v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES:    
Net loss $ (1,136,446) $ (477,734)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 3,878 3,878
Inventory write down to net realizable value 150,000 63,477
Stock issued for services rendered 380,750 13,900
Stock issued for payment to vendor 35,998 127,000
Changes in operating assets and liabilities:    
Inventory 24,539
Prepaid expenses 8,453 (8,453)
Accounts payable and accrued expenses 149,000 184,849
NET CASH USED IN OPERATING ACTIVITIES (408,367) (68,544)
INVESTMENT ACTIVITIES:    
Purchase of office equipment
NET CASH USED IN INVESTMENT ACTIVITIES
FINANCING ACTIVITIES:    
Proceeds (Payment) of loan payable
Proceeds from short term loan 11,500 22,795
Net proceeds from issuance of common stock 314,000 38,000
Stock subscription 85,000
Proceeds from exercise of wants to purchase common stock 8,000
NET CASH PROVIDED BY FINANCING ACTIVITIES 410,500 68,795
INCREASE (DECREASE) IN CASH 2,133 251
CASH-BEGINNING OF PERIOD 1,299 1,048
CASH-END OF PERIOD 3,432 1,299
Supplemental disclosures of cash flow information:    
Interest 79,950
Taxes
Supplemental disclosure of non cash financing activity:    
Conversion of note payable and accrued interest into Common Stock to be issued $ 68,054