v3.25.1
CONSOLIDATED BALANCE SHEETS - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 1,506 $ 0
Restricted cash 757,336 843,313
Due from sponsor   318,888
Trust Account - Restricted for Redeeming Shareholders   24,539,002
Total current assets 758,842 25,701,203
Investments held in Trust Account 47,558,112 46,893,175
Total assets 48,316,954 72,594,378
Current liabilities:    
Accrued expenses 4,882,163 2,123,846
Franchise tax payable 200,000 35,800
Due to Trust Account 0 318,888
Redeemed stock payable to public stockholders   24,539,002
Convertible promissory note - related party 1,500,000 810,345
Advances from sponsor $ 2,971,258 $ 0
Other Liability, Current, Related Party [Extensible Enumeration] us-gaap:RelatedPartyMember us-gaap:RelatedPartyMember
Income tax payable $ 517,179 $ 1,027,644
Derivative liability - Non-Redemption Agreement 1,084,963  
Excise tax payable 2,861,625 2,523,150
Total current liabilities 14,017,188 31,378,675
Deferred underwriting commissions 10,062,500 10,062,500
Total liabilities 24,079,688 41,441,175
Commitments and contingencies (Note 6)
Stockholders' deficit:    
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
Additional paid-in capital 0 0
Accumulated deficit (23,362,085) (15,839,811)
Total stockholders' deficit (23,361,003) (15,838,729)
Total liabilities and stockholders' deficit 48,316,954 72,594,378
Class A common stock subject to possible redemption    
Current liabilities:    
Excise tax payable 2,550,897 2,523,150
Class A common stock subject to possible redemption, 4,104,543 and 4,345,663 shares at redemption value of approximately $11.60 and $10.81 as of December 31, 2024 and 2023, respectively 47,598,269 46,991,932
Class A common stock not subject to possible redemption    
Stockholders' deficit:    
Class A common stock, $0.0001 par value; 280,000,000 shares authorized; 10,816,995 shares issued and outstanding (excluding 4,104,543 and 4,345,663 shares subject to possible redemption) as of December 31, 2024 and 2023, respectively. $ 1,082 $ 1,082