v3.25.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2024
Dec. 31, 2023
Current assets    
Cash $ 735,814 $ 106,809
Prepaid expenses 841,637
Other receivable 15,000
Franchise tax receivable 125,068
Total current assets 1,702,519 121,809
Total assets 1,702,519 121,809
Current liabilities    
Accounts payable 16,487 11,844
Accrued liabilities 37,252 88,350
Excise tax payable 2,348,302
Financing payable 663,582
Convertible notes payable - related party, net of discount 35,000  
Earnout shares and sponsor earnout shares liability 1,053,084
Warrant liability 1,950,053
Total current liabilities 7,559,310 1,086,383
Convertible notes payable, net of discount 2,934,543
Total liabilities 10,493,853 1,086,383
Commitments and contingencies
Mezzanine equity    
Series C preferred stock, $0.001 par value, 8,500,000 shares authorized, 7,500,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively 71,809,025 750
Stockholders’ deficit    
Common stock, $0.0001 par value, 490,000,000 shares authorized, 12,455,252 and 3,500,000 shares issued and outstanding as of December 31, 2024 and 2023, respectively 1,246 350
Additional paid-in capital 13,226,787 2,697,132
Accumulated deficit (93,828,392) (3,662,806)
Total stockholders’ deficit (80,600,359) (965,324)
Total liabilities, mezzanine equity and stockholders’ deficit 1,702,519 121,809
Related Party [Member]    
Current liabilities    
Accrued interest payable to related party 79,859 22,064
Convertible notes payable - related party, net of discount 35,000
Note payable - related party $ 1,375,691 $ 964,125