions | |
| - | | |
| - | | |
| 4,432,465 | | |
| 38,291 | | |
| 6,679 | | |
| 4,477,435 | |
Reclassification | |
| - | | |
| - | | |
| (8,094 | ) | |
| 9,840 | | |
| (1,746 | ) | |
| - | |
Depreciation expense | |
| - | | |
| (137,266 | ) | |
| (249,521 | ) | |
| (9,349 | ) | |
| (6,378 | ) | |
| (402,514 | ) |
Balance at 30 June 2024 | |
| 312,377 | | |
| 4,335,517 | | |
| 9,917,863 | | |
| 38,782 | | |
| 12,974 | | |
| 14,617,513 | |
Ending
balance | |
| 312,377 | | |
| 4,335,517 | | |
| 9,917,863 | | |
| 38,782 | | |
| 12,974 | | |
| 14,617,513 | |
|
8 Property, plant and equipment
Schedule
of Property Plant and Equipment
| |
2024 | | |
2023 | |
| |
| AUD$ | | |
| AUD$ | |
| |
| |
|
|
|
Restated | |
LAND AND BUILDINGS | |
| | | |
| | |
Freehold land | |
| | | |
| | |
At cost | |
| 312,377 | | |
| 312,377 | |
Total Land | |
| 312,377 | | |
| 312,377 | |
Buildings | |
| | | |
| | |
At cost | |
| 5,490,655 | | |
| 5,490,655 | |
Accumulated depreciation | |
| (1,155,138 | ) | |
| (1,017,872 | ) |
Total buildings | |
| 4,335,517 | | |
| 4,472,783 | |
Total land and buildings | |
| 4,647,894 | | |
| 4,785,160 | |
PLANT AND EQUIPMENT | |
| | | |
| | |
Plant and equipment | |
| | | |
| | |
At cost | |
| 13,118,595 | | |
| 8,731,976 | |
Accumulated depreciation | |
| (3,200,732 | ) | |
| (2,988,963 | ) |
Total plant and equipment | |
| 9,917,863 | | |
| 5,743,013 | |
Motor vehicles | |
| | | |
| | |
At cost | |
| 84,136 | | |
| 45,845 | |
Accumulated depreciation | |
| (45,354 | ) | |
| (45,845 | ) |
Total motor vehicles | |
| 38,782 | | |
| - | |
Office equipment | |
| | | |
| | |
At cost | |
| 58,890 | | |
| 52,211 | |
Accumulated depreciation | |
| (45,916 | ) | |
| (37,792 | ) |
Total office equipment | |
| 12,974 | | |
| 14,419 | |
Total plant and equipment | |
| 9,969,619 | | |
| 5,757,432 | |
Total property, plant and equipment | |
| 14,617,513 | | |
| 10,542,592 | |
(a) |
Movements in carrying amounts of property, plant and equipment |
Movement
in the carrying amounts for each class of property, plant and equipment between the beginning and the end of the current financial year:
Schedule
of Detailed Information About Property Plant And Equipment
| |
Land | | |
Buildings | | |
Plant
and Equipment | | |
Motor
Vehicles | | |
Office
Equipment | | |
Total | |
| |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | |
Year ended 30 June 2024 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at the
beginning of the year | |
| 312,377 | | |
| 4,472,783 | | |
| 5,743,013 | | |
| - | | |
| 14,419 | | |
| 10,542,592 | |
Additions | |
| - | | |
| - | | |
| 4,432,465 | | |
| 38,291 | | |
| 6,679 | | |
| 4,477,435 | |
Reclassification | |
| - | | |
| - | | |
| (8,094 | ) | |
| 9,840 | | |
| (1,746 | ) | |
| - | |
Depreciation expense | |
| - | | |
| (137,266 | ) | |
| (249,521 | ) | |
| (9,349 | ) | |
| (6,378 | ) | |
| (402,514 | ) |
Balance
at the end of the year | |
| 312,377 | | |
| 4,335,517 | | |
| 9,917,863 | | |
| 38,782 | | |
| 12,974 | | |
| 14,617,513 | |
| |
| | |
| | |
Plant and | | |
Motor | | |
Office | | |
| |
| |
Land | | |
Buildings | | |
Equipment | | |
Vehicles | | |
Equipment | | |
Total | |
| |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | | |
AUD$ | |
Year ended 30 June 2023 | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at the beginning of the year, (Restated) | |
| 312,377 | | |
| 4,843,125 | | |
| 2,719,144 | | |
| 8,431 | | |
| 19,371 | | |
| 7,902,448 | |
Additions | |
| - | | |
| - | | |
| 3,109,422 | | |
| - | | |
| 6,569 | | |
| 3,115,991 | |
Reclassification | |
| - | | |
| (233,076 | ) | |
| 228,086 | | |
| 5,359 | | |
| (369 | ) | |
| - | |
Depreciation expense | |
| - | | |
| (137,266 | ) | |
| (313,639 | ) | |
| (13,790 | ) | |
| (11,152 | ) | |
| (475,847 | ) |
Balance at the end of the year | |
| 312,377 | | |
| 4,472,783 | | |
| 5,743,013 | | |
| - | | |
| 14,419 | | |
| 10,542,592 | |
|